MIRA INFORM REPORT

 

 

Report No. :

346324

Report Date :

24.10.2015

 

IDENTIFICATION DETAILS

 

Name :

MEGA INNOVATIVE CROPS PRIVATE LIMITED

 

 

Registered Office :

C/O Anas Motors Private Limited, Teen Rasta Circle, ONGC Road, Ankleshwar – 393 001, Gujarat

Tel. No.:

91-9558761555 (Mr. P.D. Shuklaa)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.03.2008

 

 

Com. Reg. No.:

04-053246

 

 

Capital Investment / Paid-up Capital :

Rs. 9.425 Million

 

 

CIN No.:

[Company Identification No.]

U24239GJ2008PTC053246

 

 

IEC No.:

3408001235

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAFCM5426N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Improper of Agro Chemical and Fine chemicals.

 

 

No. of Employees :

110 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 13th March, 2008. It is engaged into business of manufacturing and exporting of Agro chemical and fine chemicals. It has satisfactory track record.

 

The rating takes into consideration decent networth base and fair liquidity position of the company. Further, it has achieved significant growth in its sales turnover and profit of the company.

 

Trade relations are fair. Business is active. Payment are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. P.D. Shukla

Designation :

Factory Manager

Contact No.:

91-9687654314

Date :

20.10.2015

 

 

LOCATIONS

 

Registered Office :

C/O Anas Motors Private Limited, Teen Rasta Circle, ONGC Road, Ankleshwar – 393 001, Gujarat, India

Tel. No.:

Not Available

Mobile No.:

91-9558761555 (Mr. P.D. Shuklaa)

Fax No.:

Not Available

E-Mail :

pdshuklaa@gmail.com

mga@teammahindramail.com

Website :

www.pds_mic@rediffmail.com

 

 

Factory :

Plot No.415, G.I.D.C. Industrial Area, Panoli, Ankleshwar – 393 002, Gujarat, India

Tel. No.:

91-2646-272417/ 244532

Fax No.:

91-2646-243857

 

 

Industrial Address :

Plot No. 196, GIDC Industrial Area, Sukha Bharuch, Gujarat, India

 


 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Nasra Salahuddin Baig

Designation :

Director

Address :

51, Bhagyoday Society, Station Road, Ankleshwar – 393 001, Gujarat, India

Date of Birth/Age :

06.10.1972

Date of Appointment :

13.03.2008

DIN No.:

00135502

 

 

Name :

Mr. Salahuddin Hasanuddin Baig

Designation :

Managing Director

Address :

51, Bhagyoday Society, Station Road, Ankleshwar – 393 001, Gujarat, India

Date of Birth/Age :

15.07.1961

Date of Appointment :

18.01.2011

DIN No.:

00135928

 

 

KEY EXECUTIVES

 

Name :

Mr. P.D. Shukla

Designation :

Factory Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Salahuddn H. Baig

 

804700

Nasra S. Baig

 

44000

Ejaz Yusuf Laheri

 

2000

Yasmin S. Baig

 

2800

Rabiy Yusuf Laheri

 

2000

Hasanuddin K. Baig

 

3000

Mohd. Iqbal Ahmed Miya Shaikh

 

12000

Mohd. Rafiq Ahmed Miya Shaikh

 

52000

Ziyauddin H. Baig

 

10000

Nasra Z. Baig

 

10000

Total

 

942500

 


 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Improper of Agro Chemical and Fine chemicals.

 

 

Products :

  • Trichoderms Viride
  • Acephate
  • Organic Fungicides
  • Propiconazole
  • Sulphar Fungicide
  • Agricultural Fungicides

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Israel
  • Germany
  • Singapore
  • Malaysia

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Japan
  • Germany

 

 

Terms :

 

Selling :

Cash, Advance Payment, L\C and Credit

 

 

Purchasing :

Cash, Advance Payment, L\C and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

  • Shiva Pharma Private Limited, Bawda, Gujarat, India
  • Oswal Chemicals Private Limited, Mumbai, Maharashtra, India

 

 

Customers :

Wholesaler and Retailers

 

  • UPL Limited, India
  • Cheminova India Limited

 

 

No. of Employees :

110 (Approximately)

 

 

Bankers :

Banker Name

Allahabad Bank

Branch Address

Timiliyabad, Nanpura, Surat - 395007, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans From banks

[secured Against Plant and Machinery, Building]

23.969

12.008

From Other Parties

[secured against Plant machinery]

1.203

1.681

SHORT TERM BORROWING

 

 

Loans Repayable on demand

[secured against Plant and Machinery, Building]

50.795

31.382

Total

75.967

45.071

 

Financial Institutions :

Reliance Capital Limited, "H" Block, 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai – 400 710, Maharashtra, India

 

 

Auditors :

 

Name :

Jayantilal K. Shah and Company

Chartered Accountants

Address :

17, Indraprasth Shopping Arcade, Near Ankleshwar Railway Station, GIDC, , Ankleshwar – 393 002, Gujarat, India

Tel No.:

91-221696/ 250313

Fax No.:

91-2645-250313

PAN N Income-tax PAN of auditor or auditor's firm :

AJHPS7669B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern :

Mahendra Automobile, Ankleswar, Gujarat, India

LOB : Mahendra Showroom

 

Anas Motor, Gujarat, India

LOB : Herohonda Showroom

 

Mega Petroleum, Panoli, Ankleswar, Gujarat, India

LOB : Petrolpump

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

942500

Equity Shares

Rs.10/- each

Rs. 9.425 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.425

7.225

3.772

(b) Reserves & Surplus

46.387

29.678

15.646

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

11.000

17.265

Total Shareholders’ Funds (1) + (2)

55.812

47.903

36.683

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

25.690

14.754

27.899

(b) Deferred tax liabilities (Net)

2.092

1.332

0.000

(c) Other long term liabilities

0.000

0.000

0.972

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

27.782

16.086

28.871

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

50.795

31.382

32.344

(b) Trade payables

98.823

61.597

22.521

(c) Other current liabilities

15.512

10.151

0.000

(d) Short-term provisions

1.332

1.112

0.000

Total Current Liabilities (4)

166.462

104.242

54.865

 

 

 

 

TOTAL

250.056

168.231

120.419

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

80.015

64.156

59.095

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

5.603

3.951

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.683

1.181

12.078

(e) Other Non-current assets

1.200

1.290

0.032

Total Non-Current Assets

91.501

70.578

71.205

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

59.908

51.041

34.063

(c) Trade receivables

71.351

33.293

7.034

(d) Cash and cash equivalents

12.932

2.013

2.997

(e) Short-term loans and advances

12.835

9.450

0.000

(f) Other current assets

1.529

1.856

5.120

Total Current Assets

158.555

97.653

49.214

 

 

 

 

TOTAL

250.056

168.231

120.419

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

414.587

183.885

111.539

 

Other Income

0.593

0.723

1.316

 

TOTAL (A)

415.180

184.608

112.855

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

309.810

151.631

85.295

 

Purchases of Stock-in-Trade

9.060

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

15.419

(14.186)

(7.158)

 

Employees benefits expense

11.989

7.406

7.004

 

Other expenses

42.140

26.323

17.502

 

TOTAL (B)

388.418

171.174

102.643

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

26.762

13.434

10.212

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

10.306

8.237

6.811

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

16.456

5.197

3.401

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

6.435

3.078

2.693

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

10.021

2.119

0.708

 

 

 

 

 

Less

TAX (I)

2.121

1.744

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

7.900

0.375

0.708

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.38

0.52

1.88

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

12.967

9.239

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.91

0.20

0.63

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

6.46

7.31

9.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.10

1.29

0.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.04

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.60

1.16

1.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

0.94

0.90

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

3.772

7.225

9.425

Reserves & Surplus

15.646

29.678

46.387

 Share Application money pending allotment

17.265

11.000

0.000

Net worth

36.683

47.903

55.812

 

 

 

 

long-term borrowings

27.899

14.754

25.690

Short term borrowings

32.344

31.382

50.795

Total borrowings

60.243

55.375

89.452

Debt/Equity ratio

1.642

1.156

1.603

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

111.539

183.885

414.587

 

 

64.862

125.460

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

111.539

183.885

414.587

Profit

0.708

0.375

7.900

 

0.63%

0.20%

1.91%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

OPERATING RESULT:

 

The operations during the year are reflected in the Balance Sheet of the company.

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loan from Kotak Mahindra

0.518

1.065

Total

0.518

1.065

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10548349

31/01/2015

5,354,957.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

C43143734

2

10428780

17/05/2012

3,353,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B70643804

3

10147921

17/10/2014 *

176,854,000.00

ALLAHABAD BANK

ATHUGAR STREET,, NANPURA, SURAT, GUJARAT - 395001, INDIA

C36311389

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible Assets

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.88

UK Pound

1

Rs.99.89

Euro

1

Rs.72.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

GEET

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.