|
Report No. : |
346373 |
|
Report Date : |
23.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
JAIPRAKASH ASSOCIATES LIMITED (w.e.f. 11.03.2004) |
|
|
|
|
Formerly Known
As : |
JAYPEE CEMENT
LIMITED |
|
|
|
|
Registered
Office : |
Sector – 128, Noida
– 201304, Uttar Pradesh |
|
Tel No.: |
91-120-4609000, 2470800 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
15.11.1995 |
|
|
|
|
Com. Reg. No.: |
20-019017 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.4438.200 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L14106UP1995PLC019017 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
LKNJ05124A |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturing,
Importing and Exporting of Portland Cement and Clinker Cement. |
|
|
|
|
No. of Employees (As on
31.03.2014) : |
21017 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (18) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow and delayed |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is the flagship company of the Jaypee group and it is engaged
in engineering and construction, cement, real estate and hospitality
businesses. Rating takes into account deterioration in the company’s financial
profile characterized in the decline in the operating income and substantial
losses as well as weakened debt coverage indicators during FY15. Rating also takes into account of delay in servicing of debt
obligations by the company due to its weak liquidity position. However, rating weakness is partially offset by company’s expertise
and long track record in the infrastructure construction business and
dominant position in key business segments. Payments are reported to be slow and delayed. In view of aforesaid, the company can be considered for business
dealings on safe trade and secured trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities = D |
|
Rating Explanation |
Lowest-credit-quality and very low prospects
of recovery. |
|
Date |
23.07.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities = D |
|
Rating Explanation |
Instruments with this rating are in default or
expected to be in default on maturity. |
|
Date |
23.07.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
|
Name : |
Mr. Manish Sharma |
|
Designation : |
Secretarial Officer |
|
Contact No.: |
91-120-4963100 |
|
Date : |
20.10.2015 |
LOCATIONS
|
Registered Office / Corporate Office : |
Sector – 128,
Noida – 201304, Uttar Pradesh, India |
|
Tel No.: |
91-120-4609000/
2470800 / 4609800 / 4516000 / 2417176 |
|
Fax No.: |
91-120-4609464/
4609496 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Delhi Office : |
Jai Annexe House, 63,
Basant Lok, Vasant Vihar, New Delhi – 110057, India |
|
Tel. No.: |
91-11-26411540/
26147411/ 26149444/ 26141540 |
|
Fax No.: |
91-11-26145389/
26148890/ 26143591 |
|
E-Mail : |
DIRECTORS
As on 31.03.2015
|
Name : |
Mr. Manoj Gaur |
|
Designation : |
Executive Chairman and Chief Executive Officer |
|
Address : |
A9/27, Vasant Vihar, New Delhi – 110057, India |
|
Date of Birth : |
16.06.1964 |
|
Date of Appointment : |
01.04.2011 |
|
DIN No.: |
00008480 |
|
|
|
|
Name : |
Mr. Sunil Kumar Sharma |
|
Designation : |
Executive Vice Chairman |
|
Address : |
E9/14, Vasant Vihar, New Delhi – 110057, India |
|
Date of Birth : |
01.07.1959 |
|
Date of Appointment : |
18.03.2009 |
|
Voter ID : |
DL02010249931 |
|
DIN No.: |
0008125 |
|
|
|
|
Name : |
Mr. Sarat Kumar Jain |
|
Designation : |
Vice Chairman |
|
Address : |
B1/12, Vasant Vihar, New Delhi – 110057, India |
|
Date of Birth : |
19.05.1938 |
|
Date of Appointment : |
18.03.2004 |
|
Voter ID : |
DL02010243649 |
|
DIN No.: |
00010073 |
|
|
|
|
Name : |
Mr. Sunny Gaur |
|
Designation : |
Managing Director (Cement) |
|
Address : |
A9/27, Vasant Vihar, New Delhi – 110057, India |
|
Date of Birth : |
30.05.1969 |
|
Date of Appointment : |
31.12.2009 |
|
DIN No.: |
00008293 |
|
|
|
|
Name : |
Mr. Pankaj Gaur |
|
Designation : |
Joint Managing Director (Construction) |
|
Address : |
A1/7, Vasant Vihar, New Delhi – 110057, India |
|
Date of Birth : |
18.01.1971 |
|
Date of Appointment : |
01.07.2009 |
|
DIN No.: |
00008419 |
|
|
|
|
Name : |
Mr. S.C. Rathi |
|
Designation : |
Director (LIC Nominee) |
|
|
|
|
Name : |
Mr. Raj Narain Bhardwaj |
|
Designation : |
Director |
|
Address : |
402, Moksh Apartments, Upper Govind Nagar, Malad (East), Mumbai –
400097, Maharashtra, India |
|
Date of Birth : |
08.05.1945 |
|
Date of Appointment : |
30.08.2007 |
|
DIN No.: |
01571764 |
|
|
|
|
.Name : |
Mr. Subhash Chandra Bhargava |
|
Designation : |
Director |
|
Address : |
1305-B Wing, Dosti Aster (Dosti Acres), New Uphill Link Road, Off S. M.
Road, Antop Hill, Wadala (East), Mumbai – 400037, Maharashtra, India |
|
Date of Birth : |
20.07.1945 |
|
Date of Appointment : |
27.12.2005 |
|
DIN No.: |
00020021 |
|
|
|
|
Name : |
Mr. Vijay Kumar Chopra |
|
Designation : |
Director |
|
Address : |
4-A, 4th Floor, Harmony Tower, Dr. E Moses Road, Worli, Mumbai –
400018, Maharashtra, India |
|
Date of Birth : |
06.03.1946 |
|
Date of Appointment : |
21.09.2010 |
|
Voter ID : |
DL02009192293 |
|
DIN No.: |
02103940 |
|
|
|
|
Name : |
Mr. Homai A. Darewalla |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Basant Kumar Goswami |
|
Designation : |
Director |
|
Address : |
F-4, Kailash Colony, New Delhi – 110048, India |
|
Date of Birth : |
29.01.1935 |
|
Date of Appointment : |
01.03.2007 |
|
DIN No.: |
00003782 |
|
|
|
|
Name : |
Dr. Bidhubhusan. Samal |
|
Designation : |
Director |
|
Address : |
Flat No.1101, Lokhandwala Galaxy Junction of NM Joshi and KK Marg,
Near S. Bridge Byculla (West), Mumbai – 400011, Maharashtra, India |
|
Date of Birth : |
02.03.1943 |
|
Date of Appointment : |
21.09.2010 |
|
DIN No.: |
00007256 |
|
|
|
|
Name : |
Mr. K.N. Bhandari |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. Ranvijay Singh |
|
Designation : |
Whole-time Director |
|
Address : |
E2/11, Vasant Vihar, New Delhi – 110057, India |
|
Date of Birth : |
19.10.1966 |
|
Date of Appointment : |
14.12.2007 |
|
DIN No.: |
00020876 |
|
|
|
|
Name : |
Mr. Rahul Kumar |
|
Designation : |
Whole-time Director and CFO |
|
Address : |
B-67. Sarvodaya Enclave, New Delhi – 110017, India |
|
Date of Birth : |
23.02.1968 |
|
Date of Appointment : |
31.10.2010 |
|
DIN No.: |
00020779 |
|
|
|
|
Name : |
Mr. Shyam Dutt Nailwal |
|
Designation : |
Whole-time Director |
|
Address : |
75, Shreshta Vihar, Delhi – 110092, India |
|
Date of Birth/ Age : |
03.08.1947 |
|
Date of Appointment : |
01.07.2009 |
|
Voter ID : |
DL04043234072 |
|
DIN No.: |
00008529 |
|
|
|
|
Name : |
Mr. S.D. Nailwal |
|
Designation : |
Whole-time Director (Upto 30-06-2014) |
SHAREHOLDING PATTERN
As on 30.09.2015
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
67732292 |
2.78 |
|
|
700883910 |
28.81 |
|
|
189316882 |
7.78 |
|
|
189316882 |
7.78 |
|
|
957933084 |
39.38 |
|
|
|
|
|
|
21760 |
0.00 |
|
|
21760 |
0.00 |
|
Total shareholding of Promoter and Promoter Group (A) |
957954844 |
39.38 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
37495350 |
1.54 |
|
|
6294859 |
0.26 |
|
|
112040405 |
4.61 |
|
|
473411737 |
19.46 |
|
|
629242351 |
25.87 |
|
|
|
|
|
|
128012171 |
5.26 |
|
|
|
|
|
|
431497101 |
17.74 |
|
|
79911125 |
3.29 |
|
|
205839383 |
8.46 |
|
|
23279341 |
0.96 |
|
|
9374201 |
0.39 |
|
|
176250 |
0.01 |
|
|
14331719 |
0.59 |
|
|
6893047 |
0.28 |
|
|
26375 |
0.00 |
|
|
151758450 |
6.24 |
|
|
845259780 |
34.75 |
|
Total Public shareholding (B) |
1474502131 |
60.62 |
|
Total (A)+(B) |
2432456975 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
2432456975 |
0.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing,
Importing and Exporting of Portland Cement and Clinker Cement. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees (As on
31.03.2014) : |
21017 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
M. P. Singh and
Associates Chartered
Accountants |
|
Address : |
B-8/14, Vasant
Vihar, New Delhi-110057, |
|
Tel. No.: |
91-11-26141979 |
|
Fax No.: |
91-11-26148150 |
|
E-Mail : |
|
|
|
|
|
Subsidiary Companies [including
their subsidiaries]: (As on
31.03.2014) |
|
|
|
|
|
Joint Venture Subsidiaries : (As on 31.03.2014) |
|
|
|
|
|
Associate Companies : (As on 31.03.2014) |
|
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital : Not
Available
Issued, Subscribed & Paid-up Capital : Rs. 4864.900 Million
As on 27.09.2014
Authorised Capital : Rs.60600.000
Million
Issued, Subscribed & Paid-up Capital : Rs.4864.914
Million
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12344000000 |
Equity Shares |
Rs.2/- each |
Rs.24688.000 Million |
|
3120000 |
Preference Shares |
Rs.100/- each |
Rs.312.000 Million |
|
|
Total |
|
Rs.25000.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2219083559 |
Equity Shares |
Rs.2/- each |
Rs.4438.200 Million |
a)
Issued, Subscribed and Paid-up Share Capital in
number comprises of
Shares for consideration in cash
20,219,850 Equity Shares allotted under "Jaypee Employees Stock
Purchase Scheme 2002"
12,500,000 Equity Shares allotted under "Jaypee Employees Stock Purchase
Scheme 2009"
201,623,717 Equity Shares allotted for cash on conversion of Foreign
Currency Convertible Bonds;
10,000,000 Equity Shares allotted for cash to Promoters on Preferential
Basis and
64,204,810 Equity Shares allotted through Qualified Institutional
Placement as on 06.02.2013.
Shares for consideration other than cash
860,865,055 Equity
Shares allotted in terms of the Scheme of Amalgamation effective from
11.03.2004;
124,378,825 Equity
Shares allotted in terms of Scheme of Amalgamation effective from 22.08.2006;
218,010,985 Equity
Shares allotted pursuant to Scheme of Amalgamation effective from 27.05.2009
and
707,280,317 Equity
Shares allotted as Bonus Shares
b) Reconciliation of the Number of Shares
Outstanding at the beginning and at the end of the reporting period:
|
Equity Shares |
Number
of Shares |
Rs. In Million |
|
Equity
Shares at the beginning of the year |
2,219,083,559 |
4438.200 |
|
Add:
Equity Shares allotted on conversion foreign Currency Convertible Bonds |
--- |
--- |
|
Add:
Equity Shares allotted on Qualified
Institutional Placement |
--- |
--- |
|
Equity Shares at the end
of the year |
2,219,083,559 |
4438.200 |
c)
Terms / Rights
The Company has issued
only one class of equity shares having a par value of Rs.2/- per share. Each
holder of equity share is entitled to one vote per share. Each share is
entitled to equal dividend declared by the Company and approved by the
Shareholders of the Company.
In the event of
liquidation, each share carries equal rights and will be entitled to receive
equal amount per share out of the remaining amount available with the Company
after making preferential payments.
d)
Details of equity shares held by shareholders holding
more than 5% shares:
|
Name of
Shareholder |
Number
of Shares |
% holding |
|
|
|
|
|
Jaypee
Infra Ventures [a Private Company with unlimited liability] |
726,150,727 |
32.72 |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
4864.900 |
4438.200 |
4438.200 |
|
(b) Reserves & Surplus |
133207.400 |
132528.900 |
128885.100 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
138072.300 |
136967.100 |
133323.300 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
189999.900 |
196224.000 |
185909.100 |
|
(b) Deferred tax liabilities (Net) |
7456.600 |
12542.200 |
13726.800 |
|
(c) Other long term
liabilities |
6410.000 |
10333.100 |
17043.900 |
|
(d) long-term
provisions |
673.900 |
1571.900 |
1802.900 |
|
Total Non-current
Liabilities (3) |
204540.400 |
220671.200 |
218482.700 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
38321.700 |
35491.500 |
16258.000 |
|
(b) Trade
payables |
20782.900 |
21162.500 |
24030.200 |
|
(c) Other
current liabilities |
97147.000 |
73177.200 |
66115.900 |
|
(d) Short-term
provisions |
36.100 |
1046.100 |
1723.300 |
|
Total Current
Liabilities (4) |
156287.700 |
130877.300 |
108127.400 |
|
|
|
|
|
|
TOTAL |
498900.400 |
488515.600 |
459933.400 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
196025.700 |
148502.500 |
131164.000 |
|
(ii) Intangible
Assets |
0.000 |
116.700 |
412.200 |
|
(iii)
Capital work-in-progress |
0.000 |
49809.900 |
58008.200 |
|
(iv)
Intangible assets under development |
0.000 |
1.300 |
0.900 |
|
(b) Non-current Investments |
107647.800 |
103401.000 |
85970.500 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
32454.000 |
23525.400 |
18091.000 |
|
(e) Other
Non-current assets |
29155.600 |
25878.400 |
18502.600 |
|
Total Non-Current
Assets |
365283.100 |
351235.200 |
312149.400 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
35.000 |
288.500 |
2932.100 |
|
(b) Inventories |
20342.300 |
18687.800 |
19694.800 |
|
(c) Projects
Under Development |
37068.700 |
9353.300 |
10082.400 |
|
(d)Trade receivables |
10465.900 |
29307.500 |
25262.400 |
|
(e) Cash and
cash equivalents |
9644.000 |
8798.100 |
12858.800 |
|
(f)
Short-term loans and advances |
36892.000 |
36442.900 |
33969.800 |
|
(g) Other
current assets |
19169.400 |
34402.300 |
42983.700 |
|
Total Current Assets |
133617.300 |
137280.400 |
147784.000 |
|
|
|
|
|
|
TOTAL |
498900.400 |
488515.600 |
459933.400 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
108543.300 |
131161.100 |
133354.700 |
|
|
|
Other Income |
1351.600 |
2109.100 |
1789.400 |
|
|
|
TOTAL (A) |
109894.900 |
133270.200 |
135144.100 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
31860.100 |
34938.400 |
32786.000 |
|
|
|
Purchases of Stock-in-Trade |
365.400 |
0.000 |
0.000 |
|
|
|
Changes in
inventories of finished goods, work-in-progress and Stock-in-Trade |
(944.100) |
(1626.300) |
(2157.300) |
|
|
|
Employees
benefits expense |
7552.000 |
7892.800 |
8079.500 |
|
|
|
Other
expenses |
19259.900 |
18717.500 |
19642.400 |
|
|
|
Manufacturing,
Construction, Real Estate, Hotel/Hospitality and Power Expenses |
29112.100 |
38729.200 |
42004.200 |
|
|
|
Prior Period
Adjustment |
(4.700) |
(86.300) |
(93.000) |
|
|
|
Profit on
sale of shares - Exceptional items |
(5081.300) |
(3952.800) |
0.000 |
|
|
|
Provision for Diminution in Value of Non-current
Investment |
2651.800 |
0.000 |
0.000 |
|
|
|
TOTAL (B) |
84771.200 |
94612.500 |
100261.800 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
25123.700 |
38657.700 |
34882.300 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
33143.800 |
27520.700 |
20113.500 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(8020.100) |
11137.000 |
14768.800 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
8163.100 |
7735.500 |
7261.300 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
(16183.200) |
3401.500 |
7507.500 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(5085.500) |
(737.400) |
2494.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
(11097.700) |
4138.900 |
5012.800 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
49611.200 |
42604.600 |
31484.800 |
|
|
|
|
|
|
|
|
|
Add |
Provision For Dividend
Distribution Tax Written-Back |
|
180.000 |
93.700 |
|
|
|
|
|
|
|
|
|
Add |
Final Dividend Transferred
From Trusts |
|
94.700 |
94.700 |
|
|
|
|
|
|
|
|
|
Add |
Transfer From Reserve For Premium On Foreign Currency
Convertible Bonds |
|
0.000 |
7794.600 |
|
|
|
|
|
|
|
|
|
Add |
Transfer From Debenture
Redemption Reserve |
|
2,593.000 |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer from Reserve for
Premium on FCCBs |
|
0.000 |
0.000 |
|
|
|
Transferred to Debenture
Redemption Reserve |
|
0.000 |
76.500 |
|
|
|
Transferred to General Reserve |
NA |
0.000 |
510.000 |
|
|
|
Proposed Final Dividend |
|
0.000 |
1109.500 |
|
|
|
Tax on Proposed Final
Dividend |
|
0.000 |
180.000 |
|
|
BALANCE CARRIED
TO THE B/S |
|
49611.200 |
42604.600 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Cement Export (FOB Value) |
|
92.700 |
116.700 |
|
|
|
Contract Receipts |
|
8521.000 |
3878.500 |
|
|
|
Hospitality |
|
228.500 |
253.200 |
|
|
|
Interest |
|
0.000 |
0.200 |
|
|
|
Others |
|
14.300 |
94.400 |
|
|
|
Advance received from Real
Estate Customers |
|
33.800 |
48.500 |
|
|
TOTAL EARNINGS |
|
8890.300 |
4391.500 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Equipment
(including Capital Work in Progress) |
|
575.800 |
546.000 |
|
|
|
Raw Materials / Construction Materials and other |
|
5795.900 |
4538.400 |
|
|
|
Stores and Spares |
NA |
1008.000 |
900.900 |
|
|
|
Hydro Mechanical and Electromechanical Equipment |
NA |
0.000 |
2.900 |
|
|
|
Others |
NA |
0.000 |
0.000 |
|
|
TOTAL IMPORTS |
NA |
7379.700 |
5988.200 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic |
(4.67) |
1.87 |
2.34 |
|
|
|
Diluted |
(4.41) |
1.94 |
2.29 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
|
|
|
|
Secured Loans |
NA |
38143.600 |
26502.600 |
|
Unsecured Loans |
NA |
11780.500 |
14763.400 |
|
Total |
NA |
49924.100 |
41266.000 |
|
Cash generated from operations |
NA |
4076.300 |
17059.100 |
|
Net cash flows from (used in) operation |
NA |
2628.600 |
15211.200 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(10.22) |
3.16 |
3.76 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
23.15 |
29.47 |
26.16 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(4.14) |
1.01 |
2.38 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.12) |
0.02 |
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.65 |
2.06 |
1.83 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.85 |
1.05 |
1.37 |
STOCK
PRICES
|
Face Value |
Rs.2.00 |
|
Market Value |
Rs.14.00 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
4438.200 |
4438.200 |
4864.900 |
|
Reserves & Surplus |
128885.100 |
132528.900 |
133207.400 |
|
Net
worth |
133323.300 |
136967.100 |
138072.300 |
|
|
|
|
|
|
long-term borrowings |
185909.100 |
196224.000 |
189999.900 |
|
Short term borrowings |
16258.000 |
35491.500 |
38321.700 |
|
Total
borrowings |
202167.100 |
231715.500 |
228321.600 |
|
Debt/Equity
ratio |
1.516 |
1.692 |
1.654 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
133354.700 |
131161.100 |
108543.300 |
|
|
|
(1.645) |
(17.244) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
133354.700 |
131161.100 |
108543.300 |
|
Profit |
5012.800 |
4138.900 |
(11097.700) |
|
|
3.76% |
3.16% |
(10.22%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
Yes |
|
8] |
Designation of contact person |
Yes |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
No |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
No |
|
16] |
No. of employees |
Yes |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
Yes |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
No |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
Yes |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
No |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN:
|
Particulars |
|
31.03.2014 Rs.
In Million |
|
LONG TERM
BORROWINGS |
|
|
|
Foreign Currency
Convertible Bonds |
|
|
|
FCCB [USD]-2012 |
|
6678.100 |
|
Foreign Currency
Loans from Banks [ECB] |
|
|
|
ECB [USD / JPY] |
|
1965.900 |
|
ECB [GBP] |
|
514.800 |
|
ECB [CAD] |
|
575.500 |
|
ECB [USD]-2012 |
|
7770.000 |
|
Loans From Banks In Foreign Currency |
|
1594.600 |
|
Fixed Deposits Scheme |
|
12636.900 |
|
SHORT TERM
BORROWINGS |
|
|
|
Loans from Banks |
|
3431.900 |
|
Bills Discounting |
|
8526.800 |
|
Fixed Deposit Scheme |
|
55.900 |
|
Total |
|
43750.400 |
OPERATIONS (As on
31.03.2014)
ENGINEERING DIVISION
PREQUALIFICATIONS /
BIDS UNDER SUBMISSION
During the year, Company submitted prequalification applications for the following Works:
· Agra to Firozabad (village Gurha) (km -1.8 to 0.0 to 53.5) Access Controlled Expressway
· Firozabad (village Gurha) to Etawah (village Moonj) (km 53.5 to km 115.5) Access Controlled Expressway
· Etawah (village Moonj) to Kannauj (village Narmau) (km 115.5 to km 172.5) Access Controlled Expressway
· Kannauj (village Narmau) to Unnao (village Neval) (km 172.5 to km 236.5) Access Controlled Expressway
· Unnao (village Neval) to Lucknow (km 236.5 to km 299.5) Access Controlled Expressway
Company has been
prequalified to participate in the tenders/ bids for the following works:
AWARDS
JPVL was conferred with the undermentioned “National Awards for the Meritorious Performance in the Power Sector” by the then Hon’ble Union Minister of State for Power on 4th February, 2014:
BUSINESS SEGMENT HAS
BEEN DISCLOSED AS THE PRIMARY SEGMENT
[i] Construction
Civil Engineering Construction/EPC Contracts/Expressway
[ii] Cement
Manufacture and Sale of Cement and Clinker
[iii] Hotel/Hospitality
Hotels, Golf Course, Resorts and Spa
[iv] Real Estate
Real Estate Development
[v] Power
Generation and Sale of Energy
[vi] Investments
Investments in Subsidiaries and Joint Ventures for Cement, Power, Expressway, Sports etc.
[vii] Others
Includes Coal, Waste Treatment Plant ,Heavy Engineering Works, Hitech Castings, Man Power Supply etc.
MANAGEMENT DISCUSSION
and ANALYSIS REPORT
ECONOMIC OVERVIEW
GLOBAL ECONOMY
As per ‘RBI Macroeconomic and Monetary Developments 2014-15 (an update)’ released by Reserve Bank of India on April 1, 2014, Recovery of Global economy is on track in 2014, though tightening financial conditions and the divergence in inflation pose risks. Since the January 2014 global growth outlook remains broadly unchanged though weaker initial data to some extent cloud optimism. Global economic activity had strengthened in second half of 2013.
On the current reckoning, global growth is likely to be in the vicinity of 3.5% in 2014, about ½% higher than in 2013. The expansion in global output is expected to be led by Advanced Economies (AEs), especially the US. However, downside risks to growth trajectory arise from ongoing tapering of Quantitative Easing (QE) in the US, continuing deflation concerns and weak balance sheets in the euro area and inflationary pressures in the Emerging Market and Developing Economies (EMDEs). Weakening growth and financial fragilities in China that have arisen from rapid credit in recent years pose a large risk to global trade and growth. RBI further stated that:
INDIAN ECONOMY
The Reserve Bank of India in its said report further stated that:
OUTLOOK
The Company has an established growth record
as a leading infrastructure Company with decisive competitive advantages. We
believe that the next decade in India belongs to infrastructure sector. While
even the smallest constituents of infrastructure sector will immensely benefit
from it, Jaiprakash Associates Limited shall not only benefit from the ensuing
growth phase of Infrastructure but actually lead the Infrastructure development
of India. Its future outlook appears bright for the following reasons:
Erstwhile Jaypee
Hotels Limited (since merged with JAL)
Dividend history and transfer of Unclaimed Dividend to Investor Education and Protection Fund (IEPF) of erstwhile Jaypee Hotels Ltd.(JHL) which got merged with Jaiprakash Associates Limited (JAL) consequent upon the sanction of the Scheme of Amalgamation of JHL alongwith three other group companies (Transferor Companies) with JAL (Transferee Company) by the Hon’ble High Court of Judicature at Allahabad on May 15, 2009, effective from May 27, 2009.
INDEX OF CHARGES :
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10596372 |
16/09/2015 |
1,750,000,000.00 |
UCO Bank |
FCC, 5,, Parliament Street, New Delhi, Delhi - 110001, INDIA |
C66979394 |
|
2 |
10595297 |
15/09/2015 |
250,000,000.00 |
Axis Trustee Services Limited |
Axis House, 2nd Flr, Bombay Dyeing Mills Compound,, Pandurang Budhkar
Marg, Worli,, Mumbai, Maharashtra - 400025, INDIA |
C66352014 |
|
3 |
10595299 |
15/09/2015 |
2,000,000,000.00 |
Axis Trustee Services Limited |
Axis House, 2nd Flr, Bombay Dyeing Mills Compound, Pandurang Budhkar
Marg, Worli,, Mumbai, Maharashtra - 400025, INDIA |
C66354242 |
|
4 |
10595306 |
15/09/2015 |
400,000,000.00 |
Axis Trustee Services Limited |
Axis House, 2nd Flr, Bombay Dyeing Mills Compound, |
C66358458 |
|
5 |
10595308 |
15/09/2015 |
300,000,000.00 |
Axis Trustee Services Limited |
Axis House, 2nd Flr, Bombay Dyeing Mills Compound, |
C66358011 |
|
6 |
10595311 |
15/09/2015 |
420,000,000.00 |
Axis Trustee Services Limited |
Axis House, 2nd Flr, Bombay Dyeing Mills Compound, |
C66362047 |
|
7 |
10595313 |
15/09/2015 |
900,000,000.00 |
Axis Trustee Services Limited |
Axis House, 2nd Flr, Bombay Dyeing Mills Compound, |
C66362690 |
|
8 |
10595315 |
15/09/2015 |
420,000,000.00 |
Axis Trustee Services Limited |
Axis House, 2nd Flr, Bombay Dyeing Mills Compound, |
C66363987 |
|
9 |
10592685 |
01/09/2015 |
22,500,000,000.00 |
Axis Trustee Services Limited |
Axis House, 2nd Flr, Bombay Dyeing Mills Compound, |
C65043200 |
|
10 |
10592686 |
01/09/2015 |
205,090,000,000.00 |
Axis Trustee Services Limited |
Axis House, 2nd Flr, Bombay Dyeing Mills Compound, |
C65043846 |
FIXED ASSETS:
WEBSITE DETAILS :
75% OF JAYPEE GROUP’S
DEBT HAS DEFAULT RATING
CARE Ratings revises its rating on Rs118850.000 cr of
long-term bank facilities of Jaiprakash Power Ventures to ‘D’
As of March 2015, Jaypee Group had a total debt of Rs. 639991.500 Million, including Jaiprakash Power Ventures’ consolidated debt of Rs. 320651.500 Million
Debt-laden infrastructure conglomerate Jaypee Group has a default rating on more than 75% of its total outstanding debt, with most of the downgrades coming in the last four months.
On Tuesday, rating agency CARE Ratings revised its rating on Rs.118850.000 Million worth of long-term bank facilities of Jaiprakash Power Ventures Ltd to “D”, or a default rating.
Default rating, according to CARE, implies that instruments with this rating are in default or are expected to be in default soon.
Since July, Rs.49,038 Million worth of credit and loan facilities of Jaypee Group’s three listed entities—Jaypee Infratech Ltd, Jaiprakash Power Ventures and Jaiprakash Associates Ltd—have been assigned a default rating on account of delay in servicing of debt obligations. Of the Rs.490380.000 Million, Rs.53230.000 Million is in the form of non-convertible debentures while the remaining amount includes short-term and long-term bank facilities.
A detailed email query sent to a spokesperson of Jaypee Group on Tuesday evening remained unanswered.
As of March 2015, Jaypee Group had a total debt of Rs.639991.500 Million This includes Jaiprakash Power Ventures’ consolidated debt of Rs.32,0651.500 Million, Jaypee Infratech’s consolidated debt of Rs.9,1018.400 Million and another Rs.22,8321.6000 Million in stand-alone debt for Jaiprakash Associates. For the June quarter, the three listed companies had a combined interest cost of Rs.18500.000 Million.
CARE is the only one among the four major rating agencies that has ratings on the group.
“CARE has revised the ratings assigned to the bank facilities of Jaiprakash Power Ventures Ltd in respect of those availed for Nigrie thermal power project to ‘CARE D’ on account of the ongoing delays in debt servicing of these loans. The cash flows of the project have weakened as a result of subdued operating performance and the proposal for refinancing and additional financial assistance is under consideration with the lenders,” said the rating agency on Tuesday while sharing its rationale for the default rating.
Jaiprakash Power Ventures is in discussion with banks to refinance loans for the Nigrie thermal power project under the 5/25 policy which allows banks to extend loan repayment periods up to 25 years, with an option of refinancing the loan every five years.
Stress in the group’s financials is not limited to its power business alone. While downgrading corporate term loans and cement unit loans of Jaiprakash Power to “D” on Tuesday, CARE Ratings said this was due to weak liquidity and impending large repayment obligations in the near term for which funds are yet to be tied up.
Some bankers, though, remain hopeful that the group will be able to regularize repayments. “The funds from sales will flow in and that should take care of any delays in repayment. So this is only a temporary accounting issue,” said an executive of a public sector bank who did not want to be identified.
Jaiprakash Power last month completed the sale of its two hydropower projects with capacity of 1,391 megawatts (MW) to JSW Energy Ltd for Rs.92000.000 Million. Further cash flows are expected from its Rs.54000.00 Million deal with UltraTech Cement Limited to sell two cement units in Madhya Pradesh. The cement unit sale though is facing uncertainty due to rules which do not permit the transfer of limestone mining rights.
“The group is going to find it difficult to service debt beyond the December quarter, any road blocks on the deal with UltraTech for the Madhya Pradesh assets, will further detoriate the situation,” an investment banker who has worked on Jaypee Group’s deals said on condition of anonymity.
To be sure, there are more assets up for sale, however, a definite agreement with an enterprise value for the asset is still to be finalized.
In September, JSW Energy inked a so-called memorandum of understanding with Jaiprakash Power Ventures to separately acquire its 500MW Bina Thermal Power Plant in Madhya Pradesh. The deal value is still under discussion. Later in the same month, Jaiprakash Associates said it would sell its wind power plants with a total capacity of 49MW as it tries to bring down debt.
Kameswara Rao, leader (energy, utilities and Mining) at PricewaterhouseCoopers Private Limited, refused to comment on the company specifically, but said that power generators face many challenges such as low PLFs (plant load factor), uncontracted capacity, higher operating costs from coal blocks won in auction, part capacity under development, revision of capital costs mainly for hydro projects pending, and limited upside in open trade.
“Some companies suffer more than a few of these issues. On top of this, global funds are moving between asset classes, originally triggered by commodities slump, but now showing a wider impact, and so global financial and strategic investors who otherwise could ride to rescue, are on a watch mode,
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.89 |
|
UK Pound |
1 |
Rs.100.39 |
|
Euro |
1 |
Rs.73.52 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
18 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.