MIRA INFORM REPORT

 

 

Report No. :

346576

Report Date :

23.10.2015

 

IDENTIFICATION DETAILS

 

Name :

ELDER PHARMACEUTICALS LIMITED

 

 

Registered Office :

Elder House, Plot No. C 9, Dalia Industrial Estate, Off Veera Desai Road, Andheri (West), Mumbai – 400058, Maharashtra

Tel. No.:

91-22-26730058

 

 

Country :

India

 

 

Financials (as on) :

30.06.2014

 

 

Date of Incorporation :

02.04.1983

 

 

Com. Reg. No.:

11-029714

 

 

Capital Investment / Paid-up Capital :

Rs. 205.666 Million

 

 

CIN No.:

[Company Identification No.]

L24239MH1983PLC029714

 

 

IEC No.:

0389046663

 

 

TIN No.:

27685057930P

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME02504F/ MUME04606A

 

 

PAN No.:

[Permanent Account No.]

AAACE1831G

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and marketing of pharmaceuticals and related products.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (18)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Delayed

 

 

Litigation :

Exist

 

 

Comments :

Subject was incorporated in the year 1983 engaged in the manufacturing and marketing of pharmaceutical products.

 

For the financial year ended 2014, company revenue has declined by 60.40% and there is drastic dip of 91.55% in its profit as compared to previous year performance.

 

Company possesses weak financial profile marked by its weak debt protection metrics along with high gearing ratio and below average liquidity position of the company.

 

From the market source information it is noted that, company is under debt burden facing severe financial crunch and it is under advance negotiation/discussions with prospective lenders who would be interested in this exercise for the company's revival but no final formal agreement has been signed from management end.

 

Moreover, as of June 2014, the company had total liabilities of around Rs 15270.000 Million (including secured and unsecured loans of Rs 7535.600 Million). Company has raised Rs 20040.000 Million by selling its branded domestic formulation business to Torrent Pharma in December 2013.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.


 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE (91-22-26730058)

 

 

LOCATIONS

 

Registered Office/ Corporate office :

Elder House, Plot No. C9, Dalia Industrial Estate, Off Veera Desai Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Tel. No.:

91-22- 26730058/67

Fax No.:

91 -22- 26730051

E-Mail :

eldercorporate@elderindia.com

s.p.date@elderindia.com

corporate@elderindia.com

vijenrajain@elderindia.com

Website :

www.elderindia.com

 

 

Factory 1 :

Plot No. D-219 and D-220, T.T.C. Industrial Area, Thane- Belapur Road, Navi Mumbai - 400 706, Maharashtra, India

Tel. No.:

91-22-27672343 / 27685830

 

 

Factory 2 :

Plot No. C-21/2 T.T.C. Industrial Area, Village Pawne, Navi Mumbai – 400 704, Maharashtra, India

Tel. No.:

91-22- 27682656

 

 

Factory 3 :

Plot No. A-36, Patalganga Industrial Area, Village - Khaire, Taluka - Khalapur, District – Raigad - 410 220, Maharashtra, India

Tel. No.:

91-2192-254395/6

 

 

Factory 4 :

Plot No. C-11/1 Sela Qui Industrial Area, Near Dehradun - 248 197, Uttarakhand, India

 

 

Factory 5 :

Plot No. 103, Paonta Sahib Industrial Area, Village Gondpur, District Sirmour, Himachal Pradesh, India

 

 

Factory 6 :

Village Charba, Tehsil - Vikasnagar District Dehradun, Uttarakhand, India

 

 

Factory 7 :

Village Khaire, Taluka Khalapur District Raigad - 410 220, Maharashtra, India

 

 

Zonal Sales Offices :

Located At :

 

Mumbai

Pipewala Building, 4th Floor, ‘A’ Wing, Shahid Bhagat Singh Road, Mumbai – 400 005, Maharashtra, India

Tel.: 91-22-22021878

 

Kolkata

12-A, Rani Bhawani Road, Taki House, Kolkata - 700 026, West Bengal, India

Tel.: 91-33-24668875 / 6757

 

Chennai

158, Arcot Road, II Floor, Eastern Wing, Chennai - 600 026, Tamilnadu, India

Tel.: 91-44-28256336

 

New Delhi

11-B/8, Pusa Road, Northern Extn. Scheme, New Delhi – 110060, India

Tel.: 91-011-25825601 / 05

 

 

DIRECTORS

 

AS ON 30.06.2014

 

Name :

Mr. Alok jagdish saxena

Designation :

Managing Director & Chief Executive Offi cer

 

 

Name :

Mr. Yusuf karim khan*

Designation :

Executive Director

 

 

Name :

Dr. R. Srinivasan*

Designation :

Independent Director

 

 

Name :

Mr. Joginder Singh Juneja

Designation :

Independent Director

 

 

Name :

Dr. Shailendra Narain

Designation :

Independent Director

 

 

Name :

Mr. Michael Bastian*

Designation :

Independent Director

 

 

Name :

Mr. Salim Shervani*

Designation :

Independent Director

 

 

Name :

Dr. S. Jayaram*

Designation :

Independent Director

 

 

Name :

Mr. Edoardo Carlo Richter*

Designation :

Director

 

 

Name :

Mrs. Urvashi Saxena*

Designation :

Independent Director

 

 

Name :

Mr. James Mceuen*

Designation :

Director

 

 

Name :

Mr. Farid R. Gulmohamed*

Designation :

Independent Director

Appointed w.e.f 14th February, 2014

 

 

KEY EXECUTIVES

 

Name :

Mr. S.P. Date (Since retired)

Mr. Vijendra Jain

w.e.f 15th May, 2014

Designation :

Company Secretary/ Compliance Officer

 

 

Name :

Dr. Anuj Saxena

Designation :

Chief Operating Officer

 

 

Name :

Mr. Suresh V. Pai*

Mr. Bimal Desai

w.e.f 1st December, 2014

Designation :

Chief Financial Offi cer

 

 

Audit committee :

 

Dr. Joginder Singh Juneja, Chairman

Dr. Sailendra Narain

Mrs. Urvashi Saxena

Mr. Farid Gulmohamed

Dr. S. Jayaram

Mr. Salim Shervani

 

 

Nomination and Remuneration Committee:

Dr. S. Jayaram, Chairman

Mr. Farid Gulmohamed,

Mr. Alok Jagdish Saxena

Mr. Salim Shervani

 

 

Corporate Social Responsibility Committee:

Dr. Joginder Singh Juneja, Chairman

Dr. Sailendra Narain

Mr. Alok Jagdish Saxena

 

 

Stakeholders Relationship Committee:

Mrs. Urvashi Saxena, Chairman

Dr. S. Jayaram

Dr. Shailendra Narain

Mr. Alok Jagdish Saxena

 

 

Note: (*) Since Resigned

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2015

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1058439

5.15

http://www.bseindia.com/include/images/clear.gifBodies Corporate

4143944

20.18

http://www.bseindia.com/include/images/clear.gifSub Total

5202383

25.33

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

5202383

25.33

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1731038

8.43

http://www.bseindia.com/include/images/clear.gifInsurance Companies

380420

1.85

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

3152739

15.35

http://www.bseindia.com/include/images/clear.gifSub Total

5264197

25.63

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2418698

11.78

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

4237582

20.63

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

364440

1.77

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

3049636

14.85

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

95250

0.46

http://www.bseindia.com/include/images/clear.gifTrusts

500

0.00

http://www.bseindia.com/include/images/clear.gifClearing Members

296640

1.44

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

1752

0.01

http://www.bseindia.com/include/images/clear.gifOthers

9584

0.05

http://www.bseindia.com/include/images/clear.gifOthers

2619000

12.75

http://www.bseindia.com/include/images/clear.gifOthers

26910

0.13

http://www.bseindia.com/include/images/clear.gifSub Total

10070356

49.04

Total Public shareholding (B)

15334553

74.67

Total (A)+(B)

20536936

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

20536936

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and marketing of pharmaceuticals and related products.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

 


 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

  • Bank of India
  • Development Credit Bank Limited

 

Banker Name

Axis Bank Limited

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

30.06.2014

As on

30.06.2013

LONG TERM BORROWING

 

 

Non-convertible Debenture

Loan against 10.75%, 11.25% and 12.50% Non-convertible debentures aggregating to Rs.1188.000 Million, Rs.730.000 Million and Rs.700.000 Million respectively are secured by first pari-passu charge on all fixed assets of the Company along with all the existing charge holders against term loans.

1878.000

2543.800

Form bank

0.000

1983.846

From Others

0.000

152.931

Foreign currency loans

675.868

892.890

Others

2.463

3.657

Less: Current Maturities

531.689

1661.122

SHORT TERM BORROWING

 

 

Working capital loans from banks repayable on demand

(Working capital loans are secured by First pari-passu Charge by way of hypothecation of Raw  Packing Materials, Finished Goods, stocks-in-trade and Book Debts and second pari passu charge over entire Fixed Assets of the company and also personally guaranteed by two of the Directors.)

222.483

2406.732

Total

2247.125

6322.734

 

 

Auditors :

 

Name :

S.S. Khadelwal and Company

Chartered Accountant

Address :

Fountan Cham, Bers Nanabhai lane, Mumbai – 400023, Maharashtra, India

Tel. No.:

91-22-22048143/22874639

Fax No.:

91-22-22046485

E-Mail :

sskhandelwalca@hotmail.com

 

 

Cost Auditors :

 

Sevekari Khare and Associates

Chartered Accountants

Address :

A-4, Hari Nivas, 1st Floor (Rear Side), L.J. Road, Mumbai – 400028, Maharashtra, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries:

  • Elder International FZCO Dubai, UAE

 

 

Associates/ Joint Venture:

  • Elder Universal Pharmaceuticals (Nepal) Private Limited

 

 

Enterprises over which key management personnel and their relatives are able to exercise significant influence:

  • Elder Health Care Limited
  • Elder Projects Limited
  • Elder Instruments Private Limited.
  • Maveer Prints Private Limited
  • E W F Pharmaceuticals Private Limited.
  • Redle Pharmaceuticals Private Limited
  • Akshaya Holdings Private Limited.
  • Anjay Prints
  • Ansul Printers

 

 

CAPITAL STRUCTURE

 

AS ON 30.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs. 10/- each

Rs. 300.000 Million

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20596486

Equity Shares

Rs. 10/- each

Rs. 205.965 Million

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20536936

Equity Shares

Rs. 10/- each

Rs. 205.369 Million

59550

Add : Forfeiture of Shares

Rs. 5/- each

Rs. 0.297 Million

 

Total

 

Rs. 205.666 Million

 

Reconciliation of the shares outstanding at the beginning and at the end of the reporting period.

 

Equity Shares

Number of Shares

Rs. In Millions

At the beginning of the period

20536936

205.369

Outstanding at the end of the period

20536936

205.369

 

 

Rights, preferences, and restrictions attached to Equity shares:

 

The Company has only one class of Equity shares having par value of Rs.10/- each. Each holder of Equity share is entitled to one vote per share.

 

The Company pays dividend to Equity share holders in Indian rupees. In the event of the liquidation of the Company, the holders of Equity shares will be entitled to receive remaining assets of the Company. The distribution will be in proportion to the number of Equity shares held by the shareholders.

 

Details of equity shares held by shareholders holding more than 5% shares:

 

Name of Shareholder

Number of Shares

% Holding

Indart Exports Private Limited

1,550,684

7.55

Semit Pharmaceuticals and Chemicals Private Limited

1,554,802

7.57

Acraf S.P.A.

2,619,000

12.75

Citicorp International Financial Corporation

1,730,000

8.42

Development Credit Bank Limited

1,233,791

6.01

 

As per of the Company, including its register of shareholders / members and other declarations received from shareholders regarding beneficial interest the above shareholding represent both legal and beneficial ownerships of the shares.

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

30.06.2014

(12 Months)

30.06.2013

(15 Months)

31.03.2012

(12 Months)

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

205.666

205.666

205.666

(b) Reserves & Surplus

7650.262

7572.646

6711.895

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7855.928

7778.312

6917.561

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3491.026

5736.347

4239.742

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

145.957

165.478

142.804

Total Non-current Liabilities (3)

3636.983

5901.825

4382.546

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1955.358

3986.284

3568.982

(b) Trade payables

338.252

680.574

438.264

(c) Other current liabilities

3385.773

3442.054

1620.168

(d) Short-term provisions

2185.422

293.272

197.539

Total Current Liabilities (4)

7864.805

8402.184

5824.953

 

 

 

 

TOTAL

19357.716

22082.321

17125.060

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4349.065

4735.588

4969.414

(ii) Intangible Assets

0.000

106.712

106.712

(iii) Capital work-in-progress

3042.624

2683.617

1910.083

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

24.627

25.127

28.931

(c) Deferred tax assets (net)

0.285

6.997

(18.333)

(d)  Long-term Loan and Advances

4728.074

7541.973

2944.689

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

12144.675

15100.014

9941.496

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

12.700

13.850

182.000

(b) Inventories

278.973

1592.597

2212.507

(c) Trade receivables

844.673

3283.691

2844.728

(d) Cash and cash equivalents

5383.860

878.349

1293.364

(e) Short-term loans and advances

307.654

880.476

431.576

(f) Other current assets

385.181

333.344

219.389

Total Current Assets

7213.041

6982.307

7183.564

 

 

 

 

TOTAL

19357.716

22082.321

17125.060

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.06.2014

(12 Months)

30.06.2013

(15 Months)

31.03.2012

(12 Months)

 

SALES

 

 

 

 

Income

4834.742

12330.966

9846.873

 

Other Income

151.324

262.176

243.075

 

TOTAL (A)

4986.066

12593.142

10089.948

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

488.440

1224.705

1157.996

 

Purchases of Stock-in-Trade

1318.244

3934.617

3935.272

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1276.837

571.591

(379.723)

 

Employees benefits expense

1123.882

1514.329

1089.774

 

Other expenses

1464.863

2322.233

1971.214

 

R and D Expenses

43.486

72.805

50.781

 

Exceptional Items

(3800.443)

50.877

62.932

 

TOTAL (B)

1915.309

9691.157

7888.246

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

3070.757

2901.985

2201.702

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

2600.644

1379.734

890.234

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

470.113

1522.251

1311.468

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

291.577

365.209

276.356

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

178.536

1157.042

1035.112

 

 

 

 

 

Less

TAX (H)

99.310

219.666

193.517

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

79.226

937.376

841.595

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

2166.200

1928.800

1859.686

 

 

 

 

 

 

Tax for Earlier Years

0.000

0.000

0.862

 

 

 

 

 

 

Prior year Tax adjustments

92.600

0.000

0.000

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

300.000

300.000

300.000

 

Transfer to Debenture Redemption Reserve

400.000

400.000

400.000

 

Dividend

0.000

0.000

61.611

 

Tax on Dividend

0.000

0.000

9.995

 

Balance Carried to the B/S

1545.400

2166.200

1929.675

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export of Goods on FOB basis

306.589

317.695

279.959

 

TOTAL EARNINGS

306.589

317.695

279.959

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials/Finished goods

43.103

233.530

291.496

 

Finished goods

0.000

56.924

14.875

 

TOTAL IMPORTS

43.103

290.454

306.371

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.37

45.64

40.94

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

30.06.2014

(12 Months)

30.06.2013

(15 Months)

31.03.2012

(12 Months)

Current Maturities of Long term debt

531.689

1661.122

1032.486

Cash generated from operations

11626.500

(74.297)

405.675

Net cash flows from (used in) operations

11533.903

(319.297)

194.813

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.09.2014

1st Quarter

31.12.2014

2nd Quarter

31.03.2015

3rd Quarter

Audited / UnAudited

 

 

 

 

 

 

 

Net Sales

841.56

355.550

243.860

Total Expenditure

1097.000

672.330

470.020

PBIDT (Excl OI)

(255.440)

(316.780)

(228.160)

Other Income

81.730

7.060

10.520

Operating Profit

(173.710)

(309.720)

(217.640)

Interest

203.090

354.390

215.350

Exceptional Items

NA

NA

NA

PBDT

(376.80)

(664.110)

(432.990)

Depreciation

92.470

65.760

79.070

Profit Before Tax

(467.270)

(729.870)

(512.060)

Tax

NA

NA

NA

Provisions and contingencies

NA

NA

NA

Profit After Tax

(467.270)

(729.870)

(512.060)

Extraordinary Items

NA

NA

NA

Prior Period Expenses

NA

NA

NA

Other Adjustments

NA

NA

NA

Net Profit

(467.270)

(729.870)

(512.060)

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.06.2014

(12 Months)

30.06.2013

(15 Months)

31.03.2012

(12 Months)

Net Profit Margin

(PAT / Sales)

(%)

1.64

7.60

8.55

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

63.51

23.53

22.36

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.10

5.97

6.81

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.15

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.76

1.46

1.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.92

0.83

1.23

 

 

STOCK PRICES

 

Face Value

Rs.10.00/-

Market Value

Rs.98.80/-

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

205.666

205.666

205.666

Reserves & Surplus

6711.895

7572.646

7650.262

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

6917.561

7778.312

7855.928

 

 

 

 

long-term borrowings

4239.742

5736.347

3491.026

Short term borrowings

3568.982

3986.284

1955.358

Current maturities of long-term debts

1032.486

1661.122

531.689

Total borrowings

8841.210

11383.753

5978.073

Debt/Equity ratio

1.278

1.464

0.761

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

9846.873

12330.966

4834.742

 

 

25.227

(60.792)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

9846.873

12330.966

4834.742

Profit

841.595

937.376

79.226

 

8.55%

7.60%

1.64%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


LITIGATION DETAILS

 

CASE DETAILS

 

BENCH:-BOMBAY

 

Presentation Date:-

08/09/2015

Lodging No.:-

EXAL/1874/2015

Filing Date:-

08/09/2015

 

 

Petitioner:-

VISION TRIMPEX LIMITED

 

Respondent:-

ELDER PHARMACEUTICALS LIMITED

 

 

Petn.Adv.:-

DHRUVE LILADHAR AND COMPANY (151)

 

District:-

MUMBAI

 

 

Bench:-

SINGLE

Status:-

Pre-Admission

Category:-

EXECUTION APPLICATIONS.

 

 

Act :-

C.P.C.- (Interlocutory Order)

 

OPERATIONS AND PERFORMANCE:

 

During the y ear ended 30th June 2014, the company’s Operating Income was Rs.4834.700 Million for the year as compared to Rs.12331.000 Million for the fifteen months period ended 30th June, 2013. This represents an decrease of Rs.7496.300 Million over the previous year mainly on account of constraints of working capital. Profit before Tax was Rs.178.500 Million as against Rs.1157.100 Million, for the previous year and Net Profit after providing for taxes was Rs.171.800 Million as against Rs.937.400 Million for the previous year. For the year ended 30th June 2014 financial results showed Exceptional Item accounted of Rs.3800.400 Million (net) which is comprising of Profit from Slump sale of Rs.17343.100 Million (net of Tax) after writing off Trade receivables Rs.3227.100 Million and advances Rs.10315.600 Million.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDIAN PHARMACEUTICAL INDUSTRY

 

The Indian pharmaceutical industry currently tops the chart amongst India’s science-based industries with wide ranging capabilities in the complex field of drug manufacture and technology. A highly organized sector, the Indian pharmaceutical industry is growing at the rate of $ 4.5 billion, at about 9 percent annually. It ranks very high amongst all the third world countries, in terms of technology, quality and the vast range of medicines that are manufactured. It ranges from simple headache pills to sophisticated antibiotics and complex cardiac compounds, almost every type of medicine is now made in the Indian pharmaceutical Industry.

 

More than 20,000 registered units are fragmented across the country and reports say that 250 leading Indian pharmaceutical companies control 70% of the market share with stark price competition and government price regulations. The Indian pharmaceutical sector is highly fragmented with more than 20,000 registered units. It has expanded drastically in the last two decades. The Pharmaceutical and Chemical industry in India is an extremely fragmented market with severe price competition and government price control. The Pharmaceutical industry in India meets around 70% of the country’s demand for bulk drugs, drug intermediates, pharmaceutical formulations, chemicals, tablets, capsules, orals, and injectables. There are approximately 250 large units and about 8000 Small Scale Units, which form the core of the pharmaceutical industry in India.

 

Indian pharmaceutical industry is expected to grow at 9-10% in 2014. India is now among the top five pharmaceutical emerging markets. There will be new drug launches, new drug fi lings, and Phase II clinic trials throughout this year and next. On back of increasing sales of generic medicines, continued growth in chronic therapies and a greater penetration in rural markets, the domestic pharmaceutical market is expected to register a strong double-digit growth of 13-14 per cent in subsequent years.

 

Moreover, the increasing population of the higher-income group in the country will open a potential US$ 8 billion market for multinational companies selling costly drugs by 2015. Besides, the domestic pharma market is estimated to touch US$ 20 billion by 2015, making India a lucrative destination for clinical trials for global giants.

Further estimates of the healthcare market in India to reach US$ 31.59 billion by 2020 with more of exponential growth expected from bulk drugs and exports to add to this growth phenomena. The Indian Pharmaceutical Industry, particularly, has been the front runner in a wide range of specialties involving complex drugs’ manufacture, research and development and technology.

 

India’s pharmaceutical sector will touch US$ 45 billion by 2020, according to a major study by global management and consulting firm, McKinsey and Company. The reasons for this optimism are well founded. In the period 2002-

2012, the country’s healthcare sector grew three times in size. India’s pharmaceutical market experienced a similar boom, reaching US$ 18 billion in 2012 from US$ 6 billion in 2005. The report further states that the Indian pharmaceutical market will be the sixth largest in the world by 2020.

 

The rise of pharmaceutical outsourcing and investments by multinational companies (MNCs), allied with the country’s growing economy, committed health insurance segment and improved healthcare facilities, is expected to drive the market’s growth. India is today one of the top emerging markets in the global pharmaceutical scene. The sector is highly knowledge based and its steady growth is positively affecting the Indian economy. The organized nature of the Indian pharmaceutical industry is attracting several companies that are finding it viable to increase their operations in the country.

 

COMPANY OVERVIEW

 

Subject is one of the leading domestic manufacturing and marketing company with pan-India geographical presence by virtue of its extensive field force. The company has now set in motion to progress its step towards restructuring its strong foot print in Indian pharmaceutical market. Elder Pharma is taking a strong initiative to create a super brand out of Eldervit by extending the brand to other products, besides expanding its reach to a larger market. The company is also looking to grow another nutritional product, Thrive a natural supplement that helps fights chronic diseases. The company would concentrate and build on its domestic business of Anti-infective, Neurological, Neutraceutical and Lifestyle disease segment and grow its business in the UK and Europe. The company already has some presence in skin care category but with a slew of new launches, it plans to grab a healthy market share in each sub-category. The company is all set to enter into oral care market which is one of the fastest growing FMCG sector specifically in the mouthwash category through one of its promising brand AMPM entering Dentist and General Physicians outreach to create awareness on Oral health and its relation to Over-all health in Cardiac, Respiratory and Pregnancy outcomes. Apart from the marketing strength, the Company manufactures formulations in 6 manufacturing plants across the country and all of them conform to the GMP norms.

 

The dosage forms that are being manufactured in these plants include tablets, capsules, syrups, injectables, oral rinse, skin creams and ointments. The company also manufactures few API’s some of which are used for captive consumption. Additionally, company has two step down subsidiaries, Elder Biomeda (Bulgaria) and NeutraHealth

PLC (UK), which facilitate its presence in these International markets.

 

UNSECURED LOAN

(Rs. In Million)

PARTICULARS

As on

30.06.2014

As on

30.06.2013

LONG TERM BORROWING

 

 

Fixed Deposits

1323.224

1676.685

Trade Deposits

143.160

143.660

SHORT TERM BORROWING

 

 

From Banks

0.000

1226.658

From Others Parties

1732.875

352.894

 

 

 

TOTAL

3199.259

3399.897

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10531139

15/10/2014 *

160,000,000.00

DCB BANK LIMITED

601 & 602, PENINSULA BUSINESS PARK, 6TH FLOOR,, T
OWER A, SENAPATI BAPAT MARG, LOWER PAREL,, MUMBAI,
MAHARASHTRA - 400013, INDIA

C34515577

2

10514198

30/07/2014

350,000,000.00

BANK OF INDIA

NARIMAN POINT LARGE CORPORATE BRANCH, 92-93, FREE
PRESS HOUSE, MUMBAI, MAHARASHTRA - 400021, INDIA

C15686256

3

10388957

20/05/2013 *

700,000,000.00

AXIS TRUSTEE SERVICES LIMITED

AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND,
, PANDURANG BUDHKAR MARG, WORLI,, MUMBAI, MAHARAS
HTRA - 400025, INDIA

B77241834

4

10298055

02/11/2011 *

730,000,000.00

AXIS TRUSTEE SERVICES LIMITED

AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND,
, PANDURANG BUDHKAR MARG, WORLI,, MUMBAI, MAHARAS
HTRA - 400025, INDIA

B24623670

5

10279504

22/06/2011 *

1,188,000,000.00

AXIS TRUSTEE SERVICES LIMITED

AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND,
, PANDURANG BUDHKAR MARG, WORLI,, MUMBAI, MAHARAS
HTRA - 400025, INDIA

B20192670

6

10146178

04/03/2009

3,000,000.00

DIRECTOR OF INDUSTRIES

HIMACHAL PRADESH, THROUGH GENERAL MANAGER,, DISTR
ICT INDUSTRIES CENTRE, DIST. SIRMOUR,, NAHAN, HIMA
CHAL PRADESH - 173001, INDIA

A58260886

7

80024222

27/06/2014 *

250,000,000.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW G
ARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, IN
DIA

C08073074

 

* Date of charge modification

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

30.06.2014

30.06.2013

 

 

 

Letters of Credit

201.582

40.509

Bank Guarantees

18.204

30.537

Corporate Guarantees to Subsidiary

1243.200

1947.375

Disputed liability in respect of :

 

 

Income tax *

26.858

26.858

Sales tax

2.919

0.000

Service Tax

63.954

71.751

* Includes demand of Rs.21.653 Million decided in favour of the Company but disputed by Income-tax Department.

 

 

Claim against the Company not acknowledged as debts

 

 

Interest on Unsecured Loan

57.899

0.000

Other

0.000

22.400

 

STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31.03.2015

Rs. In Million

Particulars

Quarter Ended

( Unaudited)

Quarter Ended

(Unaudited)

Nine months  Ended

(Unaudited)

 

31.03.2015

31.12.2014

31.03.2015

1. Income from operations

 

 

 

a) Net sales/ Income from operation (net of excise duty)

239.940

350.319

1428.336

b) Other operating income

3.918

5.230

12.628

Total income from Operations(net)

243.858

355.549

1440.964

2. Expenditure

 

 

 

a) Cost of material consumed

88.419

107.844

291.586

b) Purchases of stock in trade

116.206

171.549

923.391

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

44.374

99.767

80.410

d) Employees benefit expenses

119.150

151.350

433.955

e) Depreciation and amortization expenses

79.067

65.764

237.301

e) Other Expenses

103.870

141.811

511.994

Total expenses

551.085

738.085

2478.636

3. Profit from operations before other income, financial costs and exceptional items

(307.227)

(382.536)

(1037.672)

4. Other income

10.521

7.056

99.312

5. Profit from ordinary activities before finance costs and exceptional items

(296.706)

(375.480)

(938.360)

6. Finance costs

215.354

354.387

772.833

7. Profit from ordinary activities after finance costs but before Exceptional Items

(512.060)

(729.867)

(1711.193)

8. Exceptional Items

0.000

0.000

0.000

9. Profit / Loss from ordinary activities before tax

(512.060)

(729.867)

(1711.193)

10. Tax expenses

0.000

0.000

0.000

11. Net profit / Loss from ordinary activities after tax

(512.060)

(729.867)

(1711.193)

12. Extraordinary items

0.000

0.000

0.000

13.  Net profit / Loss for the period

(512.060)

(729.867)

(1711.193)

14. Paid up equity share capital (Face value of Rs.10/- per share)

205.369

205.369

205.369

15. Reserves excluding revaluation reserves

--

--

--

16. i) Earnings per share (EPS) (Not Annualised) before Extraordinary items (of Rs. 10/-)

(24.93)

(35.54)

(83.32)

Basic

 

 

 

ii) Earnings per share (EPS) (Not Annualised) after Extraordinary items (of Rs. 10/-)

(24.93)

(35.54)

(83.32)

Basic

 

 

 

PART-II

 

 

 

A. Particulars of shareholding

 

 

 

1. Public Shareholding

 

 

 

- Number of shares

15354553

14853553

15354553

- Percentage of shareholding

74.77

72.33

74.77

2. Promoters and Promoters group Shareholding-

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

4408131

4408131

4408131

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

85.06

85.06

85.06

Percentage of shares (as a % of total share capital of the company)

21.43

21.43

21.43

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

774251

1275252

774251

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

14.94

22.44

14.94

Percentage of shares (as a % of total share capital of the company)

3.77

6.21

3.77

 

 

 

 

B. Investor Complaints

 

 

 

Pending at the beginning of the quarter

0

 

 

Receiving during the quarter

3

 

 

Disposed of during the quarter

3

 

 

Remaining unreserved at the end of the quarter

0

 

 

 

NOTE:

 

The above results were reviewed by the Audit committee and approved by the Board of Directors at their meeting held on 05th May, 2015.


The statutory auditor have carried out a limited review of the unaudited (provisional) financial results for the quarter and nine months ended 31st March, 2015 with some audit observations .


The Company operates in Pharmaceutical segment only. Hence pursuant to Accounting Standard AS - 17 on segment reporting, segmental information is not required to be given.


Provision of tax includes Current tax & Deferred tax.


Previous years & Quarter figures have been regrouped/rearranged wherever necessary.

 


FIXED ASSETS

 

Tangible Assets

 

  • Land-Freehold
  • Land-Leasehold
  • Buildings
  • R&D-Building
  • Plant & Machinery
  • R&D-Plant & Machinery
  • Furniture & Fixtures
  • R&D-Furniture & Fixtures
  • Motor Vehicles

 

Intangible Assets

 

  • Technical Know-How *

 

PRESS RELEASES 

 

PAY UP SMALL-TIME INVESTORS, HC TELLS ELDER PHARMACEUTICALS

OCTOBER 11, 2015,

 

MUMBAI: The Bombay high court came to the rescue of at least a thousand aggrieved small-time investors, many of who had put their life-savings and entire pension funds as deposits into Elder Pharmaceuticals Limited last week. The HC directed that the company repay Rs 1550.000 Million to these investors who justice SC Gupte said cannot be made to wait endlessly. The company had collected fixed deposits from these people and in Janaury 2015, the total principal outstanding amount was Rs 1550.000 Million.


The Pharma company had come in appeal against a Company Law Board order of last December against it which had directed it to repay, within 30 days, the depositors or face prosecution. The company sought an extension of time to do so from the HC. It said it had a proposal to repay the entire amount which it said would come through a lender with whom the company has a term sheet. Justice Gupte said he found "no merit" in the proposal which it was "to vague to merit acceptance."


"The facts of the present case do not warrant granting of any such time or ordering of any such schedule," the HC held and dismissed the company's appeal after hearing Ali Delhiwala for the company and senior counsel Jimmy Avasia and Purnima Awasthi for the Registrar of Companies (ROC). The HC also refused a plea from the company to stay its order.


The company has to also play a bunch of debenture holders Rs 2630.000 Million.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.15

UK Pound

1

Rs.100.54

Euro

1

Rs.79.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

AMR

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

18

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.