|
Report No. : |
346579 |
|
Report Date : |
24.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
CERESER MARMI S.P.A. |
|
|
|
|
Registered Office : |
Via Carmelitani Scalzi, 20 37122 - Verona (VR) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
01.01.1980 |
|
|
|
|
Legal Form : |
Joint stock company with sole shareholder |
|
|
|
|
Line of Business : |
Cutting and carving of stone and marble. |
|
|
|
|
No. of Employee : |
From 26 to 35 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITALY ECONOMIC OVERVIEW
Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.
|
Source
: CIA |
CERESER MARMI S.P.A.
Via Carmelitani Scalzi, 20 37122 - Verona (VR) -IT-
|
Fiscal Code |
: |
01288520230 |
|
Legal Form |
: |
Joint stock company with sole shareholder |
|
Foundation Date |
: |
01/01/1980 |
|
Equity |
: |
Over 2.582.254 |
|
Turnover Range |
: |
20.000.000/25.000.000 |
|
Number of Employees |
: |
from 26 to 35 |
Cutting and carving of stone and marble
Legal Form : Joint stock company with sole shareholder
|
Fiscal Code : 01288520230 |
|
Foreign Trade Reg. no. : VR008999 since 09/12/1991 |
|
Chamber of Commerce no. : 173001 of Verona since 12/02/1981 |
|
V.A.T. Code : 01288520230 |
|
Foundation date |
: 01/01/1980 |
|
|
Establishment date |
: 17/12/1980 |
|
|
Legal duration |
: 31/12/2050 |
|
|
Nominal Capital |
: 103.292 |
|
|
Subscribed Capital |
: 103.292 |
|
|
Paid up Capital |
: 103.292 |
|
Legal mail : |
CERESER@IMAPEC.IT |
|
Cereser |
Domenico |
|
Born in Bussolengo |
(VR) |
on 31/07/1970 |
- Fiscal Code : CRSDNC70L31B296J |
|
Residence: |
Casetta |
, 146 |
- 37015 |
Sant'Ambrogio di Valpolicella |
(VR) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
14/06/2013 |
||
|
Sole partner |
13/10/2009 |
|
No Prejudicial events are reported |
|
No Protests registered |
|
Cereser |
Gian Luigi |
|
Born in Pescantina |
(VR) |
on 18/09/1943 |
- Fiscal Code : CRSGLG43P18G481E |
|
Residence: |
Prato Grande |
, 1 |
- 37013 |
Caprino Veronese |
(VR) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Procurator |
10/06/2005 |
|
No Prejudicial events are reported |
|
No Protests registered |
*checkings have been performed on a national scale.
In this module are listed the companies in which members hold or have
holded positions.
|
Cereser |
Domenico |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Terminale Ferroviario Valpolicella S.p.a. Per Brevita' T.f.v. S.p.a. |
Sant'Ambrogio di Valpolicella (VR) - IT - |
02037360233 |
Director |
Active |
Registered |
The indication "REGISTERED" as Firm Status could refer to Firms
in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further
investigations.
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Cereser Domenico |
Sant'Ambrogio di Valpolicella - IT - |
CRSDNC70L31B296J |
100,00 |
The Company under review has participations in the following Companies:
|
Firm's Style |
Seat |
Fiscal Code |
Owned Shares
Amount |
% Ownership |
since |
until |
Share Status |
|
Terminale Ferroviario Valpolicella S.p.a . Per Brevita' T.f.v. S.p.a. |
Sant'Ambrogio di Valpolicella - IT - |
02037360233 |
30.000 .Eur |
1,64 |
Active |
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
|
Carmelitani Scalzi |
, 20 |
- 37100 |
- Verona |
(VR) |
- IT - |
|
PHONE |
: 0456284911 |
|
PHONE |
: 0456269159 |
|
FAX |
: 0456269396 |
|
Legal mail |
: CERESER@IMAPEC.IT |
|
- |
Branch |
since 23/11/2000 |
|
Dell'industria |
, 1-2 |
- 37010 |
- Rivoli Veronese |
(VR) |
- IT - |
|
Trading Style: CERESER MARMI S.P.A. |
|
Employees |
: 31 |
|
Fittings and Equipment for a value of 230.000 |
Eur |
|
Stocks for a value of 5.020.000 |
Eur |
The firm operates abroad as importer / exporter..
To purchase foreign products the firm uses the following channels :
|
- distributors |
|
- national or foreign important buyers |
Export represents more than 50% of the global turnover.
Products abroad are placed by :
|
- its own sales net-work |
|
- direct orders from foreign companies |
Import comes generally from the following nations:
|
- Bulgaria |
Export is mainly towards:
|
- Belgium |
Protests checking on the subject firm has given a negative result.
Search performed on a National Scale
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest received edition of the Official
Publications.
The company is active since 1980
Balance sheets for the years 2012, 2013 and 2014 were analyzed.
Under an economic point of view, profits were registered during the last
years with a r.o.e. of 11,08% in 2014 but without a significant increase in the
turnover.
The operating result in 2014 was positive (12,26%) and in line with the
sector's average.
The amount of the operating result for the year 2014 is of Eur.
2.033.852 , with no sizeable change as opposed to the year before.
A gross operating margine for a value of Eur. 2.260.558 was reached. on
the same levels as the previous financial year.
Indebtedness is scanty since debts are lower than liquidity.
With regard to equity capital, an amount of Eur. 15.112.713 is
registered. , increasing by 28,46% if compared to the year before.
Total indebtedness totalled Eur. 2.533.597, with no important change.
The company does not exceed in bank borrowings; the recourse to
suppliers' credit is also limited below field's average.
Payments are supported by good current assets.
On average trade credits are collected in 79,28 days. , that compared to
the sector's average is shorter.
As far as the cash flow is concerned during the latest financial year it
amounted to Eur. 1.900.914
Labour cost amounts to Eur. 2.024.243, with a 10,49% incidence on
production costs. , whereas 9,75% is the incidence on sales revenues.
Financial incomes cover financial charges.
|
Complete balance-sheet for the year |
al 31/12/2014 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
20.764.735 |
|
Profit (Loss) for the period |
1.674.208 |
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
19.530.746 |
|
Profit (Loss) for the period |
1.063.697 |
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
18.259.516 |
|
Profit (Loss) for the period |
811.387 |
|
Complete balance-sheet for the year |
al 31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
17.676.730 |
|
Profit (Loss) for the period |
757.477 |
|
Complete balance-sheet for the year |
al 31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
16.246.523 |
|
Profit (Loss) for the period |
470.066 |
From our constant monitoring of the relevant Public Administration
offices, no more recent balance sheets result to have been filed.
|
- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2014 |
as at 31/12/2013 |
as at 31/12/2012 |
Sector Average |
|
COMPOSITION ON
INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,12 |
0,13 |
0,14 |
0,29 |
|
Elasticity Ratio |
Units |
0,87 |
0,85 |
0,85 |
0,69 |
|
Availability of stock |
Units |
0,30 |
0,31 |
0,29 |
0,23 |
|
Total Liquidity Ratio |
Units |
0,57 |
0,54 |
0,57 |
0,41 |
|
Quick Ratio |
Units |
0,21 |
0,15 |
0,31 |
0,01 |
|
COMPOSITION ON
SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
n.c. |
0,07 |
n.c. |
1,78 |
|
Self Financing Ratio |
Units |
0,91 |
0,76 |
0,78 |
0,27 |
|
Capital protection Ratio |
Units |
0,77 |
0,90 |
0,92 |
0,69 |
|
Liabilities consolidation quotient |
Units |
0,18 |
0,16 |
0,16 |
0,23 |
|
Financing |
Units |
0,17 |
0,26 |
0,23 |
2,41 |
|
Permanent Indebtedness Ratio |
Units |
0,94 |
0,80 |
0,81 |
0,46 |
|
M/L term Debts Ratio |
Units |
0,03 |
0,03 |
0,03 |
0,13 |
|
Net Financial Indebtedness Ratio |
Units |
0,00 |
0,00 |
0,00 |
0,98 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
7,86 |
6,00 |
5,75 |
1,51 |
|
Current ratio |
Units |
5,70 |
4,29 |
4,65 |
1,20 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
3,72 |
2,74 |
3,09 |
0,75 |
|
Structure's primary quotient |
Units |
7,63 |
5,76 |
5,55 |
0,83 |
|
Treasury's primary quotient |
Units |
1,38 |
0,75 |
1,67 |
0,02 |
|
Rate of indebtedness ( Leverage ) |
% |
109,78 |
131,00 |
127,48 |
366,48 |
|
Current Capital ( net ) |
Value |
11.910.502 |
10.094.960 |
10.001.778 |
233.017 |
|
RETURN |
|||||
|
Return on Sales |
% |
9,15 |
6,66 |
6,15 |
3,37 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
11,08 |
9,04 |
6,93 |
3,34 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
15,44 |
14,59 |
11,20 |
11,22 |
|
Return on Investment ( R.O.I. ) |
% |
12,26 |
11,18 |
7,65 |
4,00 |
|
Return/ Sales |
% |
9,79 |
8,83 |
6,25 |
4,88 |
|
Extra Management revenues/charges incid. |
% |
82,32 |
61,71 |
71,14 |
19,82 |
|
Cash Flow |
Value |
1.900.914 |
1.301.009 |
1.122.950 |
65.183 |
|
Operating Profit |
Value |
2.033.852 |
1.723.668 |
1.140.556 |
108.595 |
|
Gross Operating Margin |
Value |
2.260.558 |
1.960.980 |
1.452.119 |
167.146 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
79,28 |
75,11 |
70,24 |
131,41 |
|
Debts to suppliers average term |
Days |
35,82 |
30,44 |
32,64 |
111,40 |
|
Average stock waiting period |
Days |
87,09 |
87,96 |
84,16 |
96,30 |
|
Rate of capital employed return ( Turnover ) |
Units |
1,25 |
1,27 |
1,22 |
0,84 |
|
Rate of stock return |
Units |
4,13 |
4,09 |
4,28 |
3,72 |
|
Labour cost incidence |
% |
9,75 |
10,72 |
9,96 |
14,94 |
|
Net financial revenues/ charges incidence |
% |
1,21 |
-0,07 |
0,33 |
-2,29 |
|
Labour cost on purchasing expenses |
% |
10,49 |
11,46 |
10,52 |
14,35 |
|
Short-term financing charges |
% |
n.c. |
1,52 |
0,53 |
3,61 |
|
Capital on hand |
% |
79,90 |
78,91 |
81,69 |
118,11 |
|
Sales pro employee |
Value |
329.598 |
300.473 |
326.062 |
209.056 |
|
Labour cost pro employee |
Value |
32.130 |
32.212 |
32.474 |
33.287 |
1) Protests checking (relative to the last five years) performed by
crossing and matching the members names and the Firm's Style with the reported
addresses, is supplied by the Informatic Registry managed by the Italian
Chamber of Commerce. If the fiscal code is not indicated, the eventual
homonymous cases are submitted to expert staff evaluation in order to limit
wrong matching risks.
2) The Legal Data, supplied and retrived from the Firm's Registry of the
Italian Chamber of Commerce, are in line with the last registered
modifications.
3) Risk evaluation and Credit Opinion have been performed on the base of
the actual data at the moment of their availability.
|
Population living in the province |
: |
860.796 |
|
Population living in the region |
: |
4.699.950 |
|
Number of families in the region |
: |
1.813.210 |
Monthly family expences average in the region (in Eur..) :
|
- per food products |
: |
456 |
|
- per non food products |
: |
2.052 |
|
- per energy consume |
: |
127 |
The values are calculated on a base of 588 significant companies.
The companies cash their credits on an average of 131 dd.
The average duration of suppliers debts is about 111 dd.
The sector's profitability is on an average of 3,37%.
The labour cost affects the turnover in the measure of 14,94%.
Goods are held in stock in a range of 96 dd.
The difference between the sales volume and the resources used to
realize it is about 0,84.
The employees costs represent the 14,35% of the production costs.
Statistcally the trade activity shows periods of crisis.
The area is statistically considered lowly risky.
In the region 13.782 protested subjects are found; in the province they
count to 2.673.
The insolvency index for the region is 0,30, , while for the province it
is 0,31.
Total Bankrupt companies in the province : 2.982.
Total Bankrupt companies in the region : 16.714.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.88 |
|
|
1 |
Rs.99.89 |
|
Euro |
1 |
Rs.72.06 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ASH |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.