MIRA INFORM REPORT

 

 

Report No. :

346616

Report Date :

26.10.2015

 

IDENTIFICATION DETAILS

 

Name :

RUDOLF ATUL CHEMICALS LIMITED (w.e.f. 05.12.2011)

 

 

Formerly Known As :

RUDOLF KIRI CHEMICALS PRIVATE LIMITED (w.e.f. 21.02.2007)

 

GARFIN TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

B/18598, Survey No. 33, Post Atul, Valsad – 396020, Gujarat

Tel. No.:

91-2632-230000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.02.2005

 

 

Com. Reg. No.:

04-045564

 

 

Capital Investment / Paid-up Capital :

Rs. 58.375 Million

 

 

CIN No.:

[Company Identification No.]

U24110GJ2005PLC045564

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturing and Marketing of Textile Chemicals.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 400000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2005 and it is a manufacturer of textile chemicals.

 

For the financial year ended 2014, company has reported 49% sales turnover growth as compared to previous sales turnover and it has maintained decent profitability margins at 11.52% during the year under a review.

 

Rating also takes into consideration its healthy financial profile supported by its zero debt balance sheet along with adequate net worth and sound debt protector indicators.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Naresh

Designation :

Account Manager

Contact No.:

91-2632-234382

Date :

23.10.2015

 

 

LOCATIONS

 

Registered/ Marketing Office/ Factory :

B/18598, Survey No. 33, Post Atul, Valsad – 396020, Gujarat, India

Tel. No.:

91-2632-230000

Fax No.:

Not Available

E-Mail :

racl@atul.co.in

Website :

http://www.atul.co.in

 

 

DIRECTORS

 

AS ON 18.07.2014

 

Name :

Venu Gopala Rao Gudi Guntla

Designation :

Managing Director

Address :

Flat No 401 4th Flr, Plot No 84 Dimond Nagar, Chs Nishant Residency Sector - 29 Vashi, Navi Mumbai - 400705, Maharashtra, India

Date of Birth/Age :

14.03.1963

Date of Appointment :

18.08.2011

DIN No.:

03635806

 

 

Name :

Gopikannan Rengachari Thirukonda

Designation :

Director

Address :

Flat No.113,11th Floor, Building 1, Wing - B, Kalpa - Taru Aura, LBS Marg, Ghatkopar (West), Mumbai – 400086, Maharashtra, India

Date of Birth/Age :

30.03.1959

Date of Appointment :

03.08.2015

DIN No.:

00048645

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1947PLC005453

ATUL FINSERV LIMITED

Director

17/05/1994

17/05/1994

-

Active

NO

2

U24230GJ1997PLC032369

ATUL BIOSCIENCE LIMITED

Director

21/05/1997

21/05/1997

-

Active

NO

3

U24110GJ1999PLC035663

ATRO LIMITED

Director

26/03/1999

26/03/1999

-

Under liquidation

NO

4

U01122RJ2009PLC028415

ATUL RAJASTHAN DATE PALMS LIMITED

Director

05/03/2009

05/03/2009

-

Active

NO

5

L24100MH1974PLC017594

AMAL LIMITED

Director

24/09/2010

21/01/2010

-

Active

NO

6

U24110GJ2005PLC045564

RUDOLF ATUL CHEMICALS LIMITED

Director

03/08/2015

18/08/2011

-

Active

NO

7

U24100GJ2011PLC065979

ATUL ELKAY POLYMERS LIMITED

Director

12/05/2015

02/04/2012

-

Active

NO

8

L99999GJ1975PLC002859

ATUL LIMITED

Whole-time director

17/10/2014

17/10/2014

-

Active

NO

 

 

Name :

Sudhir Ajitkumar Merchant

Designation :

Director

Address :

8-A Suvas Apartment, 68 F Nepeansea Road,Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

25.08.1953

Date of Appointment :

03.08.2015

DIN No.:

00033406

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L29261PN1955PLC009579

THE INDIAN CARD CLOTHING COMPANY LIMITED

Director

31/07/2014

29/12/1980

-

Active

NO

2

U67120MH1981PTC025769

SAIDARSHAN BUSINESS CENTRES PRIVATE LIMITED

Director

26/12/1981

26/12/1981

-

Active

NO

3

U24230MH1987PTC044312

ZYG PHARMA PRIVATE LIMITED

Director

17/08/1987

17/08/1987

17/07/2015

Active

NO

4

U02004MH1993GAP070383

GUM MANUFACTURERES' ASSOCIATION OF INDIA

Director

14/01/1993

14/01/1993

-

Active

NO

5

U51900MH1982PTC027754

ANSA PACKAGING PRODUCTS PRIVATE LIMITED

Director

18/04/1995

18/04/1995

11/08/2009

Amalgamated

NO

6

U99999MH1994PLC083006

SHREELEKHA GLOBAL FINANCE LIMITED

Director

23/06/1995

23/06/1995

23/05/2008

Active

NO

7

U24230MH1991PTC063720

ENCORE NATURAL POLYMERS PRIVATE LIMITED

Managing director

27/11/1998

27/11/1998

-

Active

NO

8

U65990MH1998PTC117497

ALPEX HOLDINGS PRIVATE LIMITED

Director

21/12/1998

21/12/1998

19/11/2007

Active

NO

9

U65990MH1999PTC117937

CAVAAL FININVEST PRIVATE LIMITED

Director

25/01/1999

25/01/1999

19/11/2007

Amalgamated

NO

10

U85110MH2002PTC134732

ENCORE HEALTHCARE PRIVATE LIMITED

Director

30/01/2002

30/01/2002

-

Active

NO

11

U17100MH1999PTC122652

Piramal Estates Private Limited

Director

26/08/2002

26/08/2002

-

Active

NO

12

U70100MH2005PTC155914

PROPIEDADES REALTIES PRIVATE LIMITED

Director

06/09/2005

06/09/2005

14/02/2009

Active

NO

13

U15429PN2006PTC022160

SHIVRAJ SUGAR AND ALLIED PRODUCTS PRIVATE LIMITED

Director

15/03/2007

15/03/2007

-

Active

NO

14

U74900GJ2007PTC051585

ENCORE BUSINESS CENTRE PRIVATE LIMITED

Director

23/08/2007

23/08/2007

-

Converted to LLP

NO

15

U65990MH2007PTC173575

YUGA FINVEST PRIVATE LIMITED

Director

28/08/2007

28/08/2007

-

Amalgamated

NO

16

U91110WB1957NPL023474

SHELLAC AND FOREST PRODUCTS EXPORT PROMOTION COUNCIL

Director

02/06/2009

02/06/2009

-

Active

NO

17

L22210MH1987PLC044505

TCPL Packaging Limited

Director

21/09/2010

30/10/2009

-

Active

NO

18

U24110GJ2005PLC045564

RUDOLF ATUL CHEMICALS LIMITED

Director

03/08/2015

18/08/2011

-

Active

NO

19

U70102MH2011PTC222315

Begonia Constructions Private Limited

Director

23/09/2011

23/09/2011

-

Strike off

NO

20

U51101MH2011PTC224184

Yuvak Ventures Private Limited

Director

21/11/2011

21/11/2011

23/09/2013

Active

NO

21

U24139GJ2012PTC070478

ENCORE POLYFRAC PRODUCTS PRIVATE LIMITED

Director

25/05/2012

25/05/2012

-

Active

NO

22

U70100MH2011PTC222939

Bluebottle Buildcon Private Limited

Director

30/03/2013

30/03/2013

-

Strike off

NO

23

U70102MH2011PTC222601

Bergamet Buildcon Private Limited

Director

30/03/2013

30/03/2013

-

Strike off

NO

24

U70102MH2011PTC222603

Fennel Constructions Private Limited

Director

30/03/2013

30/03/2013

-

Strike off

NO

25

U85191MH2014PTC251976

ENCORE HEALTHCARE INTERNATIONAL PRIVATE LIMITED

Director

10/01/2014

10/01/2014

-

Active

NO

26

AAC-3550

ENCORE BUSINESS CENTRE LLP

Designated Partner

09/06/2014

09/06/2014

-

Active

NO

 

 

Name :

Sujal Anil Shah

Designation :

Director

Address :

701, 7th Floor, Mayfair Kumkum CHS Ltd,CTS No. 772, S.V Road, Next To Bank Of India Andheri West,, Mumbai - 400058, Maharashtra, India

Date of Birth/Age :

23.09.1968

Date of Appointment :

03.08.2015

DIN No.:

00058019

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900MH2005PTC152504

I-PROCESS SERVICES (INDIA) PRIVATE LIMITED

Director

07/04/2005

07/04/2005

-

Active

NO

2

L36911MH1986PLC040689

GITANJALI GEMS LTD

Director

25/10/2005

25/10/2005

30/09/2013

Active

NO

3

U45200MH2006PLC161190

Reliance Asset Reconstruction Company Limited

Director

02/08/2014

31/10/2006

-

Active

NO

4

U29299MH1987PLC045446

Reliance MediaWorks Limited

Director

06/10/2014

26/04/2007

02/04/2015

Active

NO

5

U93091MH2007PTC166890

DAWNAY DAY AV TRUSTEE COMPANY PRIVATE LIMITED

Director

11/07/2008

13/08/2007

05/01/2009

Strike off

NO

6

L67120MH1993PLC072407

KEYNOTE CORPORATE SERVICES LIMITED

Director

09/09/2014

29/01/2008

04/05/2015

Active

NO

7

U64120MH2003PTC143115

ELBEE EXPRESS PRIVATE LIMITED

Director

22/09/2008

12/03/2008

14/09/2009

Under liquidation

NO

8

U67190MH2009FTC193009

DHFL Pramerica Trustees Private Limited

Director

21/09/2010

28/07/2009

-

Active

NO

9

L17110MH1882PLC000045

THE HINDOOSTAN SPINNING AND WEAVING MILLS LIMITED

Director

10/03/2010

20/11/2009

-

Amalgamated

NO

10

L24100MH1974PLC017594

AMAL LIMITED

Director

09/08/2011

24/09/2010

-

Active

NO

11

U17291MH2010PLC205356

HINDOOSTAN TECHNICAL FABRICS LIMITED

Director

15/09/2011

27/09/2010

-

Amalgamated

NO

12

U51909UP1985PLC056366

AMRIT BANASPATI COMPANY LIMITED

Director

20/08/2011

30/10/2010

17/07/2013

Active

NO

13

L17121MH1904PLC000195

HINDOOSTAN MILLS LIMITED

Director

15/09/2011

08/06/2011

-

Active

NO

14

U24110GJ2005PLC045564

RUDOLF ATUL CHEMICALS LIMITED

Director

03/08/2015

18/08/2011

-

Active

NO

15

L24110GJ1991PLC020753

SABERO ORGANICS GUJARAT LIMITED

Director

13/07/2012

02/12/2011

22/10/2013

Amalgamated

NO

16

U74900MH2012PTC232836

SSPA CONSULTANTS PRIVATE LIMITED

Director

02/07/2012

02/07/2012

-

Active

NO

17

U51100MH1996PLC100126

CAPRICON REALTY LIMITED

Director

17/07/2013

10/04/2013

-

Active

NO

18

U51900MH1996PLC104746

BHISHMA REALTY LIMITED

Director

17/07/2013

10/04/2013

-

Active

NO

19

U72200MH1986PTC039935

RAIJIANDHORWATH CONSULTANCY SERVICES PVT LTD

Additional director

20/08/2013

20/08/2013

-

Active

NO

20

L15141UP1940PLC000946

AMRIT CORP. LIMITED

Director

07/07/2015

24/02/2015

-

Active

NO

21

U24100GJ2014PTC081290

Convergence Chemicals Private Limited

Director

28/07/2015

25/03/2015

-

Active

NO

22

U65192MH1995PLC092522

JM FINANCIAL INSTITUTIONAL SECURITIES LIMITED

Director

05/06/2015

22/05/2015

-

Active

NO

23

L17110GJ1913PLC000035

MAFATLAL INDUSTRIES LIMITED

Director

12/08/2015

30/05/2015

-

Active

NO

 

 

Name :

Ulrich Hambrecht

Designation :

Director

Address :

Socking, Alpenstrabe 16b, Starnberg, 82319, Germany

Date of Birth/Age :

08.05.1948

Date of Appointment :

27.03.2008

DIN No.:

01967154

 

 

Name :

Wolfgang Anton Schumann

Designation :

Director

Address :

Schoenfeldstr, 26, Munich, 80539, Germany

Date of Birth/Age :

09.07.1973

Date of Appointment :

27.03.2008

DIN No.:

01995827

 

 

KEY EXECUTIVES

 

Name :

Rakesh Rameshchandra Pathak

Designation :

Secretary

Address :

7, Suruchi Colony, Post Atul, Valsad - 396020, Gujarat, India

Date of Appointment :

03.08.2015

PAN No.:

AFWPP0975N

 

 

MAJOR SHAREHOLDERS

 

AS ON 18.07.2014

 

Names of Shareholders

 

No. of Shares

Apurva Mrighank Dutta

 

1

Dr. G V G Rao

 

1

Sunil Sumant Joshi

 

1

T R Gopi Kannan

 

1

Lalit Patni

 

1

Atul Limited

 

2918745

IB Industriechemie Beteilingungs GmbH, Germany

 

2918750

 

 

 

Total

 

5837500

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 18.07.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

50.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Marketing of Textile Chemicals.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

Germany

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 days)

 

 

Purchasing :

Cash and Credit (30/60/90 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Ellisbridge Bridge, Ahmedabad, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

 

 

Auditors :

 

Name :

B R Shah and Associates

Chartered Accountants

Address :

Ahmedabad, Gujarat, India

PAN No.:

AALFB4243K

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Joint venture :

  • I B Industrieschemie
  • Atul Limited

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

Rudolf GMBH

 

 

 

CAPITAL STRUCTURE

 

AS ON 18.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs. 70.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5837500

Equity Shares

Rs.10/- each

Rs. 58.375 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

58.375

58.375

58.375

(b) Reserves & Surplus

100.071

75.049

61.097

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

158.446

133.424

119.472

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.311

(b) Deferred tax liabilities (Net)

0.000

1.283

3.085

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

1.283

3.396

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

48.818

61.235

33.044

(c) Other current liabilities

7.558

5.591

5.616

(d) Short-term provisions

10.409

1.094

0.409

Total Current Liabilities (4)

66.785

67.920

39.069

 

 

 

 

TOTAL

225.231

202.627

161.937

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.014

5.429

18.525

(ii) Intangible Assets

7.219

14.354

21.458

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.007

0.000

0.000

(d)  Long-term Loan and Advances

28.483

30.000

30.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

40.723

49.783

69.983

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

41.071

25.021

22.707

(c) Trade receivables

79.017

68.516

43.800

(d) Cash and cash equivalents

50.127

45.918

19.621

(e) Short-term loans and advances

11.891

11.899

5.328

(f) Other current assets

2.402

1.490

0.498

Total Current Assets

184.508

152.844

91.954

 

 

 

 

TOTAL

225.231

202.627

161.937

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

311.247

206.700

113.311

 

Other Income

15.824

14.979

0.012

 

TOTAL                                    

327.071

221.679

113.323

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

204.090

156.696

70.022

 

Purchases of Stock-in-Trade

9.709

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(3.905)

(0.826)

1.411

 

Employees benefits expense

0.000

0.247

6.357

 

Other expenses

56.171

36.206

35.342

 

Prior Period Items before tax

0.215

0.030

0.000

 

TOTAL                                    

266.280

192.353

113.132

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

60.791

29.326

0.191

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.155

1.956

1.559

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

60.636

27.370

(1.368)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

7.840

8.050

2.062

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

52.796

19.320

(3.430)

 

 

 

 

 

Less

TAX                                                                 

17.529

5.369

1.642

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

35.267

13.951

(5.072)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

0.000

0.000

1.268

 

TOTAL EARNINGS

0.000

0.000

1.268

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

78.732

3.240

17.243

 

TOTAL IMPORTS

78.732

3.240

17.243

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.04

2.39

(0.87)

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

400.000

 

 

 

 

 

The above information has been parted by Mr. Naresh (Account Manager)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

36.199

43.605

(30.169)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

11.33

6.75

(4.48)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

19.53

14.19

0.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.44

9.53

(2.12)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.14

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.76

2.25

2.35

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

58.375

58.375

58.375

Reserves & Surplus

61.097

75.049

100.071

Share Application money pending allotment

0.000

0.000

0.000

Net worth

119.472

133.424

158.446

 

 

 

 

long-term borrowings

0.311

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

0.311

0.000

0.000

Debt/Equity ratio

0.003

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

113.311

206.700

311.247

 

 

82.418

50.579

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

113.311

206.700

311.247

Profit / (Loss)

(5.072)

13.951

35.267

 

(4.48%)

6.75%

11.33%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 7th Floor, Hasubhai Chambers, Near Town Hall Ellisbridge, Ahmedabad – 380006, Gujarat, India to the present address w.e.f. 18.08.2011.

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 64.88

UK Pound

1

Rs. 99.89

Euro

1

Rs. 72.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.