MIRA INFORM REPORT

 

 

Report No. :

346898

Report Date :

24.10.2015

 

IDENTIFICATION DETAILS

 

Name :

SORIN GROUP ITALIA SRL

 

 

Registered Office :

Via Crespi Benigno, 17  20159 - Milano (MI)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

31.10.1992

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

  • Manufacture of Computer, Electronic And Optical Products; Electromed Ical Apparatus, Measuring Apparatus And Clocks
  • Manufacture of Equipment For Beauty And Wellness Centres
  • Wholesale of Medical And Orthopaedic Products
  • Scientific Research And Development

 

 

No. of Employee :

More than 1500

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

Source : CIA

 

Company name and Address

 

SORIN GROUP ITALIA SRL

 

Via Crespi Benigno, 17  20159 - Milano (MI) -IT-

 

 

 

Summary

 

Fiscal Code

:

10556980158

Legal Form

:

Limited liability company

start of Activities

:

31/10/1992

Equity

:

Over 2.582.254

Turnover Range

:

over 129.114.224

Number of Employees

:

more than 1500

Group

:

SORIN

 

Activity

 

MANUFACTURE OF COMPUTER, ELECTRONIC AND OPTICAL PRODUCTS; ELECTROMED

ICAL APPARATUS, MEASURING APPARATUS AND CLOCKS

Manufacture of equipment for beauty and wellness centres

Wholesale of medical and orthopaedic products

SCIENTIFIC RESEARCH AND DEVELOPMENT

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 10556980158

 

Foreign Trade Reg. no. : MI352423 since 16/11/2005

 

Chamber of Commerce no. : 318663 of Como

 

Chamber of Commerce no. : 1767776 of Milano since 05/01/2005

 

Chamber of Commerce no. : 130707 of Modena

 

Chamber of Commerce no. : 265748 of Modena

 

Chamber of Commerce no. : 72913 of Sondrio

 

Chamber of Commerce no. : 184073 of Vercelli

 

Firms' Register : MI-2005-251800 of Milano since 26/10/2005

 

V.A.T. Code : 02109510368

 

Foundation date

: 21/01/1992

Establishment date

: 21/01/1992

Start of Activities

: 31/10/1992

Legal duration

: 31/12/2100

Nominal Capital

: 8.550.034

Subscribed Capital

: 8.550.034

Paid up Capital

: 8.550.034

 

Legal mail :

SORINGROUPITALY@LEGALMAIL.IT

 

 

Members

 

Servizi E Attivita' Doganali Per L'indus

tria S.p.a., Piu' Brevemente Sadi S.p.a.

 

 

Residence:

Plava

, 86

- 10135

Torino

(TO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Bifulco

Rosario

 

Born in Napoli

(NA)

on 14/09/1954

- Fiscal Code : BFLRSR54P14F839D

 

Residence:

Crespi Benigno

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

24/04/2015

Board Chairman

24/04/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Mauro

Demetrio Franco

 

Born in Roma

(RM)

on 04/03/1960

- Fiscal Code : MRADTR60C04H501P

 

Residence:

Crespi Benigno

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

Director

24/04/2015

Managing Director

19/05/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Tessi

Luca Stefano

 

Born in Milano

(MI)

on 01/04/1965

- Fiscal Code : TSSLST65D01F205G

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Guerra

Afro

 

Born in Mirandola

(MO)

on 06/07/1959

- Fiscal Code : GRRFRA59L06F240F

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Borelli

Maurizio

 

Born in Sondrio

(SO)

on 07/09/1962

- Fiscal Code : BRLMRZ62P07I829X

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Bernasconi

Angelo

 

Born in Luino

(VA)

on 22/05/1958

- Fiscal Code : BRNNGL58E22E734Q

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Protests registered

 

Boeris

Livio

 

Born in Settimo Torinese

(TO)

on 02/07/1960

- Fiscal Code : BRSLVI60L02I703K

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Protests registered

 

Cottura

Giorgio

 

Born in Torino

(TO)

on 26/04/1956

- Fiscal Code : CTTGRG56D26L219J

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/09/2014

 

No Protests registered

 

Berionni

Paolo

 

Born in Pescara

(PE)

on 10/04/1959

- Fiscal Code : BRNPLA59D10G482L

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Protests registered

 

Sandra

Franco

 

Born in Livorno Ferraris

(VC)

on 27/10/1956

- Fiscal Code : SNDFNC56R27E626L

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Protests registered

 

Darnaud

Michel Paul

 

Born in Toulouse

( )

on 02/07/1949

- Fiscal Code : DRNMHL49L02Z110I

 

Residence:

Crespi Benigno

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

24/04/2015

Managing Director

19/05/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Morizio

Vittorio

 

Born in Bari

(BA)

on 29/09/1962

- Fiscal Code : MRZVTR62P29A662X

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/03/2013

 

No Protests registered

 

Bernardi

Stefania

 

Born in Quistello

(MN)

on 26/12/1968

- Fiscal Code : BRNSFN68T66H143B

 

Residence:

Proda

, 14

- 41037

Mirandola

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

18/05/2011

Attorney with special power

09/07/2010

 

No Protests registered

 

Sambruna

Umberto

 

Born in Milano

(MI)

on 07/07/1963

- Fiscal Code : SMBMRT63L07F205V

 

Residence:

Po

, 1

- 20054

Nova Milanese

(MB)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

23/03/2010

 

No Protests registered

 

Dupoux

Thierry

 

Born in Chatenay - Malabry

( )

on 26/07/1962

- Fiscal Code : DPXTRR62L26Z110A

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Protests registered

 

Scarfi'

Domenico

 

Born in Messina

(ME)

on 02/08/1953

- Fiscal Code : SCRDNC53M02F158L

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

30/03/2001

 

No Protests registered

 

Sorin Spa

 

 

Residence:

Crespi Benigno

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Varzi

Cesare Francesco

 

Born in Galliate

(NO)

on 09/09/1956

- Fiscal Code : VRZCRF56P09D872M

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Protests registered

 

Poletti

Franco

 

Born in San Felice sul Panaro

(MO)

on 01/09/1961

- Fiscal Code : PLTFNC61P01H835M

 

Residence:

Dell'orto

, 43

- 41037

Mirandola

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

23/03/2010

 

No Protests registered

 

Rousseau

Sylvain

 

Born in Meulan

( )

on 10/11/1972

- Fiscal Code : RSSSLV72S10Z110L

 

Residence:

Statale 12 Nord

, 86

- 41037

Mirandola

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

23/12/2004

 

No Protests registered

 

Crippa

Claudio

 

Born in Monza

(MB)

on 27/02/1966

- Fiscal Code : CRPCLD66B27F704B

 

Residence:

Montegrappa

, 4

- 23900

Lecco

(LC)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

23/03/2010

 

No Protests registered

 

Stephan

Andrea

 

Born in Milano

(MI)

on 29/05/1969

- Fiscal Code : STPNDR69E29F205U

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

23/03/2010

Procurator

17/02/2015

 

No Protests registered

 

Bandera

Maurizio

 

Born in Cannara

(PG)

on 30/01/1956

- Fiscal Code : BNDMRZ56A30B609W

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

23/03/2010

Procurator

17/02/2015

 

No Protests registered

 

Bocca

Wilma

 

Born in Chivasso

(TO)

on 25/07/1957

- Fiscal Code : BCCWLM57L65C665U

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Protests registered

 

Chiado' Piat

Marco

 

Born in Torino

(TO)

on 26/04/1967

- Fiscal Code : CHDMRC67D26L219V

 

Residence:

Piceno

, 2

- 20129

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

09/07/2010

 

No Protests registered

 

Neumann

Alexander

 

Born in Mainz Mombach

( )

on 08/08/1969

- Fiscal Code : NMNLND69M08Z112W

 

Residence:

Crespi Benigno

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

24/04/2015

Managing Director

19/05/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Gutedel

Jacques

 

Born in Strasburgo

( )

on 07/10/1959

- Fiscal Code : GTDJQS59R07Z110S

 

Residence:

Crespi Benigno

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

27/01/2010

 

No Protests registered

 

Torelli

Stefano

 

Born in Reggio Di Calabria

( )

on 28/03/1961

- Fiscal Code : TRLSFN61C28H224O

 

Residence:

Crespi Benigno

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

27/01/2010

 

No Protests registered

 

Tozzi

Roberto

 

Born in Verona

(VR)

on 11/12/1965

- Fiscal Code : TZZRRT65T11L781V

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

18/05/2011

Attorney with special power

23/03/2010

 

No Protests registered

 

Ronchetti

Elena

 

Born in Modena

(MO)

on 15/07/1965

- Fiscal Code : RNCLNE65L55F257F

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

23/03/2010

Procurator

17/02/2015

 

No Protests registered

 

Fazio

Simone

 

Born in Roma

(RM)

on 04/01/1972

- Fiscal Code : FZASMN72A04H501H

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

23/03/2010

 

No Protests registered

 

Tortarolo

Antonio

 

Born in Genova

(GE)

on 24/11/1978

- Fiscal Code : TRTNTN78S24D969C

 

Residence:

Felice Corini

, 15

- 43122

Parma

(PR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

23/03/2010

 

No Protests registered

 

Apicella

Gianfranco

 

Born in Napoli

(NA)

on 22/03/1979

- Fiscal Code : PCLGFR79C22F839B

 

Residence:

Borbonica

, 124

- 80076

Lacco Ameno

(NA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

23/03/2010

 

No Protests registered

 

Bonalumi

Massimo

 

Born in Gorgonzola

(MI)

on 19/10/1964

- Fiscal Code : BNLMSM64R19E094V

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

23/03/2010

Procurator

17/02/2015

 

No Protests registered

 

Paroni

Ivan

 

Born in Milano

(MI)

on 15/07/1960

- Fiscal Code : PRNVNI60L15F205P

 

Residence:

Filippo Baldinucci

, 6

- 20158

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

23/03/2010

 

No Protests registered

 

Salvini

Gianluca

 

Born in Milano

(MI)

on 14/03/1971

- Fiscal Code : SLVGLC71C14F205X

 

Residence:

Del Futurismo

, 31

- 20138

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

23/03/2010

 

No Protests registered

 

Conte

Lucia

 

Born in Martano

(LE)

on 09/10/1970

- Fiscal Code : CNTLCU70R49E979P

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

23/03/2010

Procurator

17/02/2015

 

No Protests registered

 

Vecchi

Luigi

 

Born in Modena

(MO)

on 19/02/1967

- Fiscal Code : VCCLGU67B19F257J

 

Residence:

Nino Bixio

, 39

- 41013

Castelfranco Emilia

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

09/07/2010

 

No Protests registered

 

Silvestri

Vincenzo

 

Born in Mirandola

(MO)

on 06/03/1973

- Fiscal Code : SLVVCN73C06F240X

 

Residence:

Gramsci

, 13

- 41037

Mirandola

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

09/07/2010

 

No Protests registered

 

Cecchetti

Luca

 

Born in Milano

(MI)

on 25/11/1966

- Fiscal Code : CCCLCU66S25F205P

 

Residence:

Etna

, 5

- 20144

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

20/07/2011

 

No Protests registered

 

Gelsomini

Stefano

 

Born in Faenza

(RA)

on 23/04/1967

- Fiscal Code : GLSSFN67D23D458A

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Protests registered

 

Altiero

Leonardo

 

Born in Livorno

(LI)

on 05/11/1968

- Fiscal Code : LTRLRD68S05E625F

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

05/11/2012

 

No Protests registered

 

Trevor

James Richard

 

Born in Iowa

( )

on 03/10/1959

- Fiscal Code : TRVJSR59R03Z404D

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

06/12/2011

 

No Protests registered

 

Giaquinta

Giovanni

 

Born in Caltagirone

(CT)

on 16/09/1969

- Fiscal Code : GQNGNN69P16B428I

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

31/01/2013

 

No Protests registered

 

Negrinotti

Maria Beatrice

 

Born in Clusone

(BG)

on 10/12/1973

- Fiscal Code : NGRMBT73T50C800X

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

04/01/2013

 

No Protests registered

 

Gaviglio

Giovanni

 

Born in Torino

(TO)

on 17/08/1955

- Fiscal Code : GVGGNN55M17L219A

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Protests registered

 

Pasquali

Umberto Francesco

 

Born in Brent - Londra

( )

on 20/12/1971

- Fiscal Code : PSQMRT71T20Z114G

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Protests registered

 

Govi

Pascal Andre' Jean

 

Born in Antibes

( )

on 11/06/1966

 

Residence:

Sant Antoine

, 2

Baron

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Protests registered

 

Santia'

Ruggero

 

Born in Chivasso

(TO)

on 24/08/1968

- Fiscal Code : SNTRGR68M24C665U

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Protests registered

 

Rolando

Giovanni

 

Born in Chivasso

(TO)

on 11/04/1957

- Fiscal Code : RLNGNN57D11C665M

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Protests registered

 

Bresciano

Enrico Battista

 

Born in Quincinetto

(TO)

on 07/10/1969

- Fiscal Code : BRSNCB69R07H127T

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Protests registered

 

Neale

David

 

Born in San Paolo Del Brasile

( )

on 24/05/1966

 

Residence:

Chemin De La Valleeyre

, 4

Le Mont Sur Lausanne

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/01/2013

 

No Protests registered

 

Santoro

Lara

 

Born in Milano

(MI)

on 11/04/1971

- Fiscal Code : SNTLRA71D51F205H

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

27/02/2013

 

No Protests registered

 

Limbarino

Cristina

 

Born in Vignola

(TN)

on 07/03/1967

- Fiscal Code : LMBCST67C47L885S

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

27/02/2013

 

No Protests registered

 

Test-peralta

Shelby Lea

 

Born in Colorado

( )

on 13/10/1966

- Fiscal Code : TSTSLB66R53Z404X

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

24/04/2013

 

No Protests registered

 

Cabria

Luisa

 

Born in Modena

(MO)

on 22/02/1960

- Fiscal Code : CBRLSU60B62F240U

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

31/07/2013

 

No Protests registered

 

Andrle

Edward

 

Born in Illonois

( )

on 29/09/1957

- Fiscal Code : NDRDRD57P29Z404E

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

31/07/2013

 

No Protests registered

 

Picard

Catherine

 

Born in Nizza

( )

on 08/04/1963

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

31/07/2013

 

No Protests registered

 

Ercolani

Mauro

 

Born in Roma

(RM)

on 24/08/1957

- Fiscal Code : RCLMRA57M24H501Z

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

27/09/2013

 

No Protests registered

 

Cumia

Federica

 

Born in Palermo

(PA)

on 01/11/1979

- Fiscal Code : CMUFRC79S41G273L

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

25/10/2013

 

No Protests registered

 

Verhees

Lucien Joseph Wilhelmus

 

Born in Bergeyk

( )

on 14/03/1962

 

Residence:

Paasheuvelweg

, 1

Amsterdam

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

25/10/2013

 

No Protests registered

 

D'agostaro

Gian Vincenzo

 

Born in Palermo

(PA)

on 17/08/1982

- Fiscal Code : DGSGVN82M17G273G

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

03/12/2013

 

No Protests registered

 

Pinciroli

Andrea

 

Born in Monza

(MB)

on 21/05/1976

- Fiscal Code : PNCNDR76E21F704T

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

24/03/2014

 

No Protests registered

 

Orsingher

Cristina

 

Born in Lecco

(CO)

on 24/12/1973

- Fiscal Code : RSNCST73T64E507G

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

17/04/2014

 

No Protests registered

 

Dondi

Stefania

 

Born in Manerbio

(BS)

on 07/11/1978

- Fiscal Code : DNDSFN78S47E884N

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

25/09/2014

 

No Protests registered

 

Martellotta

Maria Antonietta

 

Born in Gioia del Colle

(BA)

on 28/08/1976

- Fiscal Code : MRTMNT76M68E038L

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

25/09/2014

 

No Protests registered

 

Oelgarth

Frank

 

Born in Aschersleben

( )

on 15/04/1969

- Fiscal Code : LGRFNK69D15Z112Z

 

Residence:

Lindberghstrasse

, 25

Monaco

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

28/10/2014

 

No Protests registered

 

Pasteris

Melania

 

Born in Vercelli

(VC)

on 10/08/1971

- Fiscal Code : PSTMLN71M50L750K

 

Residence:

Benigno Crespi

, 17

- 20159

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/01/2015

 

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Bifulco

Rosario

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Saipem S.p.a.

San Donato Milanese (MI) - IT -

00825790157

Director

Withdrawn

Registered

Techint Compagnia Tecnica InternazionaleS.p.a.

Milano (MI) - IT -

00753410158

Managing Director

Withdrawn

Registered

Techint Compagnia Tecnica InternazionaleS.p.a.

Milano (MI) - IT -

00753410158

Director

Withdrawn

Registered

Techint Compagnia Tecnica InternazionaleS.p.a.

Milano (MI) - IT -

00753410158

Assistant board Chairman

Withdrawn

Registered

Dielve Spa

Napoli (NA) - IT -

04795080631

Director

Withdrawn

Merged

Techint Finanziaria S.r.l.

Milano (MI) - IT -

09233480152

Director

Withdrawn

Ceased

Permasteelisa S.p.a.

Vittorio Veneto (TV) - IT -

01774600264

Director

Withdrawn

Registered

Techosp Societa' Per Azioni

Milano (MI) - IT -

09455000159

Director

Withdrawn

Ceased

Techosp Societa' Per Azioni

Milano (MI) - IT -

09455000159

Assistant board Chairman

Withdrawn

Ceased

Istituto Europeo Di Oncologia Srl

Milano (MI) - IT -

08691440153

Director

Active

Registered

Humanitas Mirasole S.p.a.

Rozzano (MI) - IT -

10125410158

Managing Director

Withdrawn

Registered

Humanitas Mirasole S.p.a.

Rozzano (MI) - IT -

10125410158

Director

Withdrawn

Registered

Humanitas Mirasole S.p.a.

Rozzano (MI) - IT -

10125410158

Legal representative

Withdrawn

Registered

TECHOSP SOCIETA' PER AZIONI

Milano (MI) - IT -

09455000159

Managing Director

Withdrawn

Registered

TECHOSP SOCIETA' PER AZIONI

Milano (MI) - IT -

09455000159

Director

Withdrawn

Registered

Immobiliare Mirasole S.p.a.

Milano (MI) - IT -

10123880154

Director

Withdrawn

Registered

Lottomatica S.p.a.

Roma (RM) - IT -

03977611007

Managing Director

Withdrawn

Ceased

Lottomatica S.p.a.

Roma (RM) - IT -

03977611007

Director

Withdrawn

Ceased

Lottomatica S.p.a.

Roma (RM) - IT -

03977611007

General Director

Withdrawn

Ceased

A2a S.p.a.

Brescia (BS) - IT -

11957540153

Vice-Chairman

Withdrawn

Registered

Totobit Informatica Software E Sistemi S.p.a.

Milano (MI) - IT -

01658270358

Director

Withdrawn

Registered

Lis - Lottomatica Italia Servizi S.p.a.

Roma (RM) - IT -

05355691006

Director

Withdrawn

Registered

Rhiag - Inter Auto Parts Italia S.p.a. O, In Forma Abbreviata, Al Ternativamente

Bergamo (BG) - IT -

02394560136

Director

Withdrawn

Registered

"POMINI - S.P.A."

Castellanza (VA) - IT -

00183310127

Director

Withdrawn

Registered

Siemens Vai Metals Technologies S.r.l.

Marnate (VA) - IT -

02638540126

Director

Withdrawn

Ceased

Dea Capital Spa

Milano (MI) - IT -

07918170015

Director

Active

Registered

Medsystem Spa Societa'per La ConsulenzaIl Processo E La Organizzazione

Milano (MI) - IT -

09479770159

Director

Withdrawn

Ceased

Italian Hospital Group Spa

Guidonia Montecelio (RM) - IT -

06703461001

Director

Active

Registered

Lottomatica Spa

Milano (MI) - IT -

03285890962

Managing Director

Withdrawn

Ceased

Lottomatica Spa

Milano (MI) - IT -

03285890962

Director

Withdrawn

Ceased

Lottomatica Spa

Milano (MI) - IT -

03285890962

Board Chairman

Withdrawn

Ceased

Banca Itb S.p.a.

Milano (MI) - IT -

05435910962

Director

Active

Registered

Banca Itb S.p.a.

Milano (MI) - IT -

05435910962

Board Chairman

Active

Registered

Bootes S.r.l.

Milano (MI) - IT -

03299040166

Sole Director

Active

Registered

Bootes S.r.l.

Milano (MI) - IT -

03299040166

Sole partner

Withdrawn

Registered

Humanitas Societa' Per Azioni

Milano (MI) - IT -

03563200967

Director

Active

Registered

Pomini - S.p.a.

Castellanza (VA) - IT -

00183310127

Director

Withdrawn

Ceased

Sorin Spa

Milano (MI) - IT -

04160490969

Director

Active

Registered

Sorin Spa

Milano (MI) - IT -

04160490969

Chariman of the Exec. Committee

Active

Registered

Sorin Spa

Milano (MI) - IT -

04160490969

Memb.of the Executive Committee

Withdrawn

Registered

Sorin Spa

Milano (MI) - IT -

04160490969

Board Chairman

Active

Registered

Sirti - Societa' Per Azioni

Milano (MI) - IT -

04596040966

Director

Withdrawn

Registered

Sirti - Societa' Per Azioni

Milano (MI) - IT -

04596040966

Assistant board Chairman

Withdrawn

Registered

Sirti - Societa' Per Azioni

Milano (MI) - IT -

04596040966

Memb.of the Executive Committee

Withdrawn

Registered

Gtech S.p.a.

Roma (RM) - IT -

08028081001

Director

Withdrawn

Registered

Pierrel S.p.a.

Capua (CE) - IT -

04920860964

Director

Withdrawn

Registered

Pierrel S.p.a.

Capua (CE) - IT -

04920860964

Board Chairman

Withdrawn

Registered

Neaheliopolis S.r.l.

Napoli (NA) - IT -

07147511211

Director

Active

Registered

Denti E Salute S.r.l.

Milano (MI) - IT -

09045080968

Sole Director

Active

Registered

Italian Hospital Group 2 S.p.a.

Guidonia Montecelio (RM) - IT -

12121571009

Director

Active

Registered

 

Mauro

Demetrio Franco

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Mauro Demetrio - S.p.a. -

Villa San Giovanni (RC) - IT -

00090620808

Director

Withdrawn

Registered

Sorin Crm S.r.l.

Milano (MI) - IT -

00554890772

Director

-

Ceased

Sorin Site Management S.r.l.

Milano (MI) - IT -

12286000158

Director

Active

Registered

Sorin Biomedica Cardio S.r.l.

Milano (MI) - IT -

05578900010

Director

Active

Registered

Sorin Biomedica Cardio S.r.l.

Milano (MI) - IT -

05578900010

Procurator

Active

Registered

Lottomatica Spa

Milano (MI) - IT -

03285890962

Director

Withdrawn

Ceased

Sorin Spa

Milano (MI) - IT -

04160490969

Procurator

Active

Registered

 

Neumann

Alexander

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Sorin Cp Holding S.r.l.

Milano (MI) - IT -

07938730962

Director

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Sorin Site Management S.r.l.

Milano - IT -

12286000158

601.465 .Eur

7,03

Sorin Spa

Milano - IT -

04160490969

7.726.459 .Eur

90,36

Sorin Crm Sas

221.255 .Eur

2,58

Sorin Group Nederland N.v.

855 .Eur

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Sorin Site Management S.r.l.

Milano - IT -

12286000158

338.000 .Eur

13,57

Active

Nuova Didactica - Societa' Consortile A Responsabilita' Limitata

Modena - IT -

02526930363

2.040 .Eur

1,81

Active

Medal Energia

Modena - IT -

94092660367

Active

Sobedia Energia

Saluggia - IT -

02077120026

Active

Sorin Cp Holding S.r.l.

Milano - IT -

07938730962

10.000 .Eur

100,00

Active


Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Crespi Benigno

, 17

- 20100

- Milano

(MI)

- IT -

 

Legal mail

: SORINGROUPITALY@LEGALMAIL.IT

 

-

Branch

(Store)

since 31/10/1992

 

Pacinotti

, 3

- 41037

- Mirandola

(MO)

- IT -

 

PHONE

: 053529811

 

-

Branch

(Store)

since 01/12/1993

 

Volta

, 6/8

- 41037

- Mirandola

(MO)

- IT -

 

PHONE

: 053529811

 

-

Branch

(Factory)

since 01/02/2014

 

Cesare Cattaneo

, 20

- 22063

- Cantu'

(CO)

- IT -

 

-

Branch

(Factory)

since 31/10/1992

 

Galilei

, 21

- 41037

- Mirandola

(MO)

- IT -

 

-

Branch

(Factory)

since 02/05/1994

 

Torricelli 41/43/45/47

- 41037

- Mirandola

(MO)

- IT -

 

-

Branch

(Factory)

since 15/06/1997

 

Statale 12 Nord

, 74

- 41037

- Mirandola

(MO)

- IT -

 

-

Branch

(Factory)

since 21/10/2005

 

Statale 12 Nord

, 86

- 41037

- Mirandola

(MO)

- IT -

 

-

Branch

(Store)

since 01/04/2012

 

Alberto Montorsi

, 55

- 41037

- Mirandola

(MO)

- IT -

 

-

Branch

(Store)

since 04/08/2014

 

Pacinotti

, 11

- 41037

- Mirandola

(MO)

- IT -

 

-

Branch

(Store)

since 01/11/2005

 

Per Crescentino

, S.N.

- 13040

- Saluggia

(VC)

- IT -

 

-

Branch

(Store)

since 01/11/2005

 

Per Crescentino

, S.N.

- 13040

- Saluggia

(VC)

- IT -

 

Employees

: 1.748

 

Fittings and Equipment for a value of 27.560.000

Eur

 

Stocks for a value of 63.820.000

Eur

 

Sells by mono-mand. agents without warehouse.

Sales area on a national scale.

 

Import comes generally from the following nations:

- Great Britain

 

- Germany

 

- Spain

 

- France

 

 

Traded Brands / Suppliers

 

- BELLCO

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Limited liability company

Joint stock company

31/10/1992

Joint stock company

Limited liability company

21/10/2005

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

Biomedicale S.r.l.

Dideco S.p.A.

31/10/1992

Dideco SpA

Sorin Group Italia Srl

21/10/2005

 

CEASINGS/INCORPORATIONS/MERGES:

 

The firm absorbed by merging of

 

Bellco S.r.l.

 

Crespi Benigno

, 17

, 20159

, Milano

(MI)

- IT -

 

Fiscal Code: 02120780156

 

Date

:

01/12/2006

 

Project of merging by taking over of

 

Bellco S.r.l.

 

Crespi Benigno

, 17

, 20159

, Milano

(MI)

- IT -

 

Fiscal Code: 02120780156

 

Date

Merging/splitting-up project:

29/09/2006



Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Subject is active since 1992

The economic-financial analysis has been made on the base of the b/s of the latests three years.

During the last years, it achieved profits (r.o.e. 11,14% on 2013) and during the last financial year an increase in sales volume was registered (+81,62% in 2013).

The operating result was positive in the last financial year (5,46%) and in line with the sector's average.

The amount of the operating result for the year 2013 is of Eur. 25.704.481 , on more or less the same values as in the year before.

The economic management produced a gross operating margin of Eur. 44.233.900 stable if compared to the financial year 2012.

Very good financial situation: shareholder's equity covers short-terms debts with an indebtedness level equal to 0,4 which is yet rising if compared to 2012.

The equity capital is equal to Eur. 319.294.760 with a growth of 25,91% in 2013.

Total indebtedness was equal to Eur. 130.573.720 (Eur. 2.731.392 was the value of m/l term debts) , rising as opposed to the previous year (+70,47%).

Moderate recourse to bank credit while the exposure towards suppliers is rather high but lined up with the field's average.

The available funds are good.

Credits are collected in 63,1 days on the average. , lower than the sector's average.

The financial management generated a cash flow of Eur. 53.392.145.

Labour cost amounts to Eur. 86.808.526, with a 23,54% incidence on production costs. , whereas the incidence of such costs on sales revenues is equal to 23%.

No incidence of financial charges as lower than the incomes.




Financial Data

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

377.391.964

Profit (Loss) for the period

35.563.986

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

207.780.666

Profit (Loss) for the period

21.044.806

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

243.156.274

Profit (Loss) for the period

34.148.967



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

Years

2013

2012

2011

 

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

15.416.350

. . Research,develop. and advert.expens.

42.242.822

12.591.381

. . Industrial patent rights

303.397

95.264

153.104

. . Concessions,licenses,trademarks,etc.

4.440.420

3.042.822

3.291.542

. . Goodwill

9.780.643

12.772.148

15.763.654

. . Assets in formation and advance paymen.

388.031

306.496

112.770

. . Other intangible fixed assets

4.896.317

4.075.463

4.265.893

. Total Intangible Fixed Assets

62.051.630

35.708.543

36.178.344

. TANGIBLE FIXED ASSETS

. . Real estate

10.207.292

1.263.470

1.143.443

. . Plant and machinery

23.832.585

7.598.798

7.225.987

. . Industrial and commercial equipment

3.730.292

1.978.990

2.304.181

. . Other assets

2.075.820

1.144.303

750.179

. . Assets under construction and advances

14.862.326

15.788.117

11.520.765

. Total Tangible fixed assets

54.708.315

27.773.678

22.944.555

. FINANCIAL FIXED ASSETS

. . Equity investments

184.246.952

168.493.536

169.383.838

. . . Equity invest. in subsidiary companies

181.868.853

168.290.355

169.060.924

. . . Equity invest. in associated companies

2.375.000

200.098

319.831

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

3.099

3.083

3.083

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

184.246.952

168.493.536

169.383.838

Total fixed assets

301.006.897

231.975.757

228.506.737

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

18.234.434

15.085.125

13.125.312

. . Work in progress and semimanufactured

16.529.678

3.515.630

1.909.692

. . Work in progress on order

. . Finished goods

29.060.510

22.547.284

19.490.210

. . Advance payments

. Total Inventories

63.824.622

41.148.039

34.525.214

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

98.122.989

65.577.572

84.019.776

. . Beyond 12 months

2.669.227

2.647.970

2.813.616

. . Trade receivables

66.148.269

51.015.469

53.981.124

. . . . Within 12 months

66.148.269

51.015.469

53.981.124

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

8.937.624

4.523.235

6.124.153

. . . . Within 12 months

8.937.624

4.523.235

6.124.153

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

7.041.660

752

18.884.754

. . . . Within 12 months

7.041.660

752

18.884.754

. . . . Beyond 12 months

. . Fiscal Receivables

518.121

172.415

179.048

. . . . Within 12 months

518.121

172.415

179.048

. . . . Beyond 12 months

. . Receivables for anticipated taxes

11.799.311

6.213.176

6.609.647

. . . . Within 12 months

9.182.189

3.617.311

3.848.136

. . . . Beyond 12 months

2.617.122

2.595.865

2.761.511

. . Receivables due from third parties

6.347.231

6.300.495

1.054.666

. . . . Within 12 months

6.295.126

6.248.390

1.002.561

. . . . Beyond 12 months

52.105

52.105

52.105

. Total Credits not held as fixed assets

100.792.216

68.225.542

86.833.392

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

962.257

3.131.982

714.965

. . Checks

. . Banknotes and coins

6.300

5.833

15.246

. Total Liquid funds

968.557

3.137.815

730.211

Total current assets

165.585.395

112.511.396

122.088.817

ADJUSTMENT ACCOUNTS

. Discount on loans

-1.321.060

. Other adjustment accounts

3.897.149

2.642.120

1.729.540

Total adjustments accounts

3.897.149

1.321.060

1.729.540

TOTAL ASSETS

470.489.441

345.808.213

352.325.094

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

8.550.034

8.479.240

197.850.319

. Additional paid-in capital

32.976.058

32.976.056

32.976.056

. Revaluation reserves

. Legal reserve

1.695.848

1.695.848

1.695.848

. Reserve for Own shares

. Statute reserves

. Other reserves

240.494.678

189.371.079

. Accumulated Profits (Losses)

14.156

9.394

6.326

. Profit( loss) of the year

35.563.986

21.044.806

34.148.967

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

319.294.760

253.576.423

266.677.516

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

20.204

370.072

. . Taxation fund, also differed

1.882.102

2.307.926

. . Other funds

1.870.507

2.834.987

Total Reserves for Risks and Charges

3.614.347

3.772.813

5.512.985

Employee termination indemnities

15.410.005

7.845.818

9.210.147

ACCOUNTS PAYABLE

. . . . Within 12 months

127.842.328

75.698.337

65.205.075

. . . . Beyond 12 months

2.731.392

893.985

1.850.231

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

1.477.284

291.874

4.236.903

. . . . Within 12 months

306.587

291.874

4.236.903

. . . . Beyond 12 months

1.170.697

. . Due to other providers of finance

310.405

214.865

11.868

. . . . Within 12 months

310.405

214.865

11.868

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

59.721.444

38.565.043

39.548.981

. . . . Within 12 months

59.721.444

38.565.043

39.548.981

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

6.759.108

3.078.408

3.238.995

. . . . Within 12 months

6.759.108

3.078.408

3.238.995

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

38.976.343

20.720.150

398.324

. . . . Within 12 months

38.976.343

20.720.150

398.324

. . . . Beyond 12 months

. . Due to the tax authorities

3.116.553

2.066.790

3.232.339

. . . . Within 12 months

3.116.553

2.066.790

3.232.339

. . . . Beyond 12 months

. . Due to social security and welfare inst.

7.264.750

2.777.204

3.126.088

. . . . Within 12 months

7.264.750

2.777.204

3.126.088

. . . . Beyond 12 months

. . Other payables

12.947.833

8.877.988

13.261.808

. . . . Within 12 months

11.387.138

7.984.003

11.411.577

. . . . Beyond 12 months

1.560.695

893.985

1.850.231

Total accounts payable

130.573.720

76.592.322

67.055.306

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

1.596.609

4.020.837

3.869.140

Total adjustment accounts

1.596.609

4.020.837

3.869.140

TOTAL LIABILITIES

470.489.441

345.808.213

352.325.094

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

377.391.964

207.780.666

243.156.274

. Changes in work in progress

-6.734.190

4.663.011

2.445.751

. Changes in semi-manufact. products

. Capitalization of internal work

7.974.529

3.961.305

5.414.195

. Other income and revenues

15.805.031

16.616.809

1.319.512

. . Contributions for operating expenses

205.172

12.260

. . Different income and revenues

15.599.859

16.604.549

1.319.512

Total value of production

394.437.334

233.021.791

252.335.732

PRODUCTION COSTS

. Raw material,other materials and consum.

182.714.727

105.928.250

123.280.340

. Services received

. Leases and rentals

73.112.685

43.267.936

42.249.001

. Payroll and related costs

86.808.526

39.941.434

40.700.312

. . Wages and salaries

63.439.754

28.952.731

29.382.995

. . Social security contributions

19.189.160

8.674.965

9.029.905

. . Employee termination indemnities

4.032.300

2.125.401

2.090.388

. . Pension and similar

. . Other costs

147.312

188.337

197.024

. Amortization and depreciation

17.828.159

8.849.681

10.245.846

. . Amortization of intangible fixed assets

7.554.002

5.364.510

4.759.131

. . Amortization of tangible fixed assets

7.282.263

3.332.288

3.524.908

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

2.991.894

152.883

1.961.807

. Changes in raw materials

3.493.131

-1.959.814

-476.107

. Provisions to risk reserves

701.260

189.893

260.421

. Other provisions

. Other operating costs

4.074.365

7.441.047

1.341.337

Total production costs

368.732.853

203.658.427

217.601.150

Diff. between value and cost of product.

25.704.481

29.363.364

34.734.582

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

8.568.093

9.257.465

6.896.339

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

295.019

453.168

1.424.916

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

295.019

453.168

1.424.916

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

. Interest and other financial expense

3.875.211

-2.659.912

-5.022.822

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-3.875.211

2.659.912

5.022.822

Total financial income and expense

12.738.323

7.050.721

3.298.433

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

6.655.805

8.999.571

. . Of equity investments

6.655.805

8.999.571

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

-200.411

-900.302

-180.169

. . Of equity investments

-200.411

-900.302

-180.169

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

6.455.394

-900.302

8.819.402

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

. . Gains on disposals

. . Other extraordinary income

. Extraordinary expense

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

Total extraordinary income and expense

-389.529

-4.659.061

-27.849

Results before income taxes

44.508.669

30.854.722

46.824.568

. Taxes on current income

8.944.683

9.809.916

12.675.601

. . current taxes

9.316.757

. . differed taxes(anticip.)

-372.074

. Net income for the period

35.563.986

21.044.806

34.148.967

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

35.563.986

21.044.806

34.148.967

 

RATIOS

Value Type

as at 31/12/2013

as at 31/12/2012

as at 31/12/2011

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,64

0,67

0,65

0,23

Elasticity Ratio

Units

0,35

0,33

0,35

0,82

Availability of stock

Units

0,14

0,12

0,10

0,20

Total Liquidity Ratio

Units

0,22

0,21

0,25

0,44

Quick Ratio

Units

0,00

0,01

0,00

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,40

0,29

0,24

2,41

Self Financing Ratio

Units

0,68

0,73

0,76

0,20

Capital protection Ratio

Units

0,86

0,88

0,13

0,64

Liabilities consolidation quotient

Units

0,14

0,12

0,17

0,21

Financing

Units

0,41

0,30

0,25

3,34

Permanent Indebtedness Ratio

Units

0,72

0,76

0,79

0,35

M/L term Debts Ratio

Units

0,04

0,03

0,03

0,11

Net Financial Indebtedness Ratio

Units

0,00

0,00

0,01

0,62

CORRELATION

Fixed assets ratio

Units

1,12

1,13

1,22

1,56

Current ratio

Units

1,30

1,49

1,87

1,14

Acid Test Ratio-Liquidity Ratio

Units

0,80

0,94

1,34

0,97

Structure's primary quotient

Units

1,06

1,09

1,17

1,23

Treasury's primary quotient

Units

0,01

0,04

0,01

0,05

Rate of indebtedness ( Leverage )

%

147,35

136,37

132,12

406,56

Current Capital ( net )

Value

37.743.067

36.813.059

56.883.742

703.383

RETURN

Return on Sales

%

14,15

14,39

18,26

4,24

Return on Equity - Net- ( R.O.E. )

%

11,14

8,30

12,81

6,53

Return on Equity - Gross - ( R.O.E. )

%

13,94

12,17

17,56

16,96

Return on Investment ( R.O.I. )

%

5,46

8,49

9,86

5,51

Return/ Sales

%

6,81

14,13

14,28

5,27

Extra Management revenues/charges incid.

%

138,36

71,67

98,31

33,28

Cash Flow

Value

53.392.145

29.894.487

44.394.813

196.923

Operating Profit

Value

25.704.481

29.363.364

34.734.582

249.492

Gross Operating Margin

Value

44.233.900

38.402.938

45.240.849

365.971

MANAGEMENT

Credits to clients average term

Days

63,10

88,39

79,92

125,50

Debts to suppliers average term

Days

148,40

150,48

93,92

131,94

Average stock waiting period

Days

60,88

71,29

51,12

55,15

Rate of capital employed return ( Turnover )

Units

0,80

0,60

0,69

1,17

Rate of stock return

Units

5,91

5,05

7,04

5,89

Labour cost incidence

%

23,00

19,22

16,74

15,57

Net financial revenues/ charges incidence

%

3,38

3,39

1,36

-1,40

Labour cost on purchasing expenses

%

23,54

19,61

18,70

15,11

Short-term financing charges

%

n.c.

3,47

7,49

2,72

Capital on hand

%

124,67

166,43

144,90

71,72

Sales pro employee

Value

139.156

166.490

191.310

158.312

Labour cost pro employee

Value

32.009

32.004

32.022

31.092

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

3.839.216

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 24.765.

The insolvency index for the region is 0,55, , while for the province it is 0,66.

Total Bankrupt companies in the province : 22.523.

Total Bankrupt companies in the region : 39.612.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.88

UK Pound

1

Rs.99.89

Euro

1

Rs.72.06

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.