MIRA INFORM REPORT

 

 

Report No. :

346579

Report Date :

24.10.2015

 

IDENTIFICATION DETAILS

 

Name :

CERESER MARMI S.P.A.

 

 

Registered Office :

Via Carmelitani Scalzi, 20 37122 - Verona (VR)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

01.01.1980

 

 

Legal Form :

Joint stock company with sole shareholder

 

 

Line of Business :

Cutting and carving of stone and marble.

 

 

No. of Employee :

From 26 to 35

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITALY ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

 

Source : CIA


Company name and address

 

CERESER MARMI S.P.A.

 

 

Via Carmelitani Scalzi, 20 37122 - Verona (VR) -IT-

 

 

 

Summary

 

Fiscal Code

:

01288520230

Legal Form

:

Joint stock company with sole shareholder

Foundation Date

:

01/01/1980

Equity

:

Over 2.582.254

Turnover Range

:

20.000.000/25.000.000

Number of Employees

:

from 26 to 35

 

 

Activity

 

Cutting and carving of stone and marble

 

Legal Data

 

Legal Form : Joint stock company with sole shareholder

Fiscal Code : 01288520230

 

Foreign Trade Reg. no. : VR008999 since 09/12/1991

 

Chamber of Commerce no. : 173001 of Verona since 12/02/1981

 

V.A.T. Code : 01288520230

 

Foundation date

: 01/01/1980

Establishment date

: 17/12/1980

Legal duration

: 31/12/2050

Nominal Capital

: 103.292

Subscribed Capital

: 103.292

Paid up Capital

: 103.292

 

Legal mail :

CERESER@IMAPEC.IT

 

 

Members

 

Cereser

Domenico

 

Born in Bussolengo

(VR)

on 31/07/1970

- Fiscal Code : CRSDNC70L31B296J

 

Residence:

Casetta

, 146

- 37015

Sant'Ambrogio di Valpolicella

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

14/06/2013

Sole partner

13/10/2009

 

No Prejudicial events are reported

 

No Protests registered

 

Cereser

Gian Luigi

 

Born in Pescantina

(VR)

on 18/09/1943

- Fiscal Code : CRSGLG43P18G481E

 

Residence:

Prato Grande

, 1

- 37013

Caprino Veronese

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/06/2005

 

No Prejudicial events are reported

 

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Cereser

Domenico

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Terminale Ferroviario Valpolicella S.p.a. Per Brevita' T.f.v. S.p.a.

Sant'Ambrogio di Valpolicella (VR) - IT -

02037360233

Director

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Cereser Domenico

Sant'Ambrogio di Valpolicella - IT -

CRSDNC70L31B296J

100,00

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Terminale Ferroviario Valpolicella S.p.a . Per Brevita' T.f.v. S.p.a.

Sant'Ambrogio di Valpolicella - IT -

02037360233

30.000 .Eur

1,64

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Carmelitani Scalzi

, 20

- 37100

- Verona

(VR)

- IT -

 

PHONE

: 0456284911

 

PHONE

: 0456269159

 

FAX

: 0456269396

 

Legal mail

: CERESER@IMAPEC.IT

 

-

Branch

since 23/11/2000

 

Dell'industria

, 1-2

- 37010

- Rivoli Veronese

(VR)

- IT -

 

Trading Style: CERESER MARMI S.P.A.

 

Employees

: 31

 

Fittings and Equipment for a value of 230.000

Eur

 

Stocks for a value of 5.020.000

Eur

 

The firm operates abroad as importer / exporter..

To purchase foreign products the firm uses the following channels :

- distributors

 

- national or foreign important buyers

Export represents more than 50% of the global turnover.

Products abroad are placed by :

- its own sales net-work

 

- direct orders from foreign companies

 

Import comes generally from the following nations:

- Bulgaria

 

Export is mainly towards:

- Belgium

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

The company is active since 1980

Balance sheets for the years 2012, 2013 and 2014 were analyzed.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 11,08% in 2014 but without a significant increase in the turnover.

The operating result in 2014 was positive (12,26%) and in line with the sector's average.

The amount of the operating result for the year 2014 is of Eur. 2.033.852 , with no sizeable change as opposed to the year before.

A gross operating margine for a value of Eur. 2.260.558 was reached. on the same levels as the previous financial year.

Indebtedness is scanty since debts are lower than liquidity.

With regard to equity capital, an amount of Eur. 15.112.713 is registered. , increasing by 28,46% if compared to the year before.

Total indebtedness totalled Eur. 2.533.597, with no important change.

The company does not exceed in bank borrowings; the recourse to suppliers' credit is also limited below field's average.

Payments are supported by good current assets.

On average trade credits are collected in 79,28 days. , that compared to the sector's average is shorter.

As far as the cash flow is concerned during the latest financial year it amounted to Eur. 1.900.914

Labour cost amounts to Eur. 2.024.243, with a 10,49% incidence on production costs. , whereas 9,75% is the incidence on sales revenues.

Financial incomes cover financial charges.

 

 

Financial Data

 

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

20.764.735

Profit (Loss) for the period

1.674.208

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

19.530.746

Profit (Loss) for the period

1.063.697

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

18.259.516

Profit (Loss) for the period

811.387

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

17.676.730

Profit (Loss) for the period

757.477

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

16.246.523

Profit (Loss) for the period

470.066

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

Years

2014

2013

2012

 

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

75.200

74.956

75.678

. Total Intangible Fixed Assets

75.200

74.956

75.678

. TANGIBLE FIXED ASSETS

. . Real estate

805.473

903.783

983.188

. . Plant and machinery

80.790

146.581

183.190

. . Industrial and commercial equipment

151.268

161.529

133.921

. . Other assets

228.777

177.027

164.179

. . Assets under construction and advances

70.000

7.900

. Total Tangible fixed assets

1.336.308

1.396.820

1.464.478

. FINANCIAL FIXED ASSETS

. . Equity investments

44.050

44.050

44.050

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

44.050

44.050

44.050

. . Financial receivables

297

297

297

. . . . Within 12 months

. . . . Beyond 12 months

297

297

297

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

297

297

297

. . . . Within 12 months

. . . . Beyond 12 months

297

297

297

. . Other securities

525.237

525.237

525.237

. . Own shares

. . . Total nominal value

. Total financial fixed assets

569.584

569.584

569.584

Total fixed assets

1.981.092

2.041.360

2.109.740

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

1.032.460

1.230.830

971.739

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

3.890.490

3.483.982

3.296.862

. . Advance payments

100.437

57.424

. Total Inventories

5.023.387

4.772.236

4.268.601

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

5.831.993

6.020.840

3.822.611

. . Beyond 12 months

103.181

74.282

74.282

. . Trade receivables

4.573.064

4.074.758

3.562.456

. . . . Within 12 months

4.573.064

4.074.758

3.562.456

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

192.626

116.071

163.818

. . . . Within 12 months

89.445

41.789

89.536

. . . . Beyond 12 months

103.181

74.282

74.282

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

1.169.484

1.904.293

170.619

. . . . Within 12 months

1.169.484

1.904.293

170.619

. . . . Beyond 12 months

. Total Credits not held as fixed assets

5.935.174

6.095.122

3.896.893

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

3.482.467

2.290.218

4.567.857

. . Checks

4.068

. . Banknotes and coins

3.071

1.684

2.152

. Total Liquid funds

3.485.538

2.291.902

4.574.077

Total current assets

14.444.099

13.159.260

12.739.571

ADJUSTMENT ACCOUNTS

. Discount on loans

165.642

210.465

67.194

. Other adjustment accounts

Total adjustments accounts

165.642

210.465

67.194

TOTAL ASSETS

16.590.833

15.411.085

14.916.505

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

103.292

103.292

103.292

. Additional paid-in capital

. Revaluation reserves

530.554

530.554

530.554

. Legal reserve

20.658

20.658

20.658

. Reserve for Own shares

. Statute reserves

. Other reserves

11.109.793

10.046.097

10.234.708

. Accumulated Profits (Losses)

. Profit( loss) of the year

3.348.416

1.063.697

811.387

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

15.112.713

11.764.298

11.700.599

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

71.687

65.743

24.286

. . Other funds

Total Reserves for Risks and Charges

71.687

65.743

24.286

Employee termination indemnities

461.559

493.985

426.570

ACCOUNTS PAYABLE

. . . . Within 12 months

2.533.597

3.064.300

2.737.793

. . . . Beyond 12 months

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

14.281

26.813

88.870

. . . . Within 12 months

14.281

26.813

88.870

. . . . Beyond 12 months

. . Trade payables

1.667.643

1.360.265

1.362.623

. . . . Within 12 months

1.667.643

1.360.265

1.362.623

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

252.759

213.779

105.203

. . . . Within 12 months

252.759

213.779

105.203

. . . . Beyond 12 months

. . Due to social security and welfare inst.

118.183

121.190

93.874

. . . . Within 12 months

118.183

121.190

93.874

. . . . Beyond 12 months

. . Other payables

480.731

1.342.253

1.087.223

. . . . Within 12 months

480.731

1.342.253

1.087.223

. . . . Beyond 12 months

Total accounts payable

2.533.597

3.064.300

2.737.793

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

85.485

22.759

27.257

Total adjustment accounts

85.485

22.759

27.257

TOTAL LIABILITIES

18.265.041

15.411.085

14.916.505

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

1.915.690

78.277

Risk accounts

Civil and fiscal norms relation

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

20.764.735

19.530.746

18.259.516

. Changes in work in progress

406.508

187.120

119.947

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

167.902

281.171

41.233

. . Contributions for operating expenses

3.118

. . Different income and revenues

167.902

281.171

38.115

Total value of production

21.339.145

19.999.037

18.420.696

PRODUCTION COSTS

. Raw material,other materials and consum.

10.011.310

9.925.436

9.096.970

. Services received

. Leases and rentals

6.748.504

6.161.409

5.932.932

. Payroll and related costs

2.024.243

2.093.825

1.818.583

. . Wages and salaries

1.432.683

1.488.932

1.286.764

. . Social security contributions

493.777

497.625

441.279

. . Employee termination indemnities

93.994

99.516

90.445

. . Pension and similar

. . Other costs

3.789

7.752

95

. Amortization and depreciation

226.706

237.312

311.563

. . Amortization of intangible fixed assets

9.896

7.551

63.712

. . Amortization of tangible fixed assets

187.947

196.397

178.651

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

28.863

33.364

69.200

. Changes in raw materials

198.370

-259.091

-4.883

. Provisions to risk reserves

. Other provisions

. Other operating costs

96.160

116.478

124.975

Total production costs

19.305.293

18.275.369

17.280.140

Diff. between value and cost of product.

2.033.852

1.723.668

1.140.556

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

36.345

32.504

74.990

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

36.345

32.504

74.990

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

36.345

32.504

74.990

. Interest and other financial expense

215.552

-46.516

-14.485

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-215.552

46.516

14.485

Total financial income and expense

251.897

-14.012

60.505

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

92.242

43.326

150.272

. . Gains on disposals

. . Other extraordinary income

92.242

43.326

150.272

. Extraordinary expense

-44.311

-36.484

-40.664

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-44.311

-36.484

-40.664

Total extraordinary income and expense

47.931

6.842

109.608

Results before income taxes

2.333.680

1.716.498

1.310.669

. Taxes on current income

659.472

652.801

499.282

. . current taxes

653.579

611.344

499.854

. . differed taxes(anticip.)

5.893

41.457

-572

. Net income for the period

1.674.208

1.063.697

811.387

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

1.674.208

1.063.697

811.387

 

 

RATIOS

Value Type

as at 31/12/2014

as at 31/12/2013

as at 31/12/2012

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,12

0,13

0,14

0,29

Elasticity Ratio

Units

0,87

0,85

0,85

0,69

Availability of stock

Units

0,30

0,31

0,29

0,23

Total Liquidity Ratio

Units

0,57

0,54

0,57

0,41

Quick Ratio

Units

0,21

0,15

0,31

0,01

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

n.c.

0,07

n.c.

1,78

Self Financing Ratio

Units

0,91

0,76

0,78

0,27

Capital protection Ratio

Units

0,77

0,90

0,92

0,69

Liabilities consolidation quotient

Units

0,18

0,16

0,16

0,23

Financing

Units

0,17

0,26

0,23

2,41

Permanent Indebtedness Ratio

Units

0,94

0,80

0,81

0,46

M/L term Debts Ratio

Units

0,03

0,03

0,03

0,13

Net Financial Indebtedness Ratio

Units

0,00

0,00

0,00

0,98

CORRELATION

Fixed assets ratio

Units

7,86

6,00

5,75

1,51

Current ratio

Units

5,70

4,29

4,65

1,20

Acid Test Ratio-Liquidity Ratio

Units

3,72

2,74

3,09

0,75

Structure's primary quotient

Units

7,63

5,76

5,55

0,83

Treasury's primary quotient

Units

1,38

0,75

1,67

0,02

Rate of indebtedness ( Leverage )

%

109,78

131,00

127,48

366,48

Current Capital ( net )

Value

11.910.502

10.094.960

10.001.778

233.017

RETURN

Return on Sales

%

9,15

6,66

6,15

3,37

Return on Equity - Net- ( R.O.E. )

%

11,08

9,04

6,93

3,34

Return on Equity - Gross - ( R.O.E. )

%

15,44

14,59

11,20

11,22

Return on Investment ( R.O.I. )

%

12,26

11,18

7,65

4,00

Return/ Sales

%

9,79

8,83

6,25

4,88

Extra Management revenues/charges incid.

%

82,32

61,71

71,14

19,82

Cash Flow

Value

1.900.914

1.301.009

1.122.950

65.183

Operating Profit

Value

2.033.852

1.723.668

1.140.556

108.595

Gross Operating Margin

Value

2.260.558

1.960.980

1.452.119

167.146

MANAGEMENT

Credits to clients average term

Days

79,28

75,11

70,24

131,41

Debts to suppliers average term

Days

35,82

30,44

32,64

111,40

Average stock waiting period

Days

87,09

87,96

84,16

96,30

Rate of capital employed return ( Turnover )

Units

1,25

1,27

1,22

0,84

Rate of stock return

Units

4,13

4,09

4,28

3,72

Labour cost incidence

%

9,75

10,72

9,96

14,94

Net financial revenues/ charges incidence

%

1,21

-0,07

0,33

-2,29

Labour cost on purchasing expenses

%

10,49

11,46

10,52

14,35

Short-term financing charges

%

n.c.

1,52

0,53

3,61

Capital on hand

%

79,90

78,91

81,69

118,11

Sales pro employee

Value

329.598

300.473

326.062

209.056

Labour cost pro employee

Value

32.130

32.212

32.474

33.287

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

860.796

Population living in the region

:

4.699.950

Number of families in the region

:

1.813.210

 

Monthly family expences average in the region (in Eur..) :

 

 

- per food products

:

456

- per non food products

:

2.052

- per energy consume

:

127

 

Sector Data

 

The values are calculated on a base of 588 significant companies.

The companies cash their credits on an average of 131 dd.

The average duration of suppliers debts is about 111 dd.

The sector's profitability is on an average of 3,37%.

The labour cost affects the turnover in the measure of 14,94%.

Goods are held in stock in a range of 96 dd.

The difference between the sales volume and the resources used to realize it is about 0,84.

The employees costs represent the 14,35% of the production costs.


Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 13.782 protested subjects are found; in the province they count to 2.673.

The insolvency index for the region is 0,30, , while for the province it is 0,31.

Total Bankrupt companies in the province : 2.982.

Total Bankrupt companies in the region : 16.714.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.88

UK Pound

1

Rs.99.89

Euro

1

Rs.72.06

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ASH

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.