|
Report No. : |
346485 |
|
Report Date : |
23.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
VINEY
CORPORATION LIMITED (w.e.f. 21.02.2015) |
|
|
|
|
Formerly Known
As : |
VINEY CORPORATION PRIVATE LIMITED ( w.e.f 23.02.2011) VINEY AUTO PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
G-1033-1034-1035, DSIDC Narela Industrial Complex, Bhorgarh, |
|
Tel. No.: |
91-124-4567400 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
06.03.1992 |
|
|
|
|
Com. Reg. No.: |
55-047911 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.205.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1992PLC047911 |
|
|
|
|
IEC No.: |
0592021254 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV0446L |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of terminal connector wiring harness. |
|
|
|
|
No. of Employees
: |
500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2640000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated during the year 1992
having a satisfactory track. Available financial indicates company sound financial risk profile
marked by healthy networth position with fair liquidity profile and good
profit margin of the company. Further, the rating also takes into consideration favorable gap
between trade payables and trade receivables. Trade relations are reported as fair. Business is active. Payments
terms are reported to be usually correct and as per commitment. In view of long track record and sound financial base, the company can
be considered normal for business dealings at usual trade terms and
conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
India Rating |
|
Rating |
Long term issuer
rating = IND BBB+ |
|
Rating Explanation |
Moderate degree of
safety and carry moderate credit risk. |
|
Date |
February, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Kapil |
|
Designation : |
Account Executive |
|
Contact No.: |
91-124-4567400 |
LOCATIONS
|
Registered Office : |
G-1033-1034-1035, DSIDC Narela Industrial Complex, Bhorgarh, Delhi –
110040, India |
|
Tel. No.: |
Not available |
|
Fax No.: |
Not available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head / Branch Office / Plant : |
Plot No.42, Sector-3, IMT Manesar, Gurgaon-122050, Haryana, India |
|
Tel. No.: |
91-124-4567400 |
|
|
|
|
Corporate Office : |
B – 172, Lok Vihar, Pitampura, Delhi – 110034, India |
|
Tel. No.: |
91-11-27351318 |
|
|
|
|
Branch Office : |
Also Located At: ·
Kundli ·
Pune ·
Hosur · Bikaner · Haridwar · Kathua · Rudrapur |
|
|
|
|
Overseas Plant I : |
Via Vincenzo Monti, 38, 20016 Pero (MI), Italy |
|
|
|
|
Overseas Plant II : |
HIT Park, St. Garii, 607235, Bacau, Romania |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Anil Parkash Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-88, Lok Vihar, Pitampura, Delhi - 110034, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.03.1992 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00248475 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Viney Parkash Aggarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
132, First Floor, Engineers Enclave, Pitampura, New Delhi - 110034, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.04.1969 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00248671 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rakesh Kumar Aggarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D-631 Saraswati Vihar, Pitampura, New Delhi - 110034, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00248752 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Brijesh Aggarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D-631, 1st Floor, Saraswati Vihar, Pitampura, New Delhi - 110034, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00511293 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Akshay Aggarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-88, Lok Vihar, Pitam Pura, Delhi - 110034, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02256111 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Priyanka Aggarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D-631, 1st Floor, Saraswati Vihar, Pitampura, New Delhi - 110034, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.02.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07062988 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sunil Gupta |
|
Designation : |
Company Secretary |
|
Address : |
Post- Chanana, District- Jhunjhunu, Jhunjhunu - 333026, Rajasthan, India |
|
Date of Appointment : |
03.06.2015 |
|
PAN No.: |
APZPG6391J |
|
|
|
|
Name : |
Mr. Kapil |
|
Designation : |
Account Executive |
MAJOR SHAREHOLDERS
As on 30.09.2014
|
Names of Equity
Shareholders |
|
No. of Shares |
|
Viney Prakash Aggarwal |
|
85000 |
|
Anil Prakash Aggarwal |
|
2186346 |
|
Priyanka Aggarwal |
|
171510 |
|
Mrs. Sudesh Aggarwal Akshay Aggarwal Palak Aggarwal |
|
30003 |
|
Shobha Aggarwal |
|
253590 |
|
Anil Prakash (HUF) |
|
67000 |
|
Om Prakash Aggarwal |
|
93003 |
|
Viney Prakash Aggarwal |
|
2031250 |
|
Ved Prakash (HUF) |
|
54000 |
|
Brijesh Kumar |
|
1509987 |
|
Rakesh Kumar |
|
1291320 |
|
Smt. Ritu Aggarwal |
|
149250 |
|
Sudesh Kumari |
|
706590 |
|
Saroj Devi |
|
234000 |
|
Master Deep Aggarwal |
|
621930 |
|
Master Akshya Aggarwal |
|
1260061 |
|
Master Anant Aggarwal |
|
1755160 |
|
Total |
|
12500000 |
As on 30.09.2014
|
Names of Preference
Shareholders |
|
No. of Shares |
|
HH Auto Private Limited, India |
|
80000 |
|
Total |
|
80000 |
As on 20.01.2015
|
Names of Allottee
(Equity Shares) |
|
No. of Shares Allotted |
|
Priyanka Aggarwal |
|
1632000 |
|
Ritu Aggarwal |
|
1632000 |
|
Shobha Aggarwal |
|
3216000 |
|
Sudesh Kumari |
|
3120000 |
|
Total |
|
9600000 |
As on 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of terminal connector wiring harness. |
|
|
|
|
Products : |
Terminal Connector Wiring Harness |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Cheque |
|
|
|
|
Purchasing : |
Cash and Cheque |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesalers and Retailer
·
Hyundai ·
Eicher ·
Honda ·
Tata ·
Bajaj ·
Yamaha |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
500 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
·
Standard Chartered Bank, Narain Manzil, 23
Barakhamba Road, New Delhi – 110001, India |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
R. N. Saraf and Company Chartered Accountants |
|
Address : |
2659/2, Gurudwara Road, Karol Bagh, New Delhi-110005, India |
|
Tel. No.: |
011-28755210,47027503 |
|
E-Mail : |
|
|
PAN No.: |
AATPS5918C |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises which are owned, or have significant influence of or are
partners with Key management personnel and their relatives: |
·
Jugal Kishore Associates Private Limited ·
Sunvin Auto Products |
|
|
|
|
Subsidiaries : |
·
Vimercati SPA, Italy |
CAPITAL STRUCTURE
After 30.09.2014
Authorised Capital: Rs.297.500 Million
Issued, Subscribed & Paid-up Capital: Rs.221.000
Million
As on 30.09.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14500000 |
Equity Shares |
Rs.10/- each |
Rs.145.000 Million |
|
150000 |
Preference Shares |
Rs.1000/- each |
Rs.150.000 Million |
|
|
Total |
|
Rs.295.000
Million |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12500000 |
Equity Shares |
Rs.10/- each |
Rs.125.000
Million |
|
80000 |
Preference Shares |
Rs.1000/- each |
Rs.80.000
Million |
|
|
Total |
|
Rs.205.000 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
205.000 |
205.000 |
125.000 |
|
(b) Reserves &
Surplus |
721.196 |
478.161 |
270.784 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
926.196 |
683.161 |
395.784 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
596.817 |
665.812 |
375.110 |
|
(b) Deferred tax
liabilities (Net) |
46.603 |
24.800 |
22.512 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
4.021 |
3.592 |
2.963 |
|
Total Non-current
Liabilities (3) |
647.441 |
694.204 |
400.585 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
520.219 |
398.323 |
360.766 |
|
(b) Trade payables |
223.122 |
217.930 |
370.675 |
|
(c) Other current
liabilities |
173.387 |
138.145 |
42.148 |
|
(d) Short-term provisions |
17.655 |
10.500 |
18.437 |
|
Total Current Liabilities
(4) |
934.383 |
764.898 |
792.026 |
|
|
|
|
|
|
TOTAL |
2508.020 |
2142.263 |
1588.395 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
572.571 |
409.847 |
342.573 |
|
(ii) Intangible Assets |
0.720 |
1.265 |
1.918 |
|
(iii) Capital
work-in-progress |
165.030 |
127.247 |
1.607 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
410.657 |
415.096 |
414.823 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
23.590 |
38.553 |
0.811 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
1172.568 |
992.008 |
761.732 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
388.807 |
288.737 |
217.122 |
|
(c) Trade receivables |
739.748 |
622.632 |
440.238 |
|
(d) Cash and cash
equivalents |
110.560 |
130.406 |
109.150 |
|
(e) Short-term loans and
advances |
91.719 |
98.827 |
57.558 |
|
(f) Other current assets |
4.618 |
9.653 |
2.595 |
|
Total Current Assets |
1335.452 |
1150.255 |
826.663 |
|
|
|
|
|
|
TOTAL |
2508.020 |
2142.263 |
1588.395 |
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
|
|
|
1684.970 |
|
|
Other Income |
|
|
5.448 |
|
|
TOTAL |
2889.000 |
2225.000 |
1690.418 |
|
|
|
|
|
|
|
Less |
EXPENSES |
2337.000 |
1871.000 |
1555.626 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
552.000 |
354.000 |
(Including Depreciation
and Financial Expenses) |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
155.000 |
50.000 |
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
397.000 |
304.000 |
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
41.000 |
29.000 |
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
356.000 |
275.000 |
134.792 |
|
|
|
|
|
|
|
Less |
TAX |
97.000 |
58.000 |
28.572 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
259.000 |
217.000 |
106.220 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General
Reserve |
NA |
26.000 |
16.000 |
|
|
Dividend |
NA |
7.513 |
15.000 |
|
|
Tax on Dividend |
NA |
1.277 |
2.433 |
|
|
Total |
NA |
34.790 |
33.433 |
|
|
|
|
|
|
|
|
Balance Carried to the
B/S |
NA |
182.210 |
72.787 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
186.400 |
NA |
NA |
|
|
TOTAL EARNINGS |
186.400 |
NA |
NA |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
20.72 |
17.36 |
8.4976 |
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
4000.000 |
Expected Sales (2015-16): Rs.4300.000 Million
The above information has been parted by Mr. Kapil (Account Executive).
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
129.023 |
105.352 |
26.179 |
|
Cash generated from operations |
NA |
Na |
NA |
|
Net cash flows from (used in) operations |
279.781 |
(165.689) |
80.063 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
Net Profit Margin (PAT/Sales) |
(%) |
NA
|
NA |
6.30 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
18.42 |
17.19 |
11.50 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.38 |
0.40 |
0.34 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.35 |
1.71 |
1.93 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.43 |
1.50 |
1.04 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
125.000 |
205.000 |
205.000 |
|
Reserves & Surplus |
270.784 |
478.161 |
721.196 |
|
Net worth |
395.784 |
683.161 |
926.196 |
|
|
|
|
|
|
long-term borrowings |
375.110 |
665.812 |
596.817 |
|
Short term borrowings |
360.766 |
398.323 |
520.219 |
|
Current Maturities of
Long Term Debt |
26.179 |
105.352 |
129.023 |
|
Total borrowings |
762.055 |
1169.487 |
1246.059 |
|
Debt/Equity ratio |
1.925 |
1.712 |
1.345 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
1690.418 |
2225.000 |
2889.000 |
|
|
|
31.624 |
29.843 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
1690.418 |
2225.000 |
2889.000 |
|
Profit |
106.220 |
217.000 |
259.000 |
|
|
6.28% |
9.75% |
8.97% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---------------------- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
---------------------- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last four years |
Yes |
|
27 |
Reasons for variation <> 20% |
---------------------- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
---------------------- |
|
33 |
Market information |
---------------------- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
Note:
The Registered address of the company has been
shifted from the G-975, Narela, New Delhi – 110040, India to the present
address w.e.f. 17.03.2011
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWING |
|
|
|
Fully convertible debentures intercorporate |
240.000 |
240.000 |
|
Loans and advances from related parties |
130.600 |
130.600 |
|
Deferred payment for acquisition of fixed assets |
0.000 |
7.672 |
|
SHORT TERM
BORROWING |
|
|
|
Intercorporate borrowings |
76.209 |
7.522 |
|
Loans and advances from directors |
223.515 |
91.200 |
|
Loans and advances from others |
20.046 |
119.850 |
|
Total |
690.370 |
596.844 |
FIXED ASSETS
· Land
· Buildings
· Office building
· Plant and Equipment
· Furniture and fixtures
· Vehicles
· Motor vehicles
· Office Equipment
· Computer Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration:
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration:
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws:
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards:
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government:
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package:
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report:
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.15 |
|
|
1 |
Rs.100.53 |
|
Euro |
1 |
Rs.73.97 |
INFORMATION DETAILS
|
Information Gathered
by : |
GAY |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
PNM |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.