|
Report No. : |
345841 |
|
Report Date : |
26.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
HHV SOLAR TECHNOLOGIES LIMITED (w.e.f. 10.02.2014) |
|
|
|
|
Formerly Known
As : |
HHV SOLAR TECHNOLOGIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No. 31,32,33,34 and 37, KIADB Industrial Area, Dapaspet, Nelamngala
Taluk, Bangalore – 562111, Karnataka |
|
Tel. No.: |
91-80-22633700 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
24.12.2007 |
|
|
|
|
Com. Reg. No.: |
08-044766 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 253.557 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31902KA2007PLC044766 |
|
|
|
|
IEC No.: |
0707030391 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
BLRH03631F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCH9567P |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the Manufacturer and Supplier of off-Grid Solar Photovoltaic Modules. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 15000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2007, having moderate track
record. It is a solar module manufacturer. For the FY 2014, the company has decent sales turnover but it has
incurred continuous loss. The company possesses moderate financial risk profile marked by
leveraged capital structure, negative reserves and there is unfavourable gap
between trade payables and receivables. However, trade relations are fair. Business is active. Payments are
slow but correct. The company can be considered business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DECLINED BY
|
Name : |
Mr. Sunil |
|
Designation : |
Marketing Manager |
|
Contact No.: |
91-9008488863 |
|
Date : |
20.10.2015 |
LOCATIONS
|
Registered Office/ Factory: |
No. 31,32,33,34 and 37, KIADB Industrial Area, Dapaspet, Nelamngala
Taluk, Bangalore – 562111, Karnataka, India
|
|
Tel. No.: |
91-80-22633700 |
|
Mobile No.: |
91-9008488863 (Mr. Sunil) |
|
Fax No.: |
91-80-22633811 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 10.06.2014
|
Name : |
Mr. Chellappan Ramaswamy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
New No.10, Old No.8, Visweswarapuram, Mylapore, Chennai - 600004, Tamil Nadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.05.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. (EEE) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.01.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00016958 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Natarajan Narayanaswami |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.5, Third Floor, Durgamba Apartments, No.29, Padmavathiar Road, Gopalapuram, Chennai - 600086, Tamil Nadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.08.1939 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA, P G Dim,B. Tech. (HONS) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.01.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00017368 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Muralidharan Arumbakkam |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
28/1, Sir P.S. Sivasamy Salai, Mylapore, Chennai - 600004, Tamil Nadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.06.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.01.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00630140 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Jesna PK |
|
Designation : |
Secretary |
|
Address : |
15/26, Door No.9, Silicon Town, Electronic City, Phase-II, Bangalore - 560100, Karnataka, India |
|
Date of Appointment : |
01.04.2015 |
|
PAN No.: |
ATDPJ9497Q |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 10.06.2014
|
Names of Equity Shareholders |
No. of Shares |
|
Hind High Vacuum Company Private Limited, India |
1907246 |
|
Swelect Energy systems Limited, India |
1832400 |
|
R. Chellappan |
20 |
|
V. C. Raghunath |
10 |
|
V.C. Mirunalini |
10 |
|
Aarthi Balan |
10 |
|
Vasantha Balan |
10 |
|
Jayashree Nachiappan |
10 |
|
|
|
|
Total |
3739716 |
|
Names of Preference Shareholders |
No. of Shares |
|
Swelect Energy Systems Limited |
15000000 |
|
Hind High Vacuum Company Private Limited, India |
2616013 |
|
|
|
|
Total |
17616013 |
AS ON 01.08.2014
|
Names of Allottee (Preference
Share) |
No. of Shares |
|
Hind High Vacuum Company Private Limited, India |
4000000 |
|
|
|
|
Total |
4000000 |
AS ON 10.06.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
99.99 |
|
Directors
or relatives of directors |
0.01 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the Manufacturer and Supplier of off-Grid Solar Photovoltaic Modules. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
-- |
||||
|
|
|
||||
|
Agencies Held : |
-- |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· State Bank of India Specialised MID Corporate Branch, No. 97, Railway Parallel Road, Kumarapark West, Bangalore - 560020, Karnataka, India · State Bank of India MID Corporate Loan Administration Unit,Residency Plaza, 3rd Floor, No.61, Residency Road, Bangalore - 560025, Karnataka, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
S.R. Batliboi and Associates LLP Chartered Accountants |
|
Address : |
6th and 7th Floor, A Block, Tidel Park, No. 4, Rajiv Gandhi Salai, Taramani, Chennai - 600113, Tamilnadu, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AABFS3421N |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Fellow Subsidiary Company: |
· HHV Center for Advanced Photovoltaic Technologies Private Limited (U29190KA2012PTC067387) · HHV Limited, United Kingdom · HHV Pumps Private Limited (U29304KA2008PTC048095) ·
Swelect Energy Systems Pte. Limited, Singapore · HHV Solar Pty Limited, Australia (wound up in January 2013) |
|
|
|
|
Holding Company : |
· HIND High Vacuum Company Private Limited (U29120KA2001PTC028817) · Swelect Energy Systems Limited. (L93090TN1994PLC028578) (Formerly known as 'Numeric Power Systems Limited') |
|
|
|
|
Enterprises owned or significantly
influenced by key management personnel or their relatives : |
· Swelect Electronics Private Limited · Swelect Technologies Private Limited · Swelect Green Energy Solutions Private Limited |
CAPITAL STRUCTURE
AFTER 10.06.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4,350,000 |
Equity Shares |
Rs. 10/- each |
Rs. 43.500 Million |
|
22,650,000 |
Preference Shares |
Rs. 10/- each |
Rs. 226.500 Million |
|
|
|
|
|
|
|
Total |
|
Rs. 270.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,739,716 |
Equity Shares |
Rs. 10/- each |
Rs. 37.397
Million |
|
21,616,013 |
Preference Shares |
Rs. 10/- each |
Rs. 216.160
Million |
|
|
Total |
|
Rs. 253.557 Million |
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4,350,000 |
Equity Shares |
Rs. 10/- each |
Rs. 43.500 Million |
|
1,76,50,000 |
Preference Shares |
Rs. 10/- each |
Rs. 176.500 Million |
|
|
|
|
|
|
|
Total |
|
Rs. 220.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,739,716 |
Equity Shares |
Rs. 10/- each |
Rs. 37.397
Million |
|
17,616,013 |
Preference Shares |
Rs. 10/- each |
Rs. 176.160
Million |
|
|
|
|
|
|
|
Total |
|
Rs. 213.557 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
213.557 |
163.557 |
32.974 |
|
(b) Reserves & Surplus |
(208.407) |
(145.126) |
41.874 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
5.150 |
18.431 |
74.848 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
0.000 |
47.300 |
121.100 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
13.199 |
9.585 |
1.420 |
|
Total
Non-current Liabilities (3) |
13.199 |
56.885 |
122.520 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
60.964 |
44.081 |
397.405 |
|
(b)
Trade payables |
372.750 |
216.302 |
289.434 |
|
(c)
Other current liabilities |
71.981 |
78.904 |
80.808 |
|
(d)
Short-term provisions |
1.884 |
2.439 |
0.170 |
|
Total
Current Liabilities (4) |
507.579 |
341.726 |
767.817 |
|
|
|
|
|
|
TOTAL |
525.928 |
417.042 |
965.185 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
146.542 |
155.086 |
161.066 |
|
(ii)
Intangible Assets |
14.634 |
24.275 |
35.840 |
|
(iii)
Capital work-in-progress |
0.000 |
1.076 |
277.587 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
34.372 |
33.712 |
20.806 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
195.548 |
214.149 |
495.299 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
127.356 |
100.585 |
99.883 |
|
(c)
Trade receivables |
118.144 |
75.079 |
294.064 |
|
(d)
Cash and cash equivalents |
6.503 |
9.688 |
70.430 |
|
(e)
Short-term loans and advances |
77.530 |
16.874 |
2.959 |
|
(f)
Other current assets |
0.847 |
0.667 |
2.550 |
|
Total
Current Assets |
330.380 |
202.893 |
469.886 |
|
|
|
|
|
|
TOTAL |
525.928 |
417.042 |
965.185 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
714.003 |
278.362 |
834.600 |
|
|
|
Other Income |
4.482 |
3.449 |
5.440 |
|
|
|
TOTAL (A) |
718.485 |
281.811 |
840.040 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
603.599 |
223.290 |
720.380 |
|
|
|
Changes in inventories of finished goods, work-in-progress and
Stock-in-Trade |
(7.628) |
(6.790) |
20.501 |
|
|
|
Employees benefits expense |
28.801 |
27.641 |
21.945 |
|
|
|
Prior period items |
0.000 |
12.491 |
0.000 |
|
|
|
Exceptional items |
0.000 |
154.144 |
0.000 |
|
|
|
Other expenses |
110.969 |
88.446 |
92.286 |
|
|
|
TOTAL (B) |
735.741 |
499.222 |
855.112 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(17.256) |
(217.411) |
(15.072) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
21.621 |
50.668 |
67.133 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(38.877) |
(268.079) |
(82.205) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
24.404 |
23.101 |
23.785 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
(63.281) |
(291.180) |
(105.990) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
(63.281) |
(291.180) |
(105.990) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
6.602 |
4.660 |
74.774 |
|
|
|
|
Export Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Components |
0.000 |
146.361 |
283.305 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(16.92) |
(47.16) |
(39.29) |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
0.000 |
20.100 |
36.800 |
|
|
|
|
|
|
Cash Generated from Operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash Flow from used in Operations |
27.294 |
55.683 |
133.831 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(8.86) |
(104.60) |
(12.70) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
(2.42) |
(78.10) |
(1.81) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(12.03) |
(70.00) |
(15.41) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(12.29) |
(15.80) |
(1.42) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
11.84 |
6.05 |
7.42 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.65 |
0.59 |
0.61 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
32.974 |
163.557 |
213.557 |
|
Reserves & Surplus |
41.874 |
(145.126) |
(208.407) |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
74.848 |
18.431 |
5.150 |
|
|
|
|
|
|
Long-term borrowings |
121.100 |
47.300 |
0.000 |
|
Short term borrowings |
397.405 |
44.081 |
60.964 |
|
CURRENT MATURITIES OF
LONG-TERM DEBTS |
36.800 |
20.100 |
0.000 |
|
Total
borrowings |
555.305 |
111.481 |
60.964 |
|
Debt/Equity
ratio |
7.419 |
6.049 |
11.838 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
834.600 |
278.362 |
714.003 |
|
|
|
(66.647) |
156.502 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
834.600 |
278.362 |
714.003 |
|
Profit |
(105.990) |
(291.180) |
(63.281) |
|
|
(12.70%) |
(104.60%) |
(8.86%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES: NO
CHARGES EXIST FOR COMPANY
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
SHORT TERM BORROWINGS |
|
|
|
Intercorporate borrowings |
57.464 |
0.000 |
|
|
|
|
|
Total |
57.464 |
0.000 |
REVIEW OF OPERATION AND
FUTURE PLANS:
During the financial year, the Company has achieved a turnover of Rs.714.000 Million. The Company is striving to increase the level of business.
The Directors are confident that the performance of the Company will improve ensuing year.
CORPORATE INFORMATION
The company was incorporated on 24 December 2007 as a Private Limited Company with its registered office at Bangalore. During the current year, effective 10 February 2014, in line with the managements business expansion plans, the Company has been converted into a Public Limited Company, and consequently the name of the Company has been changed from ?HHV Solar Technologies Private Limited? to HHV Solar Technologies Limited?.
Pursuant to a share purchase and subscription agreement dated 18 January 2013, Swelect Energy Systems Limited (Swelect) acquired 49% of the equity shares and also gained majority control over the board of directors of the Company. Further, as a condition precedent to such transfer, the Company had also consummated the sale of its amorphous silicon thin film technology (a-Si) division to HHV Center for Advanced Photovoltaic Technologies Private Limited, pursuant to the Business Transfer Agreement (refer note 25 for further details)
The company is engaged in the manufacture and supply of off-grid solar photovoltaic modules, based on crystalline silicon technology (c-Si) and operates as a 100% EOU.
NATURE OF OPERATIONS
The company was incorporated on December 24, 2007 as a private limited company with its registered office at Bangalore. The Company is engaged in manufacture and supply of off-grid solar photovoltaic modules and operates as a 100% EOU. The Company is also engaged in development of another product line based on amorphous silicon thin film technology (a-Si).
During
the year, pursuant to a share purchase and subscription agreement dated January
18, 2013, Swelect Energy Systems Limited (Swelect) acquired 49% of the equity
shares and also gained majority control over the board of directors of the
Company. Further, as a condition precedent to such transfer, the Company has
also consummated the sale of its amorphous silicon thin film technology (a-Si)
division to HHV Center for Advanced Photovoltaic Technologies Private Limited,
pursuant to the Business Transfer Agreement (refer note 27 for further
details).
FIXED ASSETS:
·
Plant and Equipment
·
Factory Equipment’s
·
Furniture and Fixtures
·
Vehicles
·
Ships Vessels
·
Office Equipment
·
Computer Equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.88 |
|
|
1 |
Rs.99.89 |
|
Euro |
1 |
Rs.72.06 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
AMR |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.