MIRA INFORM REPORT

 

 

Report No. :

346656

Report Date :

24.10.2015

 

IDENTIFICATION DETAILS

 

Name :

LASER SIGHT ( INDIA ) PRIVATE LIMITED

 

 

Registered Office :

RZF-117/5, Sad Nagar-II, Gali No. 40, Palam Colony, New Delhi – 110045

Tel. No.:

91-562-4013731

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

05.08.1996

 

 

Com. Reg. No.:

55-080919

 

 

Capital Investment / Paid-up Capital :

Rs.15.304 Million

 

 

CIN No.:

[Company Identification No.]

U85110DL1996PTC080919

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELL02249C

 

 

PAN No.:

[Permanent Account No.]

AAACL2024Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject act as eye specialty hospital.

 

 

No. of Employees :

12 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company in its field and was established in the year 1996. Its scale of activities are limited. It is a Eye Specialty Hospital based in Delhi.

 

The rating takes into consideration modest networth base of the company and its comfortable debt level in FY15.

 

The rating takes into consideration small scale of operations of the company marked by minimal sales turnover reported along with decent profit margin of nearly 7%.

 

However, trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of modest scale of operations, the company can be considered for small business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dr. Ashok

Designation :

Director

Contact No.:

91-562-4013731

Date :

23.10.2015

 

 

LOCATIONS

 

Registered Office :

RZF-117/5, Sad Nagar-II, Gali No. 40, Palam Colony, New Delhi – 110045, India

Tel. No.:

91-562-4013731

Mobile No.:

91-895493699 (Mr. Ashok)

Fax No.:

91-562-2813221

E-Mail :

drpachauri@hotmail.com

Location :

Rented

Locality:

Commercial

 

 

Corporate Office :

215, Mana Nagar, Agra – 282010, Uttar Pradesh, India

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Ashok Kumar Pachauri

Designation :

Whole-Time Director

Address :

215 Manas Nagar, Shahganj, Agra – 282010, Uttar Pradesh, India

Date of Birth/Age :

26.11.1957

Date of Appointment :

05.08.1996

DIN No.:

01216855

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110DL1996PTC080919

LASER SIGHT ( INDIA ) PRIVATE LIMITED

Whole-time director

5/8/1996

5/8/1996

-

Active

NO

2

U85110UP2003PTC027448

LIFE SUPPORT HEART HOSPITALS PRIVATE LIMITED

Director

13/12/2004

13/12/2004

-

Active

NO

3

U85110UP2003PTC027301

SACRED HEART MEDI-SERVICES PRIVATE LIMITED

Director

13/12/2004

13/12/2004

-

Active

NO

 

 

Name :

Nishi Sharma

Designation :

Director

Address :

215 Manas Nagar, Shahganj, Agra– 282010, Uttar Pradesh, India

Date of Birth/Age :

20.06.1957

Date of Appointment :

05.08.1996

DIN No.:

01224586

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110DL1996PTC080919

LASER SIGHT ( INDIA ) PRIVATE LIMITED

Whole-time director

5/8/1996

5/8/1996

-

Active

NO

2

U85110UP2003PTC027448

LIFE SUPPORT HEART HOSPITALS PRIVATE LIMITED

Director

13/12/2004

13/12/2004

-

Active

NO

3

U85110UP2003PTC027301

SACRED HEART MEDI-SERVICES PRIVATE LIMITED

Director

13/12/2004

13/12/2004

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Ashok Kumar Pachauri

221000

20.40

Nishi Sharma

439150

40.53

Usha Dubey

30000

2.77

Himalayan Productions and Estate Private Limited, India

320000

1.85

Ashok Kumar Pachauri Huf

68000

6.28

Aditya Pachauri

83250

7.68

Aditi Pachauri

72000

6.65

Adarsh Distributors Private Limited, India

150000

13.85

Total

1383400

100.00

 

 

 

 

 

AS ON 30.03.2015

 

Names of Allotees

 

No. of Shares

 

 

 

Adarsh Distributors Private Limited, India

 

147000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

33.97

Directors or relatives of Directors

66.03

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject act as eye specialty hospital.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Machinery

Countries :

  • Germany
  • USA

 

 

Terms :

 

Selling :

L\C

 

 

Purchasing :

L\C

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Carl Zeiss – Germany

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

12 (Approximately)

 

 

Bankers :

  • State Bank of India, C and I Chhipitola, Agra, Uttar Pradesh, India
  • Shreyas Gramin Bank
  • Jamuna Gramin Bank

 

Banker Name

Canara Bank

Branch Address

Saket Colony (Branch), Agra, Uttar Pradesh, India

Person Name (With Designation)

Mrs. Sushmita (Deposit Department)

Contact Number

91-562-2212484

Name of Account Holder

Laser Sight (India) Private Limited

Account Number

2610201000156

Account Since (Date/Year of Account Opening)

1996

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Current Account

Account Operation

No Complaints

Remarks (If any):Mrs. Sushmita gave positive response about subject company.

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Loans and Deposits from Share Holders and Directors.

3.389

3.389

Total

3.389

3.389

 

Auditors :

 

Name :

Purushottam Agrawal and Company

Chartered Accountants

Address :

401, 4th Floor, Maruti Plaza, Sanjay Place, Agra – 282002, Uttar Pradesh, India

Tel. No.:

91-562-4061528

Mobile No.:

91-9412180594

E-Mail :

agarwal_sanjay_ca@yahoo.co.in

PAN N Income-tax PAN of auditor or auditor's firm :

AABFP2127Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

AS ON 22.07.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1530400

Equity Shares

Rs.10/- each

Rs.15.304 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.304

13.834

12.334

(b) Reserves & Surplus

37.695

33.212

28.678

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

52.999

47.046

41.012

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.389

3.389

3.285

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3.389

3.389

3.285

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

9.617

13.280

9.874

(d) Short-term provisions

0.634

0.615

0.738

Total Current Liabilities (4)

10.251

13.895

10.612

 

 

 

 

TOTAL

66.639

64.330

54.909

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

44.688

42.859

39.762

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.421

0.000

0.000

(d)  Long-term Loan and Advances

4.084

4.682

4.650

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

49.193

47.541

44.412

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.922

0.772

0.488

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

14.991

15.034

9.253

(e) Short-term loans and advances

0.795

0.300

0.010

(f) Other current assets

0.738

0.683

0.746

Total Current Assets

17.446

16.789

10.497

 

 

 

 

TOTAL

66.639

64.330

54.909

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

13.844

13.633

 

Other Income

0.775

0.560

 

 

TOTAL (A)

14.619

14.193

14.632

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

 

 

Purchases of Stock-in-Trade

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

0.000

 

 

Employees benefits expense

4.340

4.266

 

 

Other expenses

6.243

6.321

 

TOTAL (B)

10.583

10.587

 

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

4.036

3.606

12.408

 

 

 

 

[including

Financial

And

Depreciation

Expense]

Less

FINANCIAL EXPENSES (D)

0.411

0.410

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

3.625

3.196

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

2.319

1.048

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1.306

2.148

2.224

 

 

 

 

 

Less

TAX (H)

0.213

0.615

0.745

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

1.093

1.533

1.479

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.71

1.11

 0.97

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Total Income)

(%)

7.48

10.80

10.11

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

29.16

26.45

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.97

3.34

4.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.05

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.06

0.07

0.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.70

1.21

0.99

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

12.334

13.834

15.304

Reserves & Surplus

28.678

33.212

37.695

Net worth

41.012

47.046

52.999

 

 

 

 

long-term borrowings

3.285

3.389

3.389

Short term borrowings

0.000

0.000

0.000

Total borrowings

3.285

3.389

3.389

Debt/Equity ratio

0.080

0.072

0.064

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

14.632

14.193

14.619

 

 

(3.000)

3.001

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

14.632

14.193

14.619

Profit

1.479

1.533

1.093

 

10.11%

10.80%

7.48%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from S-547iind Floor Main Road, Shakarpur, Delhi, India to the present address w.e.f. 01.11.2010

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90042524

14/07/1999

4,500,000.00

STATE BANK OF INDIA

C And I CHHIPITOLA, AGRA, UTTAR PRADESH, INDIA

-

2

90041970

08/07/1997

9,800,000.00

STATE BANK OF INDIA

C And I CHHIPITOLA, AGRA, UTTAR PRADESH, INDIA

-

 

 

FIXED ASSETS

 

Tangible Assets

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.88

UK Pound

1

Rs.99.89

Euro

1

Rs.72.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

GEET

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.