MIRA INFORM REPORT

 

 

Report No. :

346485

Report Date :

23.10.2015

 

IDENTIFICATION DETAILS

 

Name :

VINEY CORPORATION LIMITED (w.e.f. 21.02.2015)

 

 

Formerly Known As :

VINEY CORPORATION PRIVATE LIMITED ( w.e.f 23.02.2011)

 

VINEY AUTO PRIVATE LIMITED

 

 

Registered Office :

G-1033-1034-1035, DSIDC Narela Industrial Complex, Bhorgarh, Delhi - 110040

Tel. No.:

91-124-4567400

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.03.1992

 

 

Com. Reg. No.:

55-047911

 

 

Capital Investment / Paid-up Capital :

Rs.205.000 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1992PLC047911

 

 

IEC No.:

0592021254

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACV0446L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of terminal connector wiring harness.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2640000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 1992 having a satisfactory track.

 

Available financial indicates company sound financial risk profile marked by healthy networth position with fair liquidity profile and good profit margin of the company.

 

Further, the rating also takes into consideration favorable gap between trade payables and trade receivables.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct and as per commitment.

 

In view of long track record and sound financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

India Rating

Rating

Long term issuer rating = IND BBB+

Rating Explanation

Moderate degree of safety and carry moderate credit risk.

Date

February, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Kapil

Designation :

Account Executive

Contact No.:

91-124-4567400

 

 

LOCATIONS

 

Registered Office :

G-1033-1034-1035, DSIDC Narela Industrial Complex, Bhorgarh, Delhi – 110040, India

Tel. No.:

Not available

Fax No.:

Not available

E-Mail :

mukesh_ar@rediffmail.com

accounts.m@vineycop.com

Website :

www.vineycop.com

 

 

Head / Branch Office / Plant :

Plot No.42, Sector-3, IMT Manesar, Gurgaon-122050, Haryana, India

Tel. No.:

91-124-4567400

 

 

Corporate Office :

B – 172, Lok Vihar, Pitampura, Delhi – 110034, India

Tel. No.:

91-11-27351318

 

 

Branch Office :

Also Located At:

 

·         Kundli

·         Pune

·         Hosur

·         Bikaner

·         Haridwar

·         Kathua

·         Rudrapur

 

 

Overseas  Plant I :

Via Vincenzo Monti, 38, 20016 Pero (MI), Italy

 

 

Overseas  Plant II :

HIT Park, St. Garii, 607235, Bacau, Romania

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Anil Parkash Agarwal

Designation :

Director

Address :

A-88, Lok Vihar, Pitampura, Delhi - 110034, India

Date of Appointment :

16.03.1992

DIN No.:

00248475

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1992PLC047911

VINEY CORPORATION Limited

Director

16/03/1992

16/03/1992

-

Active

NO

2

U99999DL1999PLC100751

INDIA TERMINAL CONNECTOR SYSTEMS LIMITED

Director

04/09/2004

20/07/1999

-

Amalgamated

NO

3

U45220DL2000PTC103507

AAA CONSTRUCTIONS PRIVATE LIMITED

Director

25/07/2002

25/07/2002

-

Active

NO

4

U85110DL2002PTC113970

PARAGON HEALTHCARE PRIVATE LIMITED

Director

01/07/2003

01/07/2003

-

Amalgamated

NO

5

U31909DL2006PTC146693

SANE ELECTRICALS PRIVATE LIMITED

Director

28/02/2006

28/02/2006

-

Amalgamated

NO

6

U60231DL2006PTC153852

TARA LOGITECH PRIVATE LIMITED

Director

16/09/2006

16/09/2006

05/12/2013

Active

NO

7

U74140DL2008PTC176672

Aggarwal Vivahtimes.com Private Limited

Director

11/04/2008

11/04/2008

03/11/2008

Active

NO

 

 

Name :

Mr. Viney Parkash Aggarwal

Designation :

Director

Address :

132, First Floor, Engineers Enclave, Pitampura, New Delhi - 110034, India

Date of Birth/Age :

27.04.1969

Date of Appointment :

30.09.2011

DIN No.:

00248671

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1992PLC047911

VINEY CORPORATION Limited

Director

30/09/2011

16/03/1992

-

Active

NO

2

U74899DL1990PTC041547

JUGAL KISHORE ASSOCIATES PRIVATE LIMITED

Director

28/06/2001

28/06/2001

-

Active

NO

3

U45220DL2000PTC103507

AAA CONSTRUCTIONS PRIVATE LIMITED

Director

25/07/2002

25/07/2002

-

Active

NO

4

U40109DL1999PLC102397

VINEY SOLAR POWER LIMITED

Director

16/11/2004

16/11/2004

-

Active

NO

5

U99999DL1999PLC100751

INDIA TERMINAL CONNECTOR SYSTEMS LIMITED

Director

31/10/2005

31/10/2005

01/04/2007

Amalgamated

NO

6

U31909DL2006PTC146693

SANE ELECTRICALS PRIVATE LIMITED

Director

28/02/2006

28/02/2006

-

Amalgamated

NO

7

U74140DL2006PTC153147

DS LOAN SOLUTIONS PRIVATE LIMITED

Director

05/09/2006

05/09/2006

02/03/2010

Strike off

NO

 

 

Name :

Mr. Rakesh Kumar Aggarwal

Designation :

Director

Address :

D-631 Saraswati Vihar, Pitampura, New Delhi - 110034, India

Date of Appointment :

01.10.2013

DIN No.:

00248752

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65923DL1996PTC082698

ARCHIT INFRASTRUCTURE AND DEVELOPERS PRIVATE LIMITED

Director

16/10/1996

16/10/1996

27/06/2007

Active

NO

2

U45220DL2000PTC103507

AAA CONSTRUCTIONS PRIVATE LIMITED

Director

25/07/2002

25/07/2002

-

Active

NO

3

U40109DL1999PLC102397

VINEY SOLAR POWER LIMITED

Director

16/11/2004

16/11/2004

-

Active

NO

4

U01403DL2006PLC152640

NUPUR CAPTAB LIMITED

Director

28/08/2006

28/08/2006

-

Active

NO

5

U51909DL2006PTC153336

DHATAV TRENDS PRIVATE LIMITED

Director

08/09/2006

08/09/2006

18/05/2010

Active

NO

6

U74899DL1992PLC047911

VINEY CORPORATION Limited

Director

01/10/2013

01/10/2013

-

Active

NO

 

 

Name :

Mr. Brijesh Aggarwal

Designation :

Director

Address :

D-631, 1st Floor, Saraswati Vihar, Pitampura, New Delhi - 110034, India

Date of Appointment :

01.04.2004

DIN No.:

00511293

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999DL1999PLC100751

INDIA TERMINAL CONNECTOR SYSTEMS LIMITED

Director

20/07/1999

20/07/1999

-

Amalgamated

NO

2

U45220DL2000PTC103507

AAA CONSTRUCTIONS PRIVATE LIMITED

Director

25/07/2002

25/07/2002

-

Active

NO

3

U74899DL1992PLC047911

VINEY CORPORATION Limited

Director

01/04/2004

01/04/2004

-

Active

NO

4

U31500MH2004PTC145760

URAVI T AND WEDGE LAMPS PRIVATE LIMITED

Director

11/12/2006

11/12/2006

-

Active

NO

5

U40101PB2010PTC033709

CARLILL ENERGY PRIVATE LIMITED

Director

01/06/2011

01/06/2011

20/07/2011

Active

NO

6

U74999DL2014PTC268628

VINEY AUTO EXPORTS PRIVATE LIMITED

Director

05/07/2014

05/07/2014

-

Active

NO

 

 

Name :

Mr. Akshay Aggarwal

Designation :

Director

Address :

A-88, Lok Vihar, Pitam Pura, Delhi - 110034, India

Date of Appointment :

01.10.2013

DIN No.:

02256111

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31500MH2004PTC145760

URAVI T AND WEDGE LAMPS PRIVATE LIMITED

Additional director

01/09/2008

01/09/2008

-

Active

NO

2

U74899DL1992PLC047911

VINEY CORPORATION Limited

Director

01/10/2013

01/10/2013

-

Active

NO

 

 

Name :

Priyanka Aggarwal

Designation :

Director

Address :

D-631, 1st Floor, Saraswati Vihar, Pitampura, New Delhi - 110034, India

Date of Appointment :

04.02.2015

DIN No.:

07062988

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil Gupta

Designation :

Company Secretary

Address :

Post- Chanana, District- Jhunjhunu, Jhunjhunu - 333026, Rajasthan, India

Date of Appointment :

03.06.2015

PAN No.:

APZPG6391J

 

 

Name :

Mr. Kapil

Designation :

Account Executive

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Equity Shareholders

 

No. of Shares

Viney Prakash Aggarwal

 

85000

Anil Prakash Aggarwal

 

2186346

Priyanka Aggarwal

 

171510

Mrs. Sudesh Aggarwal

Akshay Aggarwal

Palak Aggarwal

 

30003

Shobha Aggarwal

 

253590

Anil Prakash (HUF)

 

67000

Om Prakash Aggarwal

 

93003

Viney Prakash Aggarwal

 

2031250

Ved Prakash (HUF)

 

54000

Brijesh Kumar

 

1509987

Rakesh Kumar

 

1291320

Smt. Ritu Aggarwal

 

149250

Sudesh Kumari

 

706590

Saroj Devi

 

234000

Master Deep Aggarwal

 

621930

Master Akshya Aggarwal

 

1260061

Master Anant Aggarwal

 

1755160

Total

 

12500000

 

As on 30.09.2014

 

Names of Preference Shareholders

 

No. of Shares

HH Auto Private Limited, India

 

80000

Total

 

80000

 

As on 20.01.2015

 

Names of Allottee (Equity Shares)

 

No. of Shares Allotted

Priyanka Aggarwal

 

1632000

Ritu Aggarwal

 

1632000

Shobha Aggarwal

 

3216000

Sudesh Kumari

 

3120000

Total

 

9600000

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of terminal connector wiring harness.

 

 

Products :

Terminal Connector Wiring Harness

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers and Retailer

Reference :

Maruti Suzuki

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

·         Hyundai

·         Eicher

·         Honda

·         Tata

·         Bajaj

·         Yamaha

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Banker Name

HDFC Bank Limited

Branch Address

Connaught Place Branch, Delhi, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit = Rs.160.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Standard Chartered Bank, Narain Manzil, 23 Barakhamba Road, New Delhi – 110001, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loans

217.097

287.310

Other loans and advances

9.120

0.230

SHORT TERM BORROWING

 

 

Working capital loans from banks

200.449

179.751

Total

426.666

467.291

 

Auditors :

 

Name :

R. N. Saraf and Company

Chartered Accountants

Address :

2659/2, Gurudwara Road, Karol Bagh, New Delhi-110005, India

Tel. No.:

011-28755210,47027503

E-Mail :

rnsarafco@yahoo.co.in

PAN No.:

AATPS5918C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

·         Jugal Kishore Associates Private Limited

·         Sunvin Auto Products

 

 

 

 

Subsidiaries :

·         Vimercati SPA, Italy

 


 

CAPITAL STRUCTURE

 

After 30.09.2014

 

Authorised Capital: Rs.297.500 Million

 

Issued, Subscribed & Paid-up Capital: Rs.221.000 Million

 

 

As on 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

14500000

Equity Shares

Rs.10/- each

Rs.145.000 Million

150000

Preference Shares

Rs.1000/- each

Rs.150.000 Million

 

Total

 

Rs.295.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

12500000

Equity Shares

Rs.10/- each

Rs.125.000 Million

80000

Preference Shares

Rs.1000/- each

Rs.80.000 Million

 

Total

 

Rs.205.000 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

205.000

205.000

125.000

(b) Reserves & Surplus

721.196

478.161

270.784

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

926.196

683.161

395.784

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

596.817

665.812

375.110

(b) Deferred tax liabilities (Net)

46.603

24.800

22.512

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

4.021

3.592

2.963

Total Non-current Liabilities (3)

647.441

694.204

400.585

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

520.219

398.323

360.766

(b) Trade payables

223.122

217.930

370.675

(c) Other current liabilities

173.387

138.145

42.148

(d) Short-term provisions

17.655

10.500

18.437

Total Current Liabilities (4)

934.383

764.898

792.026

 

 

 

 

TOTAL

2508.020

2142.263

1588.395

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

572.571

409.847

342.573

(ii) Intangible Assets

0.720

1.265

1.918

(iii) Capital work-in-progress

165.030

127.247

1.607

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

410.657

415.096

414.823

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

23.590

38.553

0.811

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1172.568

992.008

761.732

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

388.807

288.737

217.122

(c) Trade receivables

739.748

622.632

440.238

(d) Cash and cash equivalents

110.560

130.406

109.150

(e) Short-term loans and advances

91.719

98.827

57.558

(f) Other current assets

4.618

9.653

2.595

Total Current Assets

1335.452

1150.255

826.663

 

 

 

 

TOTAL

2508.020

2142.263

1588.395

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

1684.970

 

Other Income

 

 

5.448

 

TOTAL

2889.000

2225.000

1690.418

 

 

 

 

 

Less

EXPENSES

2337.000

1871.000

1555.626

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

552.000

354.000

(Including Depreciation and Financial Expenses)

 

 

 

 

 

Less

FINANCIAL EXPENSES

155.000

50.000

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

397.000

304.000

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

41.000

29.000

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

356.000

275.000

134.792

 

 

 

 

 

Less

TAX

97.000

58.000

28.572

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

259.000

217.000

106.220

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

 NA

26.000

16.000

 

Dividend

 NA

7.513

15.000

 

Tax on Dividend

 NA

1.277

2.433

 

Total

NA

34.790

33.433

 

 

 

 

 

 

Balance Carried to the B/S

NA

182.210

72.787

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 186.400

NA

 NA

 

TOTAL EARNINGS

186.400

NA

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

20.72

17.36

8.4976

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

4000.000

 

Expected Sales (2015-16): Rs.4300.000 Million

 

The above information has been parted by Mr. Kapil (Account Executive).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

129.023

105.352

26.179

Cash generated from operations

NA

Na

NA

Net cash flows from (used in) operations

279.781

(165.689)

80.063

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

(PAT/Sales)

(%)

NA

NA

6.30

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.42

17.19

11.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

0.40

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.35

1.71

1.93

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.43

1.50

1.04

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

125.000

205.000

205.000

Reserves & Surplus

270.784

478.161

721.196

Net worth

395.784

683.161

926.196

 

 

 

 

long-term borrowings

375.110

665.812

596.817

Short term borrowings

360.766

398.323

520.219

Current Maturities of Long Term Debt

26.179

105.352

129.023

Total borrowings

762.055

1169.487

1246.059

Debt/Equity ratio

1.925

1.712

1.345

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1690.418

2225.000

2889.000

 

 

31.624

29.843

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1690.418

2225.000

2889.000

Profit

106.220

217.000

259.000

 

6.28%

9.75%

8.97%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

Note:

The Registered address of the company has been shifted from the G-975, Narela, New Delhi – 110040, India to the present address w.e.f. 17.03.2011

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Fully convertible debentures intercorporate

240.000

240.000

Loans and advances from related parties

130.600

130.600

Deferred payment for acquisition of fixed assets

0.000

7.672

SHORT TERM BORROWING

 

 

Intercorporate borrowings

76.209

7.522

Loans and advances from directors

223.515

91.200

Loans and advances from others

20.046

119.850

Total

690.370

596.844

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Office building

·         Plant and Equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office Equipment

·         Computer Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.15

UK Pound

1

Rs.100.53

Euro

1

Rs.73.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

GAY

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.