MIRA INFORM REPORT

 

 

Report No. :

346950

Report Date :

27.10.2015

 

IDENTIFICATION DETAILS

 

Name :

COLOROBBIA CHEMICALS INDIA PRIVATE LIMITED

 

 

Registered Office :

201, Samaan-II, Opposite Reliance Petrol Pump, 100 Feet Road, Anand Nagar, Satellite, Ahmedabad-380015, Gujarat

Tel. No.:

91-79-40066644

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.06.2012

 

 

Com. Reg. No.:

04-070752

 

 

Capital Investment / Paid-up Capital :

Rs. 135.500 Million

 

 

CIN No.:

[Company Identification No.]

U24121GJ2012FTC070752

 

 

IEC No.:

0812009053

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMC03798E

 

 

PAN No.:

[Permanent Account No.]

AAECC8690B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Ceramic Goods.

 

 

No. of Employees :

36 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Colorobbia Espana S.A’’ Spain.

 

It is engaged in the business as manufacturer and trader of ceramic goods.

 

It is an established company incorporated in the year 2012 having moderate track.

 

The company has incurred heavy loss during FY 2014 which has further resulted into some accumulated losses incurred by the company.

 

Further, the rating also takes into consideration limited track record of business operation and unfavorable gap between trade payables and trade receivables.

 

Moreover, this rating weakness is partially offset by debt free balance sheet of the company and support received to the company from its holding company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anil Chauhan

Designation :

Accounts Department

Contact No.:

91-79-40066644

Date :

23.10.2015

 

 

LOCATIONS

 

Registered Office :

201, Samaan-II, Opposite Reliance Petrol Pump, 100 Feet Road, Anand Nagar, Satellite, Ahmedabad-380015, Gujarat, India

Tel. No.:

91-79-40066644

Fax No.:

Not Available

E-Mail :

info@colorobbia.in

Website :

http://www.colorobbia.co.in

 

 

Warehouse :

Located at:

 

·         Changodar, Ahmedabad, Gujarat, India

 

 

Branch Office :

Located at:

 

Morbi, Gujarat, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Rajashekhar Shanmukhappa Shettar

Designation :

Director

Address :

Flat No. B/72, Shaligram-3, Prahladnagar Road, Vejalpur, Ahmedabad-380051, Gujarat, India

Date of Birth/Age :

17.04.1966

Date of Appointment :

21.06.2012

PAN No.:

AGIPS1868C

DIN No.:

03044246

 

 

Name :

Mr. Enrico Cecchi

Designation :

Director

Address :

Via Don G. Minzoni, 49, Capraia E Limite, 50050, Italy

Date of Birth/Age :

23.07.1954

Date of Appointment :

14.06.2012

DIN No.:

05236043

 

 

Name :

Mr. Fabio Frega

Designation :

Director

Address :

Via Dal Pane, 29, Faenza Ra, 48018, Italy

Date of Birth/Age :

18.02.1960

Date of Appointment :

14.06.2012

DIN No.:

05236050

 

 

Name :

Mr. Paolo Cioni

Designation :

Director

Address :

Largo Australia No. 4, Montelupo Fiorentino, 50056, Italy

Date of Birth/Age :

18.02.1960

Date of Appointment :

14.06.2012

DIN No.:

05236055

 

 

Name :

Mr. Gian Paolo Capitanio

Designation :

Director

Address :

Viale Bellini No. 70, Sassuolo Mo, 41049, Italy

Date of Birth/Age :

21.09.1962

Date of Appointment :

14.06.2012

DIN No.:

05236733

 

 

KEY EXECUTIVES

 

Name :

Mr. Anil Chauhan

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Colorobbia Espana SA, Spain

 

223245

Colorobbia Holding SPA, Italy

 

2255

Total

 

225500

 

 

AS ON 18.05.2015

 

Names of Allottee

 

No. of Shares

 

Colorobbia Espana SA, Spain

 

49500

Colorobbia Holding SPA, Italy

 

500

Total

 

50000

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Ceramic Goods.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

36 (Approximately)

 

 

Bankers :

Bank Name:

BNP Paribas Bank

Branch:

Ahmedabad, Gujarat, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         HDFC Bank Limited

Prahlad Nagar, Ahmedabad, Gujarat, India

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J. T. Shah and Company

Chartered Accountants

Address :

Ahmedabad, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AABFJ6616J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Colorobbia Espana S.A., Spain

 

 

Fellow Subsidiary Company :

Colorobbia Italia S.P.A.

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives :

Speed Service Orgnisation

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital : Rs. 500.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 425.000 Million

 

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

265,000

Equity Shares

Rs. 1000/- each

Rs. 265.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

225,500

Equity Shares

Rs. 1000/- each

Rs. 225.500 Million

 

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

265,000

Equity Shares

Rs. 1000/- each

Rs. 265.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

135,500

Equity Shares

Rs. 1000/- each

Rs. 135.500 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

135.500

17.000

(b) Reserves & Surplus

 

(26.952)

1.084

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

90.000

0.000

Total Shareholders’ Funds (1) + (2)

 

198.548

18.084

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.026

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.026

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

80.949

94.915

(c) Other current liabilities

 

8.583

14.860

(d) Short-term provisions

 

5.201

0.082

Total Current Liabilities (4)

 

94.733

109.857

 

 

 

 

TOTAL

 

293.281

127.967

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

93.266

5.183

(ii) Intangible Assets

 

1.700

1.596

(iii) Capital work-in-progress

 

3.881

0.885

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

3.957

0.062

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

102.804

7.726

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

54.759

57.772

(c) Trade receivables

 

63.507

45.322

(d) Cash and cash equivalents

 

43.538

5.638

(e) Short-term loans and advances

 

15.333

11.509

(f) Other current assets

 

13.340

0.000

Total Current Assets

 

190.477

120.241

 

 

 

 

TOTAL

 

293.281

127.967

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

 

286.878

81.413

 

 

Other Income

 

1.641

3.067

 

 

TOTAL                                    

 

288.519

84.480

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

 

314.862

82.437

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

(26.343)

2.043

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

1.719

0.381

 

 

 

 

 

 

PROFIT BEFORE TAX

 

(28.062)

1.662

 

 

 

 

 

Less

TAX                                                                 

 

(0.026)

0.578

 

 

 

 

 

 

PROFIT AFTER TAX

 

(28.036)

1.084

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

5.936

3.516

 

TOTAL EARNINGS

 

5.936

3.516

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

C.I.F. Value of Imports

 

190.598

112.965

 

TOTAL IMPORTS

 

190.598

112.965

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

(206.91)

0.64

 

 

PARTICULARS

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

400.000

 

 

 

 

 

The above information has been parted by Mr. Anil Chauhan (Accounts Department)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

 

31.03.2014

31.03.2013

Current Maturities of Long term debt

 

0.000

0.000

 

 

 

 

Cash Generated from Operations

 

NA

NA

 

 

 

 

Net Cash Flow from (used in) Operations

 

(96.254)

(1.546)

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

 

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

 

(9.77)

1.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

(9.70)

1.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

(0.14)

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

2.01

1.09

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Share Capital

17.000

135.500

Reserves & Surplus

1.084

(26.952)

Money received against share warrants

0.000

0.000

Share Application money pending allotment

0.000

90.000

Net worth

18.084

198.548

 

 

 

Long-term borrowings

0.000

0.000

Short term borrowings

0.000

0.000

CURRENT MATURITIES OF LONG-TERM DEBTS

0.000

0.000

Total borrowings

0.000

0.000

Debt/Equity ratio

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

81.413

286.878

 

 

252.374

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

81.413

286.878

Profit

1.084

(28.036)

 

1.33%

(9.77%)

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10566619

23/01/2015

20,000,000.00

BNP PARIBAS

203, SARKAR-2, ASHRAM ROAD, ELLISBRIDGE, AHMEDABAD- 380006, GUJARAT, INDIA

C52256328

 

 

FINANCIAL RESULTS:

 

During the year the Company has earned Revenue from operations amounting to Rs. 286.878 Million (Previous year Rs. 81.413 Million), Other Income amounting to Rs. 16.41(Previous year Rs. 3.067 Million) and incurred Net Loss of Rs. 28.036 Million (Profit Previous year Rs. 10.084 Million) after providing Depreciation and amortization expense of Rs. 1.719 Million (Previous year Rs. 0.381 Million) Current Tax of NIL (Previous year Rs. 0.553 Million) and Deferred Tax of Rs. (0.026 Million) [Previous year Rs. 0.026 Million].

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Land

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 64.96

UK Pound

1

Rs. 99.55

Euro

1

Rs. 71.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.