MIRA INFORM REPORT

 

 

Report No. :

346917

Report Date :

24.10.2015

 

IDENTIFICATION DETAILS

 

Name :

BILT GRAPHIC PAPER PRODUCTS LIMITED

 

 

Registered Office :

P.O. Ballarpur Paper Mills, District Chandrapur – 442901, Maharashtra

Tel. No.:

91-124-2804243

 

 

Country :

India

 

 

Financials (as on) :

30.06.2014

 

 

Date of Incorporation :

16.07.2007

 

 

Com. Reg. No.:

11-172382

 

 

Capital Investment / Paid-up Capital :

Rs. 5500.500 Million

 

 

CIN No.:

[Company Identification No.]

U21000MH2007PLC172382

 

 

IEC No.:

0307084990

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCB2230M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing and selling of Paper, Pulp and Paper Products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (61)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 41800000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Ballarpur Paper holding B.V.”, Netherland

 

It is an established company incorporated in the year 2007 having good track.

 

Financial position of the company is sound. Fundamentals of the company are strong and healthy.

 

The rating also derives strength from its strong holding company and its experienced management.

 

Promoters are reported to be well experienced and knowledgeable.

 

Trade relations are reported as fair. Business is active. Payments terms are reported as regular and as per commitment.

 

In view of strong holding support and sound financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

INDIA RATING

Rating

Commercial Paper = IND (A1+)

Rating Explanation

Very strong degree of safety and carry lowest credit risk

Date

May 2015

 

Rating Agency Name

INDIA RATING

Rating

Term Loan = IND (A+)

Rating Explanation

Adequate degree of safety and carry low credit risk

Date

May 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED

 

Management non co-operative (Tel. No.: 91-124-2804243)

 

 

LOCATIONS

 

Registered Office :

P.O. Ballarpur Paper Mills, District Chandrapur – 442901, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

deepak.bansal@bilt.com

 

 

Head Office :

First India Place, Tower – C, Mehrauli – Gurgaon Road, Gurgaon – 122002, Haryana, India

Tel. No.:

91-124-2804242/2804243

 

 

Factory :

Located at:

 

  • Ballarpur, Maharashtra, India
  • Bhigwan, Maharashtra, India
  • Ashti, Maharashtra, India
  • Sewa, Odisha, India

 

 

DIRECTORS

 

AS ON 19.12.2014

 

Name :

Rajeev Ranjan Vederah

Designation :

Director

Address :

47, Paschimi Marg, Vasant Vihar, New Delhi – 110057, India

Date of Birth/Age :

30.08.1949

Date of Appointment :

16.07.2007

DIN No.:

00012252

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1995PLC066734

THE PAPERBASE COMPANY LIMITED

Director

29/10/1997

29/10/1997

-

Amalgamated

NO

2

U29195DL1984PLC215106

BILT INDUSTRIAL PACKAGING COMPANY LIMITED

Director

14/01/2000

14/01/2000

-

Active

NO

3

U36999DL1989PLC034942

BILT TREE TECH LIMITED

Director

17/08/2000

17/08/2000

19/02/2014

Active

NO

4

L21010MH1945PLC010337

BALLARPUR INDUSTRIES LIMITED

Director

01/07/2014

16/10/2000

-

Active

NO

5

U24297PN2003PTC018363

IMERYS NEWQUEST (INDIA) PRIVATE LIMITED

Director

15/09/2003

15/09/2003

-

Active

NO

6

U21000MH2007PLC172382

BILT GRAPHIC PAPER PRODUCTS LIMITED

Director

16/07/2007

16/07/2007

-

Active

NO

7

U24119DL2001PLC111100

SOLARIS CHEMTECH INDUSTRIES LIMITED

Director

19/08/2009

02/04/2009

-

Active

NO

8

U67120DL1998PLC198627

AVANTHA HOLDINGS LIMITED

Additional director

03/11/2009

03/11/2009

11/06/2010

Active

NO

9

U85110KA1998PLC023512

PREMIER TISSUES (INDIA) LIMITED

Director

13/12/2011

09/03/2011

-

Active

NO

10

L29199HR1956PLC033107

TALBROS AUTOMOTIVE COMPONENTS LIMITED

Director

16/09/2013

13/02/2013

-

Active

NO

 

 

Name :

Bhuthalingam Hariharan

Designation :

Director

Address :

D-2/3, Paschimi Marg, Vasant Vihar, New Delhi – 110057, India

Date of Birth/Age :

18.04.1957

Date of Appointment :

16.07.2007

DIN No.:

00012432

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51102DL1997PLC112862

SOLARIS CHEMTECH LIMITED

Director

29/12/1997

29/12/1997

-

Amalgamated

NO

2

U02001DL1992PLC047666

GLOBAL GREEN COMPANY LIMITED

Nominee director

18/11/2011

25/05/1999

-

Active

NO

3

U36999DL1989PLC034942

BILT TREE TECH LIMITED

Director

17/08/2000

17/08/2000

05/11/2012

Active

NO

4

L21010MH1945PLC010337

BALLARPUR INDUSTRIES LIMITED

Whole-time director

21/06/2001

21/06/2001

-

Active

NO

5

U67120DL1998PLC198627

AVANTHA HOLDINGS LIMITED

Director

26/03/2011

06/03/2002

-

Active

NO

6

U65999DL2003PLC119508

NEWQUEST INSURANCE BROKING SERVICES LIMITED

Director

24/03/2003

24/03/2003

-

Active

NO

7

U67120DL2003PLC198253

SOLARIS HOLDINGS LIMITED

Director

04/04/2003

04/04/2003

-

Amalgamated

NO

8

U74140DL2005PLC135984

Avantha Business Solutions Limited

Director

07/10/2005

07/10/2005

29/08/2014

Active

NO

9

U22121DL2005PTC138214

CONTENT SERVICES AND PUBLISHING PRIVATE LIMITED

Director

08/03/2006

08/03/2006

12/03/2010

Active

NO

10

U40101DL2005PLC138906

AVANTHA POWER & INFRASTRUCTURE LIMITED

Director

13/12/2006

12/06/2006

-

Active

NO

11

U21000MH2007PLC172382

BILT GRAPHIC PAPER PRODUCTS LIMITED

Director

16/07/2007

16/07/2007

-

Active

NO

12

U24119DL2001PLC111100

SOLARIS CHEMTECH INDUSTRIES LIMITED

Director

31/12/2008

26/09/2008

-

Active

NO

13

U24296DL2004PLC129497

KCT CHEMICALS AND ELECTRICALS LIMITED

Director

08/09/2009

21/07/2009

-

Amalgamated

NO

14

U67120DL2003PTC121919

TOPSCORE TRADEVARIETY PRIVATE LIMITED

Director

30/09/2010

21/07/2009

-

Amalgamated

NO

15

U70102DL1981PLC198595

AVANTHA REALTY LIMITED

Director

30/09/2010

04/11/2009

29/08/2014

Active

NO

16

U72900DL2001PLC109058

BILTECH BUILDING ELEMENTS LIMITED

Director

21/09/2011

16/11/2010

25/03/2015

Active

NO

17

U85110KA1998PLC023512

PREMIER TISSUES (INDIA) LIMITED

Director

13/12/2011

09/03/2011

29/08/2014

Active

NO

18

U26942CT2007PTC020227

K.P. CEMENT MFG. CO. PRIVATE LIMITED

Director

27/09/2012

29/12/2011

29/08/2014

Active

NO

19

U40300MH2012PLC228170

CG POWER SOLUTIONS LIMITED

Director

14/03/2012

14/03/2012

-

Active

NO

20

L99999MH1937PLC002641

CROMPTON GREAVES LIMITED

Director

06/08/2013

01/11/2012

-

Active

NO

21

U66000HR2013PLC048992

Avantha Ergo Life Insurance Company Limited

Director

22/05/2014

02/05/2013

-

Active

NO

 

 

Name :

Yogesh Agarwal

Designation :

Whole-Time Director

Address :

607-B, Aralias, DLF Golf Links, DLF Course Road, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

08.02.1964

Date of Appointment :

25.08.2008

DIN No.:

00233722

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29195DL1984PLC215106

BILT INDUSTRIAL PACKAGING COMPANY LIMITED

Director

18/06/2002

18/06/2002

-

Active

NO

2

U51909DL1992PLC048407

APR SACKS LIMITED

Director

30/09/2006

24/05/2006

-

Amalgamated

NO

3

U21000MH2007PLC172382

BILT GRAPHIC PAPER PRODUCTS LIMITED

Whole-time director

25/08/2008

16/07/2007

-

Active

NO

4

U92412DL2008PTC185525

Direct Golf Management Services Private Limited

Director

04/12/2008

04/12/2008

-

Active

NO

5

U24100MH2009FTC190664

SMI NewQuest India Private Limited

Director

30/09/2011

16/02/2011

-

Active

NO

6

U36999DL1989PLC034942

BILT TREE TECH LIMITED

Director

14/12/2012

29/10/2012

19/02/2014

Active

NO

 

 

Name :

Nandni Adya

Designation :

Additional Director

Address :

83 Jor Bagh, New Delhi – 110003, India

Date of Appointment :

24.12.2014

DIN No.:

00106944

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1996PLC081127

BHARTIYA SAMRUDDHI FINANCE LIMITED

Director

27/04/2002

27/04/2002

30/01/2011

Active

NO

2

L21010MH1945PLC010337

BALLARPUR INDUSTRIES LIMITED

Director

19/12/2014

11/11/2014

-

Active

NO

3

U74899DL1995PTC073241

MANOR FINLEASE PRIVATE LIMITED

Additional director

14/11/2014

14/11/2014

-

Active

NO

4

U74899DL1995PTC064096

NAMM INTERTRADE PRIVATE LIMITED

Additional director

14/11/2014

14/11/2014

-

Active

NO

5

U21000MH2007PLC172382

BILT GRAPHIC PAPER PRODUCTS LIMITED

Additional director

24/12/2014

24/12/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Deepak Bansal

Designation :

Secretary

Address :

IP College For Women, C-4, Staff Flats, Shamnath Nagar, Civil Lines, New Delhi, 110054, India

Date of Birth/Age :

26.02.1975

Date of Appointment :

25.08.2008

PAN No.:

ABTPB4125B

 

 

MAJOR SHAREHOLDERS

 

AS ON 19.12.2014

 

Names of Shareholders

 

No. of Shares

Ballarpur Industries Limited, India

 

49940

Akhil Mahajan (Nominee of Ballarpur Industries Limited)

 

10

Sandeep Pathak (Nominee of Ballarpur Industries Limited)

 

10

Vinu Jolly (Nominee of Ballarpur Industries Limited)

 

10

Shalini Sehgal (Nominee of Ballarpur Industries Limited)

 

10

Vivek Chaudhary (Nominee of Ballarpur Industries Limited)

 

10

Ballarpur Paper Holdings B.V.

 

550000000

Bansal Deepak (Nominee of Ballarpur Industries Limited)

 

10

 

 

 

Total

 

550050000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 19.12.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Bodies corporate

0.01

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing and selling of Paper, Pulp and Paper Products.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Axis Bank Limited, Central Office, Capital Markets Department, 11th Floor, “F” Wing, Maker Towers, Cuffe Parade, Mumbai – 400005, Maharashtra, India
  • IDFC Limited, KRM Tower, 8th Floor, No.1, Harrington Road, Chetpet, Chennai – 600031, Tamilnadu, India
  • Central Bank of India, Corporate Finance Branch, 5, Parliament Street, New Delhi – 110001, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Foreign Currency term loans from others

2702.100

3426.100

Rupee term loans from others

4316.000

3863.600

Rupee term loans from banks

3252.500

0.000

Non-convertible debentures banks

5100.000

5850.000

Other loans and advances

0.100

0.400

Non-convertible  debentures others

0.000

50.000

 

 

 

Total

15370.700

13190.100

 

Auditors :

 

Name :

K. K. Mankeshwar and Company

Chartered Accountants

Address :

King's Way, Nagpur – 440001, Maharashtra, India

PAN No.:

AABFK1156A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Ultimate Holding company :

Ballarpur Industries Limited

 

 

 

Holding company :

Ballarpur Paper Holdings B.V.

 

 

Fellow Subsidiary company :

  • Bilt Tree Tech Limited
  • Sabah Forest Industries Sdn. Bhd.
  • Premier Tissues (India) Limited

 

 

 

CAPITAL STRUCTURE

 

AS ON 19.12.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

850100000

Equity Shares

Rs.10/- each

Rs. 8501.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

550050000

Equity Shares

Rs.10/- each

Rs. 5500.500 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.06.2014

30.06.2013

30.06.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5500.500

5500.500

5500.500

(b) Reserves & Surplus

9135.900

8420.600

7280.800

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

14636.400

13921.100

12781.300

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

24475.100

22145.500

19634.300

(b) Deferred tax liabilities (Net)

2170.000

2057.800

1888.700

(c) Other long term liabilities

485.000

418.700

310.800

(d) long-term provisions

351.800

319.800

246.400

Total Non-current Liabilities (3)

27481.900

24941.800

22080.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

10140.500

9623.500

6582.400

(b) Trade payables

8818.300

7784.100

6047.800

(c) Other current liabilities

6676.500

5775.200

5642.800

(d) Short-term provisions

296.200

431.300

186.000

Total Current Liabilities (4)

25931.500

23614.100

18459.000

 

 

 

 

TOTAL

68049.800

62477.000

53320.500

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

46142.500

32660.600

29142.900

(ii) Intangible Assets

223.100

116.600

0.400

(iii) Capital work-in-progress

531.700

14017.800

8894.100

(iv) Intangible assets under development

0.000

100.500

0.000

(b) Non-current Investments

330.500

330.500

330.500

(c) Deferred tax assets (net)

3104.000

2964.500

4676.800

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

50331.800

50190.500

43044.700

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

8550.000

6716.500

4770.700

(c) Trade receivables

2068.200

1827.600

1763.400

(d) Cash and cash equivalents

2135.000

200.600

314.400

(e) Short-term loans and advances

4957.700

3531.200

3406.200

(f) Other current assets

7.100

10.600

21.100

Total Current Assets

17718.000

12286.500

10275.800

 

 

 

 

TOTAL

68049.800

62477.000

53320.500

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.06.2014

 

30.06.2013

30.06.2012

 

SALES

 

 

 

 

Income

37065.900

33092.100

31211.900

 

Other Income

112.600

47.900

89.000

 

TOTAL                                    

37178.500

33140.000

31300.900

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

21457.900

18800.900

17372.200

 

Purchases of Stock-in-Trade

29.200

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

-874.000

-72.200

-58.400

 

Employees benefits expense

1836.900

1601.200

1426.900

 

Other expenses

7849.000

6798.700

6854.100

 

TOTAL                                    

30299.000

27128.600

25594.800

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

6879.500

6011.400

5706.100

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

3341.500

2444.400

2573.700

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

3538.000

3567.000

3132.400

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2260.700

1813.400

1710.400

 

 

 

 

 

 

PROFIT BEFORE TAX

1277.300

1753.600

1422.000

 

 

 

 

 

Less

TAX                                                                 

143.700

198.300

293.000

 

 

 

 

 

 

PROFIT AFTER TAX

1133.600

1555.300

1129.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

2442.000

3133.600

3419.900

 

TOTAL EARNINGS

2442.000

3133.600

3419.900

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

10047.100

10037.100

6728.000

 

Components and Stores parts

1451.200

609.300

995.000

 

Capital Goods

117.100

231.700

2953.900

 

TOTAL IMPORTS

11615.400

10878.100

10676.900

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.06

2.83

2.05

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

30.06.2014

30.06.2013

30.06.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

7698.900

6746.900

5590.100

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.06.2014

30.06.2013

30.06.2012

Net Profit Margin

(PAT / Sales)

(%)

3.06

4.70

3.62

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

18.56

18.17

18.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.99

3.89

3.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.13

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.37

2.28

2.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.68

0.52

0.56

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

30.06.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5500.500

5500.500

5500.500

Reserves & Surplus

7280.800

8420.600

9135.900

Share Application money pending allotment

0.000

0.000

0.000

Net worth

12781.300

13921.100

14636.400

 

 

 

 

long-term borrowings

19634.300

22145.500

24475.100

Short term borrowings

6582.400

9623.500

10140.500

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

26216.700

31769.000

34615.600

Debt/Equity ratio

2.051

2.282

2.365

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

30.06.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

31211.900

33092.100

37065.900

 

 

6.024

12.008

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.06.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

31211.900

33092.100

37065.900

Profit

1129.000

1555.300

1133.600

 

3.62%

4.70%

3.06%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

No

7

Name of the person contacted

No

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

OVERVIEW AND OPERATIONS

 

Subject is part of the paper and pulp industry with a strong presence in India. Globally, the industry is undergoing a structural transformation.

 

On the one hand, advanced economies are witnessing pressure on demand due to deep penetration of the digital media which has often made the use of paper redundant. On the other, emerging economies like China and India with higher economic growth, stress on school and college education, large and thriving networks of newspapers and print media coupled with relatively low paper penetration base are witnessing healthy increases in paper demand. While the longer term structural trend stated above is correct, it is also important to note that prevalent macro-economic conditions play a significant role in defining the shorter term status of the pulp and paper industry. On that score, the situation was not particularly positive even for the emerging markets. Global economic growth was stifled in calendar year (CY) 2013. World GDP growth had reduced to 3.1% in CY2012. Unfortunately, it declined further to 3% in CY2013. This time, the major drop in GDP growth was in the emerging markets and developing economies, which witnessed a reduction from 4.9% in CY2012 to 4.7% in CY2013.

 

India, too, went through a difficult time. The country recorded its second consecutive year of below 5% growth: 4.7% for the period April 2013 to March 2014, with manufacturing output declining by 0.7% compared to the same period in the previous year. Not surprisingly, paper demand was adversely affected in India and it occurred at a time when the domestic paper industry had already made large scale investments in enhancing capacities. Thus, the market conditions were highly competitive.

 

The Company, too, completed its present round of large scale investments with the pulping facility coming on stream in Ballarpur in February 2014. This was the last of the major investment programme which was being executed over the last five years. With these investments, the Company is now ready to leverage the benefits of integration right across the pulp and paper value chain by catering to specific segments of the Indian paper market which rank among the fastest growing paper markets in the world.

 

In a sense, FY2014 was a watershed year for the Company. It saw the completion of a long phase of strategic investments, acquisitions and expansion of capacities; and, with it, there is a clear change in emphasis to consolidation, and focus on efficient execution to best deliver enhanced value for the businesses and the stakeholders.

 

 

BUSINES PORTFOLIO

 

The Company has undergone restructuring over the last few years The Company now focuses on the wood-free printing and writing paper, coated and uncoated, which is the primary business portfolio. The focus is on the reel or sheet commercial printing business and desktop printing business through copier paper. There is also focus on high value bio-degradable high-end packaging. The Company has four plants in India Ballarpur (Maharashtra), Bhigwan (Maharashtra), Ashti (Maharashtra) and Sewa (Odisha).

 

The business competitive strength emanates from the vertical integration of its operations and strong marketing distribution network. In terms of fibre security, the Company has access to 288,138 hectares of licensed plantations and forests of its fellow subsidiary, Sabah Forest Industries Sdn. Bhd. (SFI). It also has access to procuring from farmers in India through its social farm forestry programme by Bilt Tree Tech Ltd, a fellow subsidiary, which has been developed over several years. The Company is now fully self-sufficient in hard-wood pulp production with two of the four units having integrated pulp producing facilities namely Ballarpur and Sewa, while Bhigwan and Ashti obtain pulp produced at SFI and Ballarpur. The production system also includes captive energy and part chemicals (on-site) at certain facilities. This integrated structure right from procuring wood to producing paper provides scope for flexibilities in operating decisions that optimises costs. The business is supported by a unique distribution network. The Company has a multi-tiered distribution network in India, with most of the volume being sold by exclusive distributors.

 

 

MARKET DEVELOPMENTS

 

Globally, the paper industry is facing the most difficult challenge of shrinking demand. This has been evident in the recent past and the trend has continued in 2013-14. However, this trend has several regional disparities across the globe. Broadly, the advanced countries have greater digitization and are witnessing shrinking demand while emerging economies mainly in Asia, the Middle-East and Africa is seeing demand growth. Data for the first seven months of CY2014 clearly outlines this development. North America and Europe registered declining demand of 3% and 2.3% respectively, while the Asian economies, including India and China, grew by 2.5%. In this backdrop, there has been several closures of high cost plants in the western world, while the developing countries have seen increased investments in the paper industry primarily to integrate across the chain and reduce costs. These developments have created a delicate balance between global demand and supply in the industry.

 

Despite digitisation across the economy, India happens to be one of the fastest growing paper markets in the world. Estimates suggest that paper demand in India will grow by 53% over the next six years, increasing from today’s levels of 13 million metric tons (MT) to 20 million MT by 2020. This will be primarily because of massive under-penetration of paper use in India. According to a report by India Ratings, India’s per capita paper consumption is at 9 kg, against 22 kg in Indonesia, 25 kg in Malaysia and 42 kg in China. The global average stands at 58 kg. Policy factors also have a key role to play in the growth of the domestic paper industry in India. The governments sustained focus on literacy, increased consumer packaging, continued need for documentation for Indian Companies and expansion in organized retail continue to positively affect paper consumption and demand in India.

 

Thus, there is considerable headroom for growth with every one kg incremental per capita consumption in India translating to an additional demand of over one million MT per year. At an industry level, over the last five years, the Indian paper industry has invested around Rs. 20,000 Crore towards capacity enhancement, technology up-gradation and various acquisitions. With these capacities coming on stream in a short span of time, there has been an immediate effect of intense market competition. However, this is expected to settle down as Companies focus on leveraging these assets without making much additional investments in the short to medium term. With India’s Free-Trade Agreement (FTA) with the Association of Southeast Asian Nations (ASEAN) coming into effect from 1 January 2014, the import duty on paper supplied from countries in this region to India has been practically waived. As it stands today, there is zero duty on import of coated sheet products and 6% on import of coated-reel products. For import of both sheet and reel uncoated products, there is zero duty. Consequently, there has been an increase in volume of imported paper from ASEAN countries in 2014. This has exerted some additional competitive pressures on domestic paper manufacturers. The Company also strategically exports some of its output to leverage global opportunities, develop a market position in some countries and balance-out the supply in India.

 

The details of operational developments across the different Units are given below:

 

Unit: Ballarpur

 

Ballarpurs paper production increased marginally from 2,44,228 MT in FY2013 to 2,45,587 MT in FY2014. The state-of the- art paper machine no.7, which was the new equipment commissioned as part of the latest investment plan, produced 1,28,719 MT of paper. This machine and its finishing section has enhanced paper quality and provided better cut and packing with improved productivity levels. A higher scale of production was achieved despite manufacturing a lower grammage product mix to meet market demand. On the product development front, Ballarpur successfully developed new products such as BILT Edge paper for carry bags, Copier grade for the stationery segment and new shades of ESKP for the packaging segment.

 

During FY2014, the new pulp mill with latest pulping technology comprising continuous digester and ECF bleaching process was commissioned and the machine is in the process of stabilisation. With the commissioning of this pulp mill, the Ballarpur and Ashti mills are now fully integrated with respect to hardwood pulp. Bleached pulp production increased from was 1,15,917 ADMT (air dried metric ton) in FY2013 to 1,89,055 ADMT in FY2014. Improved technology and process controls in operations resulted in better pulp quality with consistent brightness and increased pulp strength resulting in better operational efficiencies of paper machines. As part of cost reduction initiatives, there was continued focus on energy and fibre conservation. Ash levels in paper were further increased through incorporation of new process technologies.

 

Environment management and resource conservation continued to be key focus areas. Various steps were taken in this regards such as:

 

(i) The mill continuously works to reduce water consumption by adopting water efficient technologies and deploying 3-R (Reduce-Reuse-Recycle) methodology in water conservation. Installation of the modernized pulp mill along with wash presses has resulted in significant reduction in specific water consumption, which is far below the national norms.

 

(ii) Reductions in steam and power consumption were brought about through implementation of various energy conservation initiatives across the pulp and paper manufacturing process. Some of these include: thermo-compressors at paper machines, higher energy efficient vacuum pumps, compressors and electric motors, LED lightings, use of enzymes for refining and implementation of Energy Management System (EnMS) ISO 50001:2011 for better operational controls. As a result of these measures steam consumption on paper machines per MT of paper produced was reduced by 5.5% and power consumption went down by 1.4%.

 

(iii) As part of technology up-gradation for energy and environmental sustainability, advanced energy and resource efficient equipment have been incorporated in the new pulp mill such as Continuous Cooking Digester, Oxygen De-lignification system, ECF Bleaching and Single High Pressure Recovery Boiler, with all commensurate control systems. These have brought about significant reduction in steam with consumption per MT of bleached pulp falling by 29%.

 

(iv) Alongwith the modernisation of the pulp mill, the Effluent Treatment Plant (ETP) at Ballarpur has also been upgraded with MBBR (Moving Bed Bio-film Reactor) and DAF (Dissolved Air Floatation) effluent treatment process technologies. These technologies have significantly improved the final treated effluent quality including significant reduction in effluent colour.

 

Awards and Achievements:

 

(i) Energy Efficient Award 2013 from CII GBC Hyderabad for Excellence in Energy Management.

 

(ii) Second prize in Energy Conservation Award 2011-12 from MEDA (Maharashtra Energy Development Agency, Pune).

(iii) First integrated pulp and paper industry in India to implement and certified Energy Management System (EnMS) as per ISO 50001:2011.

 

(iv) Certified Integrated Management System of ISO 9001:2008, ISO 14001:2004 and OHSAS 18001:2007.

 

(v) Certified for FSC COC and Control Wood certificate by the Forest Stewardship Council.

 

(vi) Shortlisted among top five Companies globally by RISI-Pulp and Paper International for the Environmental Strategy of the Year 2013 Award

 

 

Unit: Bhigwan

 

During FY2014, the PM1 line at Bhigwan produced 1,44,553 MT of coated paper and coated boards, while the new PM?2 line produced 1,29,100 MT of coated paper. Total production was higher at 273,653 MT in FY2014 compared to 267,257 MT in FY2013. This was inspite of higher quantities of lower grammage products manufactured to meet changing demand conditions. On the product development front, the mill successfully developed and manufactured 50 gsm high strength C1S paper for flexible packaging, 350 gsm

 

C2S art board and 180 gsm matt board for graphics application. These new products have significantly enhanced BILTs product basket. The Unit continued to focus on cost reduction. Wet end chemicals usage has been optimised which has resulted in reduction in usage by almost 5%. Coating slip cost was optimised through introduction of cost effective synthetic binders at the C1S grades. Overall coating chemical consumption was reduced by 1.8% per MT of paper produced. In addition, finishing losses were significantly reduced, especially on PM2. In order to improve the product quality, a modern web inspection system was installed on the paper machine to reduce breaks at the coater and also physical defects in the paper. It has helped us to significantly improve the quality.

 

 

Various steps were taken for Environment Management and Resource conservation viz:

 

(i) Resource conservation was taken up with renewed focus in the areas of downtime reduction, optimisation of wet end and coating chemicals, lower maintenance cost, increased manpower productivity and reduction of production losses.

 

(ii) Fibre usage was brought down by increasing ash levels in paper and board and overall ash levels were increased in finished paper through incorporation of new process technologies.

 

(iii) Energy conservation activities carried out in the plant include installing four Triton aerators in the ETP, strengthening monitoring by installing an on line energy monitoring system, installing VFDs and replacement of calendar blowers, use of bio-refining, and change in refiner plate design. These initiatives translated into reduction in power consumption by 1.6% per MT of paper produced.

 

(iv) Steam consumption has also reduced by 3.3% per MTof paper produced. This was achieved by optimising the performance of steam and condensate recovery system, reducing leakages and regulating moisture in paper.

 

(v) For conserving fresh water, the unit has invested in an RO plant of capacity of 1,320 m3/day for recycling ETP treated water.

 

Awards and Achievements:

(i) International award for Environment Award-Mill from RISI (Resource Information Systems Inc.)

 

(ii) First Prize in Excellence in Energy Management Award 2012-13 from MEDA (Maharashtra Energy Development Agency, Pune).

 

(iii) International award for Quality excellence and Leadership, Pan Pacific Singapore Safety and Environmental Sustainability Award.

 

(iv) Winners of India Corporate Governance & Sustainability Vision Award for Water Stewardship.

 

(v) Good Green Governance Award by Srishti Publication Limited, New Delhi.

 

(vi) Certified Integrated Management System of ISO 9001:2008, ISO14001:2004, ISO 50001:2011 and OHSAS 18001:2007.

 

(vii) FSC COC Certification by the Forest Stewardship Council.

 

Unit: Sewa

 

Sewa produced 69,947 MT of paper in FY2014 compared to 68,614 MT in FY2013. Captive bleached pulp production increased from 50,687 ADMT in FY2013 to 56,951 ADMT in FY2014. The mill undertook several initiatives for quality improvement and new product development. New grades of paper including SSML-HB 65, 74, 88, 120 and 165 gsm were developed in line with market demand. In addition, FSC copy paper under the brand name P3 Go Green Multipurpose Paper was introduced. A major initiative was undertaken to modify the pulp bleaching sequence. This has resulted in a significant reduction in elemental chlorine reduction making the pulp manufacturing process more environment friendly. In addition, there is an improvement in the quality of pulpbrightness thereby improving the final paper brightness. In addition, efforts were undertaken to reduce fibre consumption, which was brought down by 2.7% per MT of paper. This was achieved by improving the strength of pulp and incorporating new process technology.

 

 

Various steps were taken for Environment Management and Resource Conservation viz.:

 

(i) Significant improvements were achieved in resources conservation including:

 

(ii) Improvement in chemical recovery efficiency resulting in lower caustic consumption.

 

(iii) Reduction of almost 15% in steam consumption through modification of steam and condensate system of one of the paper machines.

 

(iv) Installation and commissioning of energy conservation turbine helping reduce 800 KW purchased power from grid. This turbine is using un-utilised heat energy of steam being supplied for the de-aeration system of boilers.

 

(v) Installation of energy efficient pump at river intake resulting in power saving.

 

 

In terms of environment protection, Sewa has continuously ensured compliance with the norms laid down by Odisha State Pollution Control Board. Specifically, in FY2014, it started supply of fly ash to local brick manufacturers and worked further in coordination with the government authorities to make use of 100% fly ash. In addition, steps were taken to improve the green belt area inside and near the plant.

 

Awards and Achievements:

 

(i) Certified for ISO-9001:2008, Quality Management System, ISO-14001:2004, Environment Management System and OHSAS-18001:2007, Safety and Health Management system.

 

(ii) Certified for FSC COC-Control Wood by the Forest Stewardship Council.

 

(iii) Certified for ISO 50001:2011, Energy Management System.

 

(iv) 2nd runners up in the global RISI award- 2013 under the category of Innovative product of the Year award.

 

(v) Safety award from Government of Odisha for longest accident free period.

 

 

Unit: Ashti

 

Ashti produced 48,920 MT of paper in FY2014, which was 2,432 MT higher than what was produced in FY2013. On the product development front, Ashti successfully developed and manufactured new shades and products in writing and printing segment such as Wisdom Print, Magna Print and Copier grade paper for digital printing. During FY2014, it introduced new process technologies including nano-particle technology for RDA system and pigmented OBA technology for better quality of paper. Shrink packing of copier products was also introduced, which resulted in improved quality of packing and lower production costs. As part of fibre conservation, ash levelsin paper have been increased. Also, fibre development through enzyme technology resulted in lower consumption of softwood pulp. These initiatives helped in reduction of fibre consumption along with improvement in paper quality.

 

Various steps were taken for Environment Management and Resource conservation viz.:

 

(i) The mill reduced energy consumption by 10%. Coal consumption decreased by improving boiler efficiency through adopting automation and control software. Power consumption fell by 6% per MT of paper and there are various initiatives planned to achieve further reduction in power consumption.

 

(ii) Fibre consumption got reduced by 17 Kg/MT of paper produced. Fibre losses from the plant have been further controlled by optimising disc filter operations to reduce sludge generation and ETP load.

 

Awards and Achievements:

 

(i) Third Prize in Excellence in Energy Management Award 2012 from MEDA (Maharashtra Energy Development Agency, Pune).

 

(ii) Certified Integrated Management System of ISO 9001:2008, ISO 14001:2004 and OHSAS 18001:2007.

 

(iii) Certified for FSC COC and Control Wood certificate by the Forest Stewardship Council.

 

 

FARM FORESTRY

 

The Company continues to work with the farming community for planting tree species that are suitable for industrial wood through BILT Tree Tech Limited, a fellow subsidiary Company.

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Deferred sales tax loans

400.000

287.000

Foreign currency term loans from others

5704.400

5668.400

Fully convertible debentures

3000.000

3000.000

SHORT TERM BORROWING

 

 

Working capital loans from banks

10140.500

9623.500

Total

19244.900

18578.900

 

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10587461

12/08/2015

2,500,000,000.00

Axis Trustee Services Limited

Axis House, 2nd Flr, Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai,

Maharashtra - 400025, INDIA

C62357769

2

10540505

31/12/2014

2,000,000,000.00

AXIS BANK LTD.

2ND FLOOR, STATESMAN HOUSE, 148, BARAKHAMBA ROAD, NEW DELHI,

Delhi - 110001,

 INDIA

C39160072

3

10530135

13/11/2014

500,000,000.00

GE MONEY FINANCIAL SERVICES Private LIMITED

401 402 4TH FLOORAGGARWAL MILLENIUM TOWER, E1 2 3 NETAJI SUBHASH PLACE, PITAMPURA DELHI,

Delhi - 110034, INDIA

C32912891

4

10476598

24/01/2014

1,269,293,600.00

IDFC Limited

KRM Tower, 8th Floor, No. 1, Harrington Road, Chetpet, Chennai,

Tamil Nadu - 600031, INDIA

B95937652

5

10470315

11/12/2013

885,121,667.00

Axis Bank Limited

2ND FLOOR, STATESMAN HOUSE, 148, BARAKHAMBA ROAD, NEW DELHI,

 Delhi - 110001,

 INDIA

B93545135

6

10443847

02/08/2013

1,220,000,000.00

DBS BANK LTD.

CAPITOL POINT, BABA KHARAK SINGH MARG, CONNAUGHT
PLACE, NEW DELHI, Delhi - 110001, INDIA

B82502816

7

10436067

03/07/2013

3,000,000,000.00

STATE BANK OF INDIA

CAG BRANCH, 1, TOLSTOY MARG, 12TH FLOOR, JAWAHAR
VYAPAR BHAVAN, NEW DELHI, Delhi - 110001, INDIA

B79281911

8

10433664

26/06/2013

1,500,000,000.00

GE MONEY FINANCIAL SERVICES Private LIMITED

401 402 4TH FLOORAGGARWAL MILLENIUM TOWER, E1 2 3 NETAJI SUBHASH PLACE, PITAMPURA DELHI, Delhi - 110034, INDIA

B78221769

9

10414913

28/03/2013

1,350,000,000.00

Axis Trustee Services Limited

Axis House, 2nd Flr, Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai,

Maharashtra - 400025, INDIA

B71788327

10

10393832

27/12/2012

2,500,000,000.00

IDFC Limited

KRM Tower, 8th Floor, No. 1, Harrington Road, Chetpet, Chennai,

Tamil Nadu - 600031, INDIA

B64822281

 

 

* Date of charge modification

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 64.88

UK Pound

1

Rs. 99.89

Euro

1

Rs. 72.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

61

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.