MIRA INFORM REPORT

 

 

Report No. :

347176

Report Date :

27.10.2015

 

IDENTIFICATION DETAILS

 

Name :

B G CHITALE DAIRIES PRIVATE LIMITED

 

 

Registered Office :

Bhilawadi Station, Bhilwadi District, Sangli - 416303, Maharashtra

Tel. No.:

91-2346-233112

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.10.1983

 

 

Com. Reg. No.:

11-031197

 

 

Capital Investment / Paid-up Capital :

Rs.0.450 Million

 

 

CIN No.:

[Company Identification No.]

U15203PN1983PTC031197

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Milk Products.

 

 

No. of Employees :

450 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1983 having moderate track.

 

It is engaged in the business as manufacturer, exporter and importer of milk products.

 

The rating takes into consideration continuous losses incurred by the company, which has further resulted into deterioration in reserves level during FY 2014.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Anna Kulkarni

Designation :

Accountant

Contact No.:

91-2346-233112

Date :

26.10.2015

 

 

LOCATIONS

 

Registered Office / Factory :

Bhilawadi Station, Bhilwadi District, Sangli - 416303, Maharashtra, India

Tel. No.:

91-2346-233112

Fax No.:

91-2346-233111

E-Mail :

info@chitaledairy.com

Website :

www.chitaledairy.com

Area :

2000 Sq. Ft.

Location :

Owned

Locality :

Industrial

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Parshuram Bhaskar Chitale

Designation :

Managing Director

Address :

Bhilawadi, Taluka - Palus, Bhilawadi, Sangli - 416303, Maharashtra, India

Date of Birth/Age :

23.04.1935

Date of Appointment :

29.09.2003

DIN No.:

00898164

 

 

Name :

Mr. Anant Parshuram Chitale

Designation :

Director

Address :

A/P Bhilawadi Station, Taluka - Palus, Bhilawadi, Sangli - 416303, Maharashtra, India

Date of Birth/Age :

11.02.1966

Date of Appointment :

23.07.2014

DIN No.:

00856018

 

 

Name :

Mr. Vishwas Parshuram Chitale

Designation :

Director

Address :

Bhilawadi, Taluka - Palus, Bhilawadi, Sangli - 416303, Maharashtra, India

Date of Birth/Age :

27.07.1964

Date of Appointment :

23.07.2014

DIN No.:

00855995

 

 

Name :

Mr. Shripad Parshuram Chitale

Designation :

Director

Address :

Bhilawad Station, Taluka - Palus, Bhilawadi, Sangli - 416303, Maharashtra, India

Date of Birth/Age :

23.11.1960

Date of Appointment :

30.09.2005

DIN No.:

00855948

 

 

Name :

Mr. Dattatraya Bhaskar Chitale

Designation :

Director

Address :

Chitale Dairy Bhilawadi Station, Taluka -Palus, Sangli - 416303, Maharashtra, India

Date of Birth/Age :

10.03.1942

Date of Appointment :

30.09.2004

DIN No.:

01435424

 

 

Name :

Mr. Girish Dattatraya Chitale

Designation :

Director

Address :

Chitale Dairy Bhilawadi Station, Taluka -Palus, Sangli - 416303, Maharashtra, India

Date of Birth/Age :

24.11.1972

Date of Appointment :

23.07.2014

DIN No.:

01435461

 

 

Name :

Mr. Makarand Dattatraya Chitale

Designation :

Director

Address :

Chitale Dairy Bhilawadi Station, Taluka-Palus, Sangli - 416303, Maharashtra, India

Date of Birth/Age :

11.09.1976

Date of Appointment :

23.07.2014

DIN No.:

01435595

 

 

KEY EXECUTIVES

 

Name :

Mr. Anna Kulkarni

Designation :

Accountant

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders (Class A)

 

No. of Shares

Parshuram Bhaskar Chitale

 

15500

Dattatray Bhaskar Chitale

 

15500

Padmaja Parshuram Chitale

 

7000

Sunita Dattatrya Chitale

 

7000

Vishvas Parshuram Chitale

 

15500

Anant Parshuram Chitale

 

15500

Shripad Parshuram Chitale

 

15500

Girish Dattatray Chitale

 

15500

Makarand Dattatray Chitale

 

15500

Total

 

122500

 

Names of Shareholders (Class B)

 

No. of Shares

Parshuram Bhaskar Chitale

 

01

Dattatray Bhaskar Chitale

 

02

Total

 

03

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Milk Products.

 

 

Products :

Milk Product

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Milk Powder

Countries :

Bangladesh

 

 

Imports :

 

Products :

Packaging Machinery

Countries :

Italy

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Retailers and End Users

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

450  (Approximately)

 

 

Bankers :

Banker Name

Bank of India

Branch Address

Bhilwadi Station, Sangli, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Bank of India, Yelani Branch, Madhya Pradesh, India
  • Bank of India, Tasgaon Branch, Sangli, Maharashtra, India
  • Sangli Urban Co-operative Bank Limited, Bhilwadi, Sangli, Maharasthra, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Bank Overdraft

 

 

Bank of India Branch Tasgaon E/C BHW STN

0.247

0.166

Total

0.247

0.166

 

Auditors :

 

Name :

Abhyankar and Company

Chartered Accountants

Address :

Sumangal 33, Shivaji Nagar – N, Sangli – 416416, Maharashtra, India

PAN No.:

AAPPA1905M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

140000

Equity Shares

Rs.10/- each

Rs.1.400 Million

40000

Preference Shares

Rs.10/- each

Rs.0.400 Million

 

Total

 

Rs.1.800 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

122503

Equity Shares

Rs.10/- each

Rs.1.225 Million

 

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

50000

‘A’ Equity Shares

Rs.10/- each

Rs.0.500 Million

10000

‘B’ Equity Shares

Rs.10/- each

Rs.0.100 Million

40000

4% Redeemable Non-cumulative preference shares

Rs.10/- each

Rs.0.400 Million

 

Total

 

Rs.1.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

45000

‘A’ Equity Shares

Rs.10/- each

Rs.0.450 Million

3

‘B’ Equity Shares

Rs.10/- each

Rs.0.000 Million

 

Total

 

Rs.0.450 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.450

0.450

0.450

(b) Reserves & Surplus

27.340

31.093

28.498

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

27.790

31.543

28.948

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2.747

2.666

3.569

(b) Trade payables

32.376

16.639

38.567

(c) Other current liabilities

4.693

4.457

4.243

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

39.816

23.762

46.379

 

 

 

 

TOTAL

67.606

55.305

75.327

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

15.697

19.203

18.302

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

15.697

19.203

18.302

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

34.746

19.244

42.866

(b) Inventories

0.294

0.426

0.166

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

0.116

0.233

0.108

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

16.753

16.199

13.885

Total Current Assets

51.909

36.102

57.025

 

 

 

 

TOTAL

67.606

55.305

75.327

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

 NA

 

Other Income

 

 

 NA

 

TOTAL

65.553

56.070

NA

 

 

 

 

 

Less

TOTAL EXPENSES

69.306

65.998

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(3.753)

(9.928)

NA

 

 

 

 

 

Less

TAX

0.000

0.000

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(3.753)

(9.928)

9.942

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(83.40)

(220.62)

220.93

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

70.000

 

The above information has been parted by Mr. Anna Kulkarni (Accountant).

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from

NA

NA

NA

 

 

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Total Income)

(%)

(5.73)

(17.71)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.55)

(17.95)

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.14)

(0.31)

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.10

0.08

0.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.52

1.23

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.450

0.450

0.450

Reserves & Surplus

28.498

31.093

27.340

Net worth

28.948

31.543

27.790

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

3.569

2.666

2.747

Total borrowings

3.569

2.666

2.747

Debt/Equity ratio

0.123

0.085

0.099

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Total Income

56.070

65.553

 

16.913

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Total Income

56.070

65.553

Profit

(9.928)

(3.753)

 

(17.71%)

(5.73%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans and advances from related parties

 

 

Parashuram B. Chitale

1.250

1.250

Dattatraya B. Chitale

1.250

1.250

Total

2.500

2.500

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90084392

15/02/1996

25,000,000.00

BANK OF INDIA

TASGAON BRANCH, TASGAON, SANGLI, MAHARASHTRA, 
INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Compound Wall
  • Bore well
  • Transport Vehicles
  • Cattle Farm Shed
  • Gobar Gas Plant
  • General Machinery
  • Chaff Cutter
  • Furniture
  • Cattle Farm Machinery

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.96

UK Pound

1

Rs.99.54

Euro

1

Rs.71.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY 

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.