MIRA INFORM REPORT

 

 

Report No. :

346012

Report Date :

26.10.2015

 

IDENTIFICATION DETAILS

 

Name :

FLOWSERVE B.V.

 

 

Registered Office :

Parallelweg 6, 4878AH Etten-Leur

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

01.01.1971

 

 

Com. Reg. No.:

20052878

 

 

Legal Form :

Private Company

 

 

Line of Business :

Manufacturing, selling and providing services (service) (at respect), whether or not standardized mechanical centrifugal pumps and related systems and products for the oil and petrochemical industries, power plants and related industries. Repair and adjustment of pumps. Provision of manpower.

 

 

No. of Employees :

1220 [2015]

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

NETHERLANDS - ECONOMIC OVERVIEW

 

The Netherlands, the sixth-largest economy in the European Union, plays an important role as a European transportation hub, with a persistently high trade surplus, stable industrial relations, and moderate unemployment. Industry focuses on food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for food-processing and underpins the country’s status as the world’s second largest agricultural exporter. The Netherlands is part of the Eurozone, and as such, its monetary policy is controlled by the European Central Bank. The Dutch financial sector is highly concentrated, with four commercial banks possessing over 90% of banking assets. The sector suffered as a result of the global financial crisis and required billions of dollars of government support, but the European Banking Authority completed stringent reviews in 2014 and deemed Dutch banks to be well-capitalized. To address the 2009 and 2010 economic downturns, the government sought to stimulate the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credits. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE has since implemented significant austerity measures to improve public finances and has instituted broad structural reforms in key policy areas, including the labor market, the housing sector, the energy market, and the pension system. As a result, the government budget deficit at the end of 2014 dropped to 1.8% of GDP. Following a protracted recession during which unemployment doubled to 7.4% and household consumption contracted for nearly three consecutive years, the year 2014 saw fragile GDP growth of 0.8 percent and a rise in most economic indicators. Drivers of growth included increased exports and business investments, as well as newly invigorated household consumption.

 

Source : CIA

 


Summary

 

Company name                        Flowserve B.V.

Operative address                    Parallelweg 6

4878AH Etten-Leur

Netherlands

Legal form                               Private Company

Registration number                KvK-nummer: 20052878

VAT-number                             006147616

 

 

Year

 

2013

Mutation

2012

Mutation

2011

Fixed  assets

389.580.000

-50,22

782.681.000

15,33

678.642.000

Total  receivables

493.821.000

131,72

213.109.000

24,61

171.016.000

Total  equity

765.374.000

-2,17

782.389.000

22,73

637.481.000

Short  term  liabilities

132.550.000

8,92

121.694.000

10,27

110.359.000

Net  result

55.473.000

-12,54

63.427.000

-4,91

66.702.000

Working  capital

408.498.000

183,84

143.919.000

42,65

100.889.000

Quick  ratio

3,73

111,93

1,76

12,82

1,56

 

 

 

 

Contact information

 

Company name                                    Flowserve B.V.

Trade names                                        Flowserve

BW/IP International

BW/IP International Pump Division

BW/IP International Seal Division

IDP Pumps

Worthington Pumps

Jeumont-Schneider Pumps

Pleuger Pumps

Flowserve Pump Division

Flowserve Flow Control Division

Flowserve Flow Solutions Division-Seal Group

Flowserve Flow Solutions Group

Flowserve Fluid Sealing Division

Flowserve Pump Division - Engineered Services

Flowserve Rotating Equipment Division

Flowserve Servicerepair Division

Integrated Solutions

Valtek Nederland

Flowserve Parts Manufacturing Center

Flowserve Integrated Solutions

Flowserve Rotating Equipment

Flowserve QRC Terneuzen

Flowserve Engineered Products Division - Seal Operations

Operative address                                Parallelweg 6

4878AH Etten-Leur

Netherlands

Correspondence address                     Parallelweg 6

4878AH Etten-Leur

Netherlands

Telephone number                               0765028200

Fax number                                          0765028487

Email address                                      info@flowserve.com

Website                                                www.flowserve.com

 

 

Registration

 

Registration number                            KvK-nummer: 20052878

Branch number                                    000017487390

VAT-number                                         006147616

Status                                                  Active

First registration company register      1987-04-29

Memorandum                                       1987-04-29

Establishment date                              1971-01-01

Legal form                                           Private Company

Legal person since                               1987-04-29

Last proposed admendment                 2007-09-12

Issued placed capital                           EUR 471.932

Paid up share capital                           EUR 471.932

 

 

Activities

 

SBI                                                       2813: Manufacture of non-hydraulic pumps and compressors

2814: Manufacture of taps

78202: Job pools (no employment projects)

Exporter                                               No

Importer                                               No

Branche organisations                         HPG - Holland Pomp Groep

FF-BENELUX - Vereniging Fieldbus Foundation Benelux

Goal                                                     Manufacturing , selling and providing services ( service ) (at respect ),

whether or not standardized mechanical centrifugal pumps and related systems and products for the oil and petrochemical industries , power plants and related industries. Repair and adjustment of pumps. Provision of manpower.

 

 

Relations

 

Branches                                              Flowserve B.V.

Borchwerf 20

4704RG ROOSENDAAL

Netherlands

Registration number: 20052878

Flowserve B.V.

Parallelweg 6(FPD)

4878AH ETTEN-LEUR

Netherlands

Registration number: 20052878

Flowserve B.V.

Lansinkesweg 30(FSG)

7553AE HENGELO OV

Netherlands

Registration number: 20052878

Flowserve B.V.

Parallelweg 6(FSD)

4878AH ETTEN-LEUR

Netherlands

Registration number: 20052878

Flowserve B.V.

Lansinkesweg 30FSG

7553AE HENGELO OV

Netherlands

Registration number: 20052878

Flowserve B.V.

Ambachtsstraat 15

3176PR POORTUGAAL

Netherlands

Registration number: 20052878

Flowserve B.V.

Parallelweg 6(FRED

4878AH ETTEN-LEUR

Netherlands

Registration number: 20052878

 

 

Flowserve B.V.

Parallelweg 6(FSG)

4878AH ETTEN-LEUR

Netherlands

Registration number: 20052878

Flowserve B.V.

Herbert H. Dowweg 5HNR.264-265

4542NM HOEK

Netherlands

Registration number: 20052878

Flowserve B.V.

Parallelweg 15

4878AH ETTEN-LEUR

Netherlands

Registration number: 20052878

 

Companies on same address (number) 20

 

 

Bank details

 

Accounts                                              ABN Amro Bank NV

Account number: NL34RBOS0540272345

BIC: ABNANL2A

ABN Amro Bank NV

Account number: NL36RBOS0526185872

BIC: ABNANL2A

ABN Amro Bank NV

Account number: NL57RBOS0404124089

BIC: ABNANL2A

 

 

Management

 

Active management                              Coöperatie Flowserve W.A.

Parallelweg 6

4878AH ETTEN-LEUR

Netherlands

Registration number: 50289322

Competence: Fully authorized

Function: Manager

Starting date: 2013-12-06

L.E. Alverson Luke Edward

Netherlands

Competence: Fully authorized

Function: Manager

Starting date: 2013-04-23

Date of birth: 1977-12-11, Texas, US

G.J. de Heer Gerrit Jan

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2013-07-01

Date of birth: 1979-12-05, Voorburg, NL

H.C. Verkaik - Huijgen Hendrika Cornelia

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2013-09-12

Date of birth: 1969-05-03, Alblasserdam, NL

Involved with the following companies:

Flowserve Flow Control B.V.

Rechtzaad 17

4703RC ROOSENDAAL

Netherlands

Registration number: 20042924

Function: Proxy

 

 

Employees

 

Total according to the Chamber of Commerce

1220

 

 

 

 

 

Year

 

2015

2014

2013

2012

2011

Total

1220

1220

840

798

758

 

 

Payments

 

Description

The payments are regular

 

 

Key figures

 

Year

 

2013

2012

2011

2010

2009

Quick  ratio

3,73

1,76

1,56

1,29

0,90

Current  ratio

4,08

2,18

1,91

1,60

1,27

Working  capital/  balance  total

0,44

0,14

0,11

0,11

0,12

Equity  /  balance  total

0,82

0,75

0,72

0,67

0,24

Equity  /  Fixed  assets

1,96

1,00

0,94

0,95

0,52

Equity  /  liabilities

4,63

2,94

2,53

2,00

0,31

Balance  total  /  liabilities

5,63

3,94

3,53

3,00

1,31

Working  capital

408.498.000

143.919.000

100.889.000

109.090.000

186.626.000

Equity

765.374.000

782.389.000

637.481.000

651.728.000

386.812.000

 

Year

 

2013

2012

2011

2010

2009

Mutation  equity

-2,17

22,73

-2,19

68,49

23,66

Mutation  short  term  liabilities

8,92

10,27

-39,43

-73,47

-9,91

Return  on  total  assets  (ROA)

5,57

4,93

5,26

3,30

7,71

Return  on  equity  (ROE)

6,78

6,60

7,34

4,95

32,26

Gross  profit  margin

7,08

8,39

6,58

8,29

11,54

Net  profit  margin

20,68

26,47

27,55

88,92

5,67

Average  collection  ratio

2,02

1,97

2,19

1,60

1,98

Average  payment  ratio

0,54

1,12

1,42

1,24

3,90

Equity  turnover  ratio

0,35

0,31

0,38

0,45

3,52

Total  assets  turnover  ratio

0,29

0,23

0,27

0,30

0,84

Fixed  assets  turnover  ratio

0,69

0,31

0,36

0,42

1,83

Inventory  conversion  ratio

5,71

4,66

6,13

5,24

5,31

Turnover

268.295.000

239.655.000

242.096.000

290.944.000

1.361.582.000

Gross  margin

69.896.000

65.549.000

48.774.000

69.816.000

398.092.000

Operating  result

18.982.000

20.109.000

15.929.000

24.129.000

157.085.000

Net  result  after  taxes

55.473.000

63.427.000

66.702.000

258.718.000

77.142.000

Cashflow

 

66.789.000

 

271.756.000

 

Gross  profit

268.295.000

 

 

 

 

EBIT

18.982.000

20.109.000

15.929.000

24.129.000

157.085.000

EBITDA

 

23.471.000

 

37.167.000

 

 

 

Summary

 

The 2013 financial result structure is a postive working captial of 408.498.000 euro, which is

in agreement with 44 % of the total assets of the company.

The working capital has increased with 183.84 % compared to previous year. The ratio, with

respect to the total assets of the company has however, increased.

The improvement between 2012 and 2013 has mainly been caused by an increase of the

current assets.

The current ratio of the company in 2013 was 4.08. If the current ratio exeeds 3.0, the

company may not be using its current assets or its short-term financing facilities efficiently .

The quick ratio in 2013 of the company was 3.73. A company with a Quick Ratio of more than

1 can currently pay back its current liabilities.

The 2012 financial result structure is a postive working captial of 143.919.000 euro, which is

in agreement with 14 % of the total assets of the company.

The working capital has increased with 42.65 % compared to previous year. The ratio, with

respect to the total assets of the company has however, increased.

The improvement between 2011 and 2012 has mainly been caused by an increase of the

current assets.

The current ratio of the company in 2012 was 2.18. A company with a current ratio between

1.5 and 3.0 generally indicates good short-term financial strength.

The quick ratio in 2012 of the company was 1.76. A company with a Quick Ratio of more than

1 can currently pay back its current liabilities.

 

 

 

 

 

 

Financial statement

 

Last annual account                 2013

Remark annual account            The company is obliged to file its financial statements.

Type of annual account            Corporate

Annual account                        Flowserve B.V.

Parallelweg 6

4878AH Etten-Leur

Netherlands

Registration number: 20052878

 


Balance

 

Year

 

2013

2012

2011

2010

2009

End  date

2013-12-31

2012-12-31

2011-12-31

2010-12-31

2009-12-31

Intangible  fixed  assets

 

 

188.000

33.250.000

367.097.000

Tangible  fixed  assets

21.916.000

21.173.000

21.620.000

22.806.000

115.668.000

Financial  fixed  assets

367.664.000

761.508.000

656.834.000

629.550.000

263.065.000

Fixed  assets

389.580.000

782.681.000

678.642.000

685.606.000

745.830.000

Total  stock

46.985.000

51.441.000

39.521.000

55.523.000

256.400.000

Accounts  receivable

43.673.000

43.113.000

55.053.000

53.540.000

240.349.000

Other  receivables

450.148.000

169.996.000

115.963.000

180.968.000

108.940.000

Total  receivables

493.821.000

213.109.000

171.016.000

234.508.000

349.289.000

 

Year

 

2013

2012

2011

2010

2009

End  date

2013-12-31

2012-12-31

2011-12-31

2010-12-31

2009-12-31

Liquid  funds

242.000

1.063.000

711.000

1.265.000

267.682.000

Current  assets

541.048.000

265.613.000

211.248.000

291.296.000

873.371.000

Total  assets

930.628.000

1.048.294.000

889.890.000

976.902.000

1.619.201.000

Issued  capital

472.000

472.000

472.000

472.000

 

Share  premium  reserve

290.857.000

290.857.000

188.219.000

188.219.000

 

Other  reserves

418.572.000

491.060.000

448.790.000

463.037.000

 

Non-distributable  profit

55.473.000

 

 

 

 

Total  reserves

764.902.000

781.917.000

637.009.000

651.256.000

 

Minority  interests

 

 

 

 

398.000

Total  equity

765.374.000

782.389.000

637.481.000

651.728.000

386.812.000

Provisions

3.050.000

2.416.000

255.000

1.173.000

93.840.000

Long  term  interest  yielding  debt

29.654.000

141.795.000

141.795.000

141.795.000

451.406.000

Long  term  liabilities

29.654.000

141.795.000

141.795.000

141.795.000

451.406.000

Accounts  payable

36.433.000

44.074.000

41.805.000

54.286.000

157.359.000

Other  short  term  liabilities

96.117.000

77.620.000

68.554.000

127.920.000

529.386.000

Short  term  liabilities

132.550.000

121.694.000

110.359.000

182.206.000

686.745.000

Total  short  and  long  term  liabilities

165.254.000

265.905.000

252.409.000

325.174.000

1.231.991.000

Total  liabilities

930.628.000

1.048.294.000

889.890.000

976.902.000

1.619.201.000

 

 

Summary

 

The total assets of the company decreased with -11.22 % between 2012 and 2013.

This downturn is mainly retrievable in the fixed asset decrease of -50.22 %.

Assets reduction is explained by a Net Worth decrease of -2.17 %, and an indebtedness

reduction of -37.85 %.

In 2013 the assets of the company were 41.86 % composed of fixed assets and 58.14 % by

current assets. The assets are being financed by an equity of 82.24 %, and total debt of

17.76 %.

The total assets of the company increased with 17.8 % between 2011 and 2012.

The fixed asset growth of 15.33 % is lower than the total asset growth.

The asset growth has mainly been financed by a Net Worth increase of 22.73 %. Debt,

however, grew with 5.35 %.

In 2012 the assets of the company were 74.66 % composed of fixed assets and 25.34 % by

current assets. The assets are being financed by an equity of 74.63 %, and total debt of

25.37 %.

 

 

 

 

 

Profit and loss

 

Year

 

2013

2012

2011

2010

2009

Revenues

269.625.000

239.655.000

242.096.000

290.944.000

1.361.582.000

Other operating income

1.330.000

 

 

 

 

Net turnover

268.295.000

239.655.000

242.096.000

290.944.000

1.361.582.000

Gross margin

69.896.000

65.549.000

48.774.000

69.816.000

398.092.000

Wages and salaries

 

 

7.558.000

 

 

Amorization and depreciation

 

3.362.000

 

13.038.000

 

Sales

198.399.000

174.106.000

193.322.000

221.128.000

241.007.000

other operating costs

52.244.000

42.078.000

25.287.000

32.649.000

 

Operating expenses

250.643.000

219.546.000

226.167.000

266.815.000

1.204.497.000

Operating result

18.982.000

20.109.000

15.929.000

24.129.000

157.085.000

Financial income

43.206.000

43.322.000

43.101.000

25.595.000

5.751.000

Financial expenses

10.332.000

11.765.000

12.251.000

17.455.000

38.046.000

Financial result

32.874.000

31.557.000

30.850.000

8.140.000

-32.295.000

Result on ordinary operations before taxes

51.856.000

51.666.000

46.779.000

32.269.000

124.790.000

Taxation on the result of ordinary activities

13.600.000

12.115.000

12.515.000

8.276.000

50.850.000

Result of ordinary activities after taxes

38.256.000

39.551.000

34.264.000

23.993.000

73.940.000

Result subsidiaries after taxes

17.217.000

23.876.000

32.438.000

234.725.000

3.509.000

Net result

55.473.000

63.427.000

66.702.000

258.718.000

77.142.000

Attributable to third parties

 

 

 

 

307.000

 

 

Summary

 

The turnover of the company grew with 11.95 % between 2012 and 2013.

The gross profit of the company grew with 6.63 % between 2012 and 2013.

The operating result of the company declined with -5.6 % between 2012 and 2013. This

evolution implies an decrease of the company's economic profitability.

The result of these changes is an increase of the company's Economic Profitability of 12.98

% of the analysed period, being equal to 5.57 in the year 2013.

This growth has contributed to the increase in assets turnover, increasing by 26.09 %

reaching 0.29.

The Net Result of the company decreased by -12.54 % between 2012 and 2013.

The company's Financial Profitability has been negatively affected by the financial activities in

comparison to the EBITs behaviour. The result of these variations is a profitability reduction

of 2.73 % of the analysed period, being 6.78 in the year 2013.

The company's financial structure has slowed down its financial profitability.

 

The turnover of the company decreased by -1.01 % between 2011 and 2012.

The gross profit of the company grew with 34.39 % between 2011 and 2012.

The operating result of the company grew with 26.24 % between 2011 and 2012. This

evolution implies an increase of the company's economic profitability.

The result of these changes is a reduction of the company's Economic Profitability of -6.27 %

of the analysed period, being equal to 4.93 in the year 2012.

This fall has contributed to a asset turnover decrease, whose index evolved from -14.81 to a

level of 0.23.

The Net Result of the company decreased by -4.91 % between 2011 and 2012.

The company's Financial Profitability has been negatively affected by the financial activities in

comparison to the EBITs behaviour. The result of these variations is a profitability reduction

of -10.08 % of the analysed period, being 6.6 in the year 2012.

The company's financial profitability has been positively affected by its financial structure.

 

 

 

 

 

 

 

 

Analysis

 

Branch (SBI)                             Manufacture of machinery and equipment n.e.c. (SBI code 28)

Region                                     West-Brabant

Summary                                 In the Netherlands 4630 of the companies are registered with the SBI code 28

In the region West-Brabant 194 of the companies are registered with the SBI code 28

In the Netherlands 136 of the bankrupcties are published within this sector

In the region West-Brabant 7 of the bankruptcies are published within this sector

The risk of this specific sector in the Netherlands is normal

The risk of this specific sector in the region West-Brabant is normal

 

 

Publications

 

Deposits                                   27-01-2015: De jaarrekening over 2013 is gepubliceerd.

22-11-2013: De jaarrekening over 2012 is gepubliceerd.

 

07-11-2012: De jaarrekening over 2011 is gepubliceerd.

25-08-2011: De jaarrekening over 2010 is gepubliceerd.

Functions                                 09-01-2014: Per 02-01-2014 is gevolmachtigde Lidwina Petronella Maria Dunk uit functie getreden.

17-12-2013: Per 06-12-2013 is bestuurder 50289322 Coöperatie Flowserve W.A. in functie getreden.

03-12-2013: Per 14-11-2013 is gevolmachtigde Robert Joan Maria van den Bogaard uit functie getreden.

25-11-2013: Per 31-10-2013 is bestuurder Johannes Jan Jacques Slabbekoorn uit functie getreden.

24-09-2013: Per 12-09-2013 is gevolmachtigde Hendrika Cornelia Verkaik-Huijgen in functie getreden.

06-09-2013: Per 01-09-2013 is bestuurder Cornelis Hendrik Pruim uit functie getreden.

02-07-2013: Per 01-07-2013 is gevolmachtigde Gerrit Jan de Heer in functie getreden.

14-05-2013: Per 23-04-2013 is bestuurder Luke Edward Alverson in functie getreden.

14-05-2013: Per 23-04-2013 is bestuurder John Michael Nanos uit functie getreden.

18-12-2012: Per 01-11-2010 is gevolmachtigde Robert Joan Maria van den Bogaard in functie getreden.

28-09-2012: Per 01-09-2012 is gevolmachtigde Elisabeth Wilhelmina Catharina de Jong uit functie getreden.

28-09-2012: Per 01-09-2012 is gevolmachtigde Elisabeth Wilhelmina Catharina de Jong in functie getreden.

16-04-2012: Per 01-01-2009 is gevolmachtigde Gesuino Vaccani uit functi getreden.

Mergers                                    27-02-2013: Op 25-02-2013 splitsingsakte (afsplitsing) verleden. Splitsende rechtspersoon:

Flowserve B.V., 20052878 Verkrijgende rechtspersoon: Flowserve Germany Holdings B.V., 57323933.

15-11-2012: Splitsingsvoorstel: Op 14-11-2012 voorstel tot afsplitsing gedeponeerd.

Splitsende rechtspersoon: Flowserve B.V., 20052878 Verkrijgende rechtspersoon: nieuw op te richten Besloten Vennootschap: Flowserve Germany Holdings B.V..

Other                                        22-11-2013: ... Datum deponering: 21-11-2013 Soort deponering: Geconsolideerde jaarrekening (art. 408 BW2).

28-12-2012: ... Datum deponering: 24-12-2012 Soort deponering: Vennootschap voldoet aan voorwaarden voor bijzondere structuur (art. 63b lid1/ 153 lid1/ 263 lid1 BW2).

 

 

Company structure

 

Relations                                  6

 

Company

 

Registration Number

Flowserve  B.V.  (Etten-Leur)

20052878

|  -  -  Flowserve  Finance  B.V.  (ETTEN-LEUR)

34138212

|  -  -  SIHI  Group  B.V.  (ETTEN-LEUR)

33143018

|  -  -  |  -  -  Sterling  Fluid  Systems  (IP)  B.V.  (ETTEN-LEUR)

33147772

|  -  -  |  -  -  Sterling  SIHI  (Netherlands)  B.V.  (BEVERWIJK)

34035585

|  -  -  Flowserve  Netherlands  Management  B.V.  (ETTEN-LEUR)

20130060

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.88

UK Pound

1

Rs.99.89

Euro

1

Rs.72.06

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TPT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.