MIRA INFORM REPORT

 

 

Report No. :

346789

Report Date :

27.10.2015

 

IDENTIFICATION DETAILS

 

Name :

BAEHAL SOFTWARE LIMITED

 

 

Registered Office :

Airport Lane Hal Estate, Bangalore – 560017, Karnataka

Tel. No.:

91-80-25228683

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.02.1993

 

 

Com. Reg. No.:

08-013983

 

 

Capital Investment / Paid-up Capital :

Rs.60.000 Million

 

 

CIN No.:

[Company Identification No.]

U72200KA1993PLC013983

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRB01547A

 

 

PAN No.:

[Permanent Account No.]

AAACB8603R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing Software Development and Maintenance Services.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 520000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 9th February, 1993. It is engaged into business of providing software development and maintenance services. It has fine track record.

 

The company is operating on its owned funds. Further, it possesses a healthy financial risk profile marked by adequate networth base along with fair liquidity and profitability.

 

Trade relations are reported as fair. Business is active. Payment are reported to be regular and as per commitment.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED

 

Management Non Co-operative (91-80-25226332 / 25225418)

 

 

LOCATIONS

 

Registered Office :

Airport Lane Hal Estate, Bangalore – 560017, Karnataka, India 

Tel. No.:

91-80-25228683 / 25226332 / 25225418

Fax No.:

91-80-25220915

E-Mail :

manoharan.a@baehal.com

Website :

www.baegal.com

Location :

Leased

 

 

Branches :

C/o Hindustan Aeronautics Limited, Baroda House, 32 City Road, London, EC1Y 2BD, UK

Tel. No.:

+4402076380444

Fax No.:

+4402076380555

Location :

Rented

 

 

DIRECTORS

 

Name :

Mr. Michael Christie

Designation :

Director

Address :

Upper Mill House, Mill Lane, North Cave, Brough, Hu152lr, United Kingdom

Date of Birth/Age :

10.06.1963

Qualification :

Degree Holder

Experience :

28 Years

Date of Appointment :

29.06.2009

DIN No.:

02721153

 

 

Name :

Mr. Mohammed Mazhar Ali Quraishi

Designation :

Director

Address :

Room No.14, Hal Guest House, Senior Officers's Enclave, Old Madras Road, Bangalore - 560093, Karnataka, India

Date of Birth/Age :

10.11.1958

Qualification :

Degree Holder

Experience :

32 Years

Date of Appointment :

16.11.2013

DIN No.:

06758178

 

 

Name :

Mr. Nemichandramma

Designation :

Director

Address :

401, Vijay Tower, 2nd Main, Rpc Layout, Vijayanagar, 2nd Stage, Bangalore - 560040, Karnataka, India

Date of Birth/Age :

16.05.1959

Qualification :

Degree Holder

Experience :

31 Years

Date of Appointment :

16.11.2013

DIN No.:

06779136

 

 

Name :

Mr. Alun Fishburne

Designation :

Director

Address :

Hadley, Holywell, St. Lves, Cambridgeshire, UK, PE27 4TQ

Date of Birth/Age :

16.05.1959

Qualification :

Degree Holder

Experience :

31 Years

Date of Appointment :

16.11.2013

DIN No.:

06779136

 

 

KEY EXECUTIVES

 

Name :

Mr. Manoharan A

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

 

No. of Shares

% of Holding

Hindustan Aeronautics Limited

2940000

49.00

BAeHAL Employees Trust

660000

11.00

BAE Systems Plc

2400000

40.00

 

 

 

Total

6000000

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Software Development and Maintenance Services.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

Syndicate Bank

Branch :

Manipal Centre, 204-205, North Block Dickenson Road, Bangalore – 560042, Karnataka, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Auditors :

 

Name :

Ganapath Raj and Company

Chartered Accountants

Address :

F113, Central Chamber, 2nd Main, Gandhi Nagar, Gandhi Nagar, Bangalore - 560009, Karnataka, India  

Tel. No.:

91-80-22262821

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Joint venture partners :

  • Hindustan Aeronautics Limited (‘HAL’)
  • BAE Systems Plc., UK (‘BAE’)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Million

 

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

60.000

60.000

60.000

(b) Reserves & Surplus

120.823

115.504

133.815

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

180.823

175.504

193.815

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

8.369

5.514

5.698

Total Non-current Liabilities (3)

8.369

5.514

5.698

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

18.671

(b) Trade payables

29.730

37.045

54.104

(c) Other current liabilities

43.633

24.214

20.725

(d) Short-term provisions

14.165

9.558

20.437

Total Current Liabilities (4)

87.528

70.817

113.937

 

 

 

 

TOTAL

276.720

251.835

313.450

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

17.613

11.104

17.493

(ii) Intangible Assets

2.291

3.102

12.890

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.919

(d)  Long-term Loan and Advances

56.740

45.659

125.084

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

76.644

59.865

156.386

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

92.319

87.422

118.851

(d) Cash and cash equivalents

76.131

54.455

10.830

(e) Short-term loans and advances

11.798

18.414

13.989

(f) Other current assets

19.828

31.679

13.394

Total Current Assets

200.076

191.970

157.064

 

 

 

 

TOTAL

276.720

251.835

313.450

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

243.284

223.074

262.215

 

 

Other Income

13.014

7.454

6.138

 

 

TOTAL                                              (A)

256.298

230.528

268.353

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

53.141

40.143

48.390

 

 

Employee Benefits Expenses

140.349

125.723

162.917

 

 

Other Expenses

39.624

35.071

58.882

 

 

Advance Taxes and Tax Deducted at Source Written off

0.000

0.000

7.779

 

 

TOTAL                                              (B)

233.114

200.937

277.968

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

23.184

29.591

(9.615)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.073

0.052

0.914

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

23.111

29.539

(10.529)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

7.256

10.305

13.400

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

15.855

19.234

(23.929)

 

 

 

 

 

Less

TAX                                                                  (H)

0.075

1.052

5.591

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

15.780

18.182

(29.520)

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.63

3.03

(4.92)

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from / (used in) operations

49.924

48.904

37.275

Net cash generated by operating activities

39.894

47.851

17.414

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

6.49

8.15

(11.26)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

9.53

13.27

(3.67)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.73

7.64

(7.66)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.11

(0.12)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.29

2.71

1.38

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

60.000

60.000

60.000

Reserves & Surplus

133.815

115.504

120.823

Net worth

193.815

175.504

180.823

long-term borrowings

0.000

0.000

0.000

Short term borrowings

18.671

0.000

0.000

Total borrowings

18.671

0.000

0.000

Debt/Equity ratio

0.096

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

262.215

223.074

243.284

 

 

(14.927)

9.060

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

262.215

223.074

243.284

Profit

(29.520)

18.182

15.780

 

(11.26%)

8.15%

6.49%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

SEGMENT REPORTING

 

The Company is in the business of providing software development and maintenance services.

 

Accordingly, revenues represented along type of service comprise the primary basis of segmental information set out in these financial statements. Secondary segmental reporting is performed on the basis of the geographical location of customers. The accounting principles consistently used in the preparation of the financial statements are also consistently applied to record income and expenditure in individual segments. These are as set out in the significant accounting policies. The only segment by service type is software services. Hence, since the Company comprises a single business segment, disclosures pertaining to the primary segment have not been presented as they are available directly from the financial statements.

 

Segment assets, segment liabilities and fixed assets used in the Company's business have not been identified to any reportable segment as these are used are interchangeably between segments and hence, Management believes that it is not practical to provide segment disclosures relating to total carrying amount of segment assets and segment liabilities, since a meaningful segregation is not possible. All fixed assets of the Company are located in India. Customer relationships are driven based on the location of the respective client. Geographical revenues are segregated based on the location of the customer who is invoiced or in relation to which the revenue is otherwise recognized.

 

 

 

COMPANY OVERVIEW

 

BAeHAL Software Limited (‘BAeHAL’) is a Joint Venture Company owned by Hindustan Aeronautics Limited, India and BAE Systems, UK. The Company was set up as an Export Oriented Unit for providing software services. BAeHAL has been providing software development and maintenance services for a number of clients in UK, Europe and India. It specializes in areas such as Real-Time Embedded Software Development, Avionics Simulation, Engineering Services, Database Management, Content Management Solutions and Enterprise Business Solutions. The Company provides total solutions including hardware and software which covers the entire software life cycle encompassing consulting, design, development, reengineering, maintenance, systems integration and package evaluation and implementation.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10041532

20/08/2014 *

71,000,000.00

SYNDICATE BANK

INDUSTRIAL FINANCE BRANCH, MANIPAL CENTRE, II FLOOR, DICKENSON ROAD, BANGALORE, KARNATAKA - 560001, INDIA

C33660531

 

*Date of modification Charges

 

 

TRADE REFERENCES

 

·         HAL, Old Airport Road, Bangalore – 560102, Karnataka, India

·         BEL, Jalahalli, Bangalore – 560013, Karnataka, India

·         ISRO Telemetry Tracking and Command Network (ISTRAC), Plot No. 12 & 13, 3rd Main, 2nd phase, Peenya Industrial Area, Bangalore – 560058, Karnataka, India

·         LRDE, C V Raman Nagar, Bangalore – 560093, Karnataka, India

 

 

FIXED ASSETS:

 

·         Plant and equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.96

UK Pound

1

Rs.99.55

Euro

1

Rs.71.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.