MIRA INFORM REPORT

 

 

Report No. :

346090

Report Date :

24.10.2015

 

IDENTIFICATION DETAILS

 

Name :

KRISHI RASAYAN EXPORTS PRIVATE LIMITED

 

 

Registered Office :

29,Lala Lajpat Rai Sarani, 4th Floor, Kolkata  - 700020, West Bengal

Tel No.:

91-33-22839454/ 22839455/ 22875730/ 22875731

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.10.1995

 

 

Com. Reg. No.:

21-074696

 

 

Capital Investment / Paid-up Capital :

Rs.27.000 Million

 

 

CIN No.:

[Company Identification No.]

U24219WB1995PTC074696

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALK02018C

 

 

PAN No.:

[Permanent Account No.]

AACCK4124G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Agrochemicals.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 812000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of KREPL group, incorporated in the year 1995.

 

For the FY 2014, the company has achieved impressive sales turnover marked by satisfactory profit margin which has increased as compared to previous year.

 

The company possesses sound networth base marked by decent cash acruals and sufficient debt protection metrics.

 

Trade relations are fair. Business is active. Payments are reported to be regular and as per commitment.

 

In view of KREPL group’s established market, the company can be considered for business dealings at usual trade term and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long term rating=A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

13.10.2015

 

 

Rating Agency Name

CRISIL

Rating

Short term rating=A2+

Rating Explanation

Strong degree of safety and low credit risk.

Date

13.10.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sanjeev Sharma

Designation :

Assistant Manager-Accounts

Contact No.:

91-11-30885557

Date :

19.10.2015

 

 

LOCATIONS

 

Registered Office :

29,Lala Lajpat Rai Sarani, 4th Floor, Kolkata  - 700020, West Bengal, India

Tel. No. :

91-33-22839454/ 22839455/ 22875730/ 22875731

Fax No. :

91-33-22871436

E-Mail :

kr@krishrasayan.com

Website :

www.krishirasayan.com

 

 

Corporate Office :

1115, Hemkunt (Modi) Tower, 98, Nehru Place, New Delhi – 110 019, India

Tel. No. :

91-11-30885555 / 6 / 7

Fax No. :

91-11-30885559

 

 

Factory 1 :

1st Parallel Road, Industrial Growth Centre, Samba, Jammu – 184 121, Jammu and Kashmir, India

Tel. No.:

91-923-243061 / 2433661

Area :

30000 sq. ft.

Location :

Leased

 

 

Factory 2 :

Plot No.168 and 170, Industrial Estate, Baddi, Himachal Pradesh, India

Tel. No. :

91-1795-246638/246321/1

Area :

35000 sq. ft.

Location :

Leased

 

 

Factory 3 :

820/803, The Corporate Centre, Nirmal Lifestyle, L.B.S. Marg. Mulund (West), Mumbai – 400 080, Maharashtra, India

Tel. No.:

91-22-2592-4782

Fax No.:

91-22-2592-4781

 

 

Factory 4  :

Bela Industrial Estate, Mujaffarpur – 843 116, Bihar, India

Tel. No.:

91-621-2276249

Fax No.:

91-621-2274581

 

 

Factory 5 :

At Maitappuur, P.O. Ranital, District Balasore – 756 111, Orissa, India

Tel. No.:

91-6784-265984

Fax No.:

91-6784-265995

 

 

Factory 6 :

Solid Waste Management Projects, Belia Panda, Puri – 752 001, Orissa, India

Tel. No.:

91-6752-231370

Fax No.:

91-6752-233988

 

 

Branch Office :

Located at:

 

v  Delhi

v  Punjab – Bhatinda  

v  Haryana – Sirsa

v  Chandigarh

v  Bihar

v  Tamilnadu

v  Madhya Pradesh

 

 

DIRECTORS

 

As on 25.09.2014

 

Name :

Mr. Rajesh Kumar Agarwal

Designation :

Whole Time Director

Address :

S-171, Greater Kailash II, New Delhi – 110 065, India

Date of Birth/Age :

28.09.1969

Qualification :

BE., Agricultural

PAN No.:

ACKPA0924D

Date of Appointment :

12.08.1997

DIN No.:

00210719

 

 

Name :

Mr. Atmaram Sonthalia

Designation :

Director

Address :

DA/73, Salt Lake, Sector-1, Kolkata – 700 064, West Bengal, India

Date of Birth/Age :

23.09.1934

Date of Appointment :

06.09.2002

DIN No.:

00004611

 

 

Name :

Mr. Bimal Kumar

Designation :

Director

Address :

Mithanpura, Muzaffarpur – 842 001, Bihar, India

Date of Birth/Age :

17.07.1956

Qualification :

B. Com

PAN No.;

AKVPK4445J

Date of Appointment :

06.09.2002

DIN No.:

00434470

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2014

 

Names of Shareholders

No. of Shares

%age

Atul Churiwal

264000

9.78

Sangita Churiwal

720000

26.67

Lakhpat Rai Agarwala

225000

8.33

Sushil Kumar Agarwal

438750

16.25

Rajesh Kumar Agarwal

429000

15.89

Savitri Devi Agarwal

112500

4.17

K.C. Jain

6000

0.22

Vandan Churiwal

495000

18.33

Ritu Agarwal

9750

0.36

 

 

 

Total

2700000

100.00

 

 

 

As on 25.09.2014

 

Category

Percentage of Holding

Directors or relatives of Directors

99.30

Other top fifty shareholders

0.70

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Agrochemicals.

 

 

Products :

  • Agrochemicals

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remark :

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remark :

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • IndusInd Bank Limited. Dr. Gopal Das Building, 28, Barakhamba Road, New Delhi - 110001, India
  • Barclays Bank PLC. Ground Floor, Eros Corporate Tower, Nehru Place, New Delhi - 110019, India
  • ICICI Bank Limited LandmarkRace Cource Circle, Alkapuri, Vadodara - 390015, Gujarat, India
  • HDFC Bank Limited HDFC Bank House Senapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India
  • The Hongkong and Shanghai Banking Corporation Limited Hongkong House, 31 B B D Bagh, Kolkata - 700001, West Bengal, India
  • Barclays Bank Plc  601 / 603, Ceejay House, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India
  • Punjab National Bank, J. L Road, Muzaffarpur - 800014, Bihar, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Loans taken for vehicles

4.438

6.981

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

2313.045

1773.586

Loans taken for vehicles

7.806

10.654

 

 

 

Total

2325.289

1791.221

 

 

Financial Institution :

  • 3i Infotech Trusteeship Services Limited, 3rd to 6th Floor, International Infotech Park, Tower No.5, Vashi Railway Station Complex, Vashi, Navi Mumbai - 400703, Maharashtra, India

 

  • The Hongkong and Shanghai Banking Corporation Limited, Hong Kong House, 31 B B D Bagh, Credit Services, Kolkata - 700001, West Bengal, India

 

 

Auditors :

 

Name :

Bharat D Sarawgee and Company

Chartered Accountants

PAN No. :

AAIFB3201C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary Company :

Truly Pest Solution Private Limited

 

 

Other Related Parties:

  • Krishi Rasayan
  • Agro Life Science Corporation
  • Krish Printpack Private Limited
  • Krish Biotech Research Private Limited

 

 

CAPITAL STRUCTURE

 

As on 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2700000

Equity Shares

Rs.10/- each

Rs.27.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

27.000

27.000

27.000

(b) Reserves & Surplus

2815.327

2491.376

2187.704

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2842.327

2518.376

2214.704

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.438

6.981

7.190

(b) Deferred tax liabilities (Net)

17.953

14.681

3.459

(c) Other long term liabilities

37.480

31.033

32.004

(d) long-term provisions

4.784

4.325

3.908

Total Non-current Liabilities (3)

64.655

57.020

46.561

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2320.851

1784.240

1732.632

(b) Trade payables

477.011

290.345

260.522

(c) Other current liabilities

211.591

82.081

94.602

(d) Short-term provisions

2.015

1.236

15.052

Total Current Liabilities (4)

3011.468

2157.902

2102.808

 

 

 

 

TOTAL

5918.450

4733.298

4364.073

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

408.862

394.523

217.416

(ii) Intangible Assets

5.721

3.432

4.336

(iii) Capital work-in-progress

23.951

0.783

111.769

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

10.287

25.257

16.433

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

452.876

402.283

331.832

(e) Other Non-current assets

0.000

8.273

28.296

Total Non-Current Assets

901.697

834.551

710.082

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1686.825

988.356

1326.905

(c) Trade receivables

2072.660

1736.242

1622.738

(d) Cash and cash equivalents

156.819

355.390

118.198

(e) Short-term loans and advances

1063.582

759.323

538.558

(f) Other current assets

36.867

59.436

47.592

Total Current Assets

5016.753

3898.747

3653.991

 

 

 

 

TOTAL

5918.450

4733.298

4364.073

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

 

TOTAL TURNOVER                             

8467.690

7701.008

6012.284

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

8162.346

7393.955

5637.088

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

305.344

307.053

375.196

 

 

 

 

 

Less

TAX                                                                 

83.920

96.257

95.567

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

221.424

210.796

279.629

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

82.01

78.07

103.57

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(355.618)

554.964

(226.195)

Net cash flow from operating activity

(438.303)

471.773

(310.793)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

5.19

6.52

8.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.12

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.82

0.71

0.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.67

1.81

1.74

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

27.000

27.000

27.000

Reserves & Surplus

2187.704

2491.376

2815.327

Net worth

2214.704

2518.376

2842.327

 

 

 

 

long-term borrowings

7.190

6.981

4.438

Short term borrowings

1732.632

1784.240

2320.851

Total borrowings

1739.822

1791.221

2325.289

Debt/Equity ratio

0.786

0.711

0.818

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Turnover

6012.284

7701.008

8467.690

 

 

28.088

9.956

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Turnover

6012.284

7701.008

8467.690

Profit

279.629

210.796

221.424

 

4.65%

2.74%

2.61%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted 234/3A, AJC Bose Road, Room No-A, 11th Floor, Kolkata – 700020, West Bengal, India from to the present address.

 

 

PERFORMANCE OF THE COMPANY

 

The overall performance of the Company has improved further during the financial year 2013-14. The total turnover has reached 8467.690 Million as against 7701.007 million in the previous year, thus achieving a growth of more than 10%. The Company has achieved Profit before Tax of 305.344 million as against 307.053 million during the financial year 2013-14. Last year the Country saw one of the worst droughts effecting agricultural production in a big way. This brought great strain in the working margin of the Company Though we managed to increase the Sale, the realization went down due to excess availability, thereby affecting the profits of the Company.

 

 

EXPANSION AND MODERNISATION

 

The company has successfully commissioned formulation plant at Panoli Gujarat. This is one of the most modern and one of the largest formulation plant in India. The production has contributed significantly to the turnover. The operation at Muzzaffarpur plant suffered due to the flood and the overall production saw a decline from last year. The company has been availing deduction u/s 80IB for the plant situated at Samba, the F.Y 13-14 was the 10 th year and there will be no such deduction available from the next Financial Year .

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10556530

30/01/2015

2,500,000.00

HDFC BANK LIMITED

GILLANDER HOUSE, 8 N S ROAD, KOLKATA, West Bengal - 700001, INDIA

C47489638

2

10526498

20/10/2014

27,500,000.00

The Hong Kong and Shanghai Banking Corporation Limited

Hongkogn House, 31 B B D Bagh, Credit Services, Kolkata, West Bengal - 700001, INDIA

C30159834

3

10566921

29/07/2014

566,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL 
LOWER PAREL (WEST), MUMBAI, Maharashtra - 400013, INDIA

C52022407

4

10566924

29/07/2014

1,580,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL ( 
WEST), MUMBAI, Maharashtra - 400013, INDIA

C52022787

5

10566179

29/07/2014

583,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL ( 
WEST), MUMBAI, Maharashtra - 400013, INDIA

C52056900

6

10314600

07/09/2015 *

725,000,000.00

INDUSIND BANK LIMITED

Dr. Gopal Das Bhawan, 28, Barakhamba Road, New Delhi, Delhi - 110001, INDIA

C66010810

7

10297264

16/06/2015 *

750,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

C61499612

8

10261782

29/11/2010

70,000,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 400710, INDIA

B04107165

9

10231610

26/03/2013 *

1,360,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B71458459

10

10163872

06/09/2012 *

500,000,000.00

The Hong Kong and Shanghai Banking Corporation Limited

Hong Kong House, 31 B B D Bagh, Kolkata, West Bengal - 700001, INDIA

B57508814

 

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Computer Equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.88

UK Pound

1

Rs.99.88

Euro

1

Rs.72.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

AMT

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.