MIRA INFORM REPORT

 

Report No. :

346375

Report Date :

27.10.2015

 

 

 

IDENTIFICATION DETAILS

 

Name :

COVERFIBRE S.P.A.

 

 

Registered Office :

Via Parugiano Di Sotto, 35,

59013 - Montemurlo       (PO)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

28.12.1973

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

  • Wholesale of other textile goods
  • Wholesale of raw and semi-finished textile fibres

 

 

No. of Employee :

From 11 to 15

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era records. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

 

Source : CIA

 

 

 

 


Company name and address

 

COVERFIBRE S.P.A.

 

 

Via Parugiano Di Sotto, 35,

59013 - Montemurlo (PO) -IT-

 

 

Summary

 

Fiscal Code

:

00781100482

Legal Form

:

Joint stock company

start of Activities

:

29/04/1974

Equity

:

Over 2.582.254

Turnover Range

:

12.750.000/15.500.000

Number of Employees

:

from 11 to 15

Group

:

COVERI

 

 

Activity

 

Wholesale of other textile goods

Wholesale of raw and semi-finished textile fibres



Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 00781100482

 

Foreign Trade Reg. no. : PO003066 since 19/12/1991

 

Foreign Trade Reg. no. : 3066 of Prato since 19/12/1991

 

Chamber of Commerce no. : 245135 of Firenze

 

Chamber of Commerce no. : 245135 of Prato since 16/02/1974

 

Firms' Register : PO005-3358 of Prato since 19/02/1996

 

V.A.T. Code : 00243840972

 

Trade Agents Licence : 31364 of Prato since 10/09/2013

 

R. E. C. no. : 29581 of Prato since 17/05/1974

 

Tribunal Co. Register : 3358 of

 

Foundation date

: 28/12/1973

Establishment date

: 28/12/1973

Start of Activities

: 29/04/1974

Legal duration

: 31/12/2025

Nominal Capital

: 2.750.280

Subscribed Capital

: 2.750.280

Paid up Capital

: 2.750.280

 

Legal mail :

COVERFIBRE@LEGALMAIL.IT

 

 

Members

 

Coveri

Giovanni

 

Born in Firenze

(FI)

on 03/10/1966

- Fiscal Code : CVRGNN66R03D612D

 

Residence:

Buozzi

, 11

- 59100

Prato

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

30/06/2014

Person in charge

10/09/2013

 

No Prejudicial events are reported

 

No Protests registered



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Coveri

Giovanni

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Algico S.r.l.

Montemurlo (PO) - IT -

01011370481

Sole Director

Active

Registered

Algico S.r.l.

Montemurlo (PO) - IT -

01011370481

Liquidator

Withdrawn

Registered

Algico S.r.l.

Montemurlo (PO) - IT -

01011370481

Sole partner

Withdrawn

Registered

COMABO S.R.L.

Montemurlo (PO) - IT -

00430740480

Chairman

Withdrawn

Registered

Z.c.t. Spa

Cerreto Castello (BI) - IT -

01923400020

Director

Withdrawn

Registered

Orditura Cotex S.r.l. In Liquidazione

Montemurlo (PO) - IT -

01813570973

Board Chairman

Withdrawn

In liquidation

Woolmaco Srl In Liquidazione

Montemurlo (PO) - IT -

01858650979

Sole Director

Withdrawn

Registered

Woolmaco Srl In Liquidazione

Montemurlo (PO) - IT -

01858650979

Liquidator

Withdrawn

Registered

Edilbisentium S.r.l.

Prato (PO) - IT -

01894370970

Managing Director

Active

Registered

Cosolar S.r.l.

Prato (PO) - IT -

02019330972

Sole Director

Withdrawn

Registered


The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Fidicontrol - Societa' Fiduciaria E Di R evisione - Societa' Per Azioni

Prato - IT -

02383500580

548.100 .Eur

19,92

Coveri Giovanni

Prato - IT -

CVRGNN66R03D612D

2.202.179 .Eur

80,07



Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Z.c.t. Spa

Cerreto Castello - IT -

01923400020

41.500 .Eur

35,00

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

since 22/01/1998

 

Parugiano Di Sotto

, 35

- 50045

- Montemurlo

(PO)

- IT -

 

PHONE

: 0574683450

 

PHONE

: 0574683460

 

FAX

: 0574683453

 

Legal mail

: COVERFIBRE@LEGALMAIL.IT

 

-

Branch

(Warehouse)

since 05/09/2002

 

Parugiano Di Sotto

, 37/39

- 50045

- Montemurlo

(PO)

- IT -

 

Employees

: 10

 

Assistants

: 2

 

Fittings and Equipment for a value of 78.000

Eur

 

Stocks for a value of 3.750.000

Eur

 

Vehicles: 1.

 

Sales are on an international scale.

The firm operates abroad as importer / exporter..

To purchase foreign products the firm uses the following channels :

- direct orders to foreign companies

Export represents up to 20% of the global turnover.

Products abroad are placed by :

- direct orders from foreign companies

 

Import comes generally from the following nations:

- Cyprus

 

- Gabon

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Joint stock company

Limited liability company

05/12/1985

Limited liability company

Joint stock company

03/05/1995

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

Primafibre SpA

Coverfibre Srl

05/12/1985


Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

The company is active since 1974

Balance sheets for the years 2012, 2013 and 2014 were analyzed.

Unstable economic results mark the company's financial state of affairs. anyway in 2014 a positive result was achieved (r.o.e. 0,24%). Upward trend as to the turnover in the last financial year (+20,33%).

The operating result was positive in the last financial year (3,3%) falling within the field's average.

The operating result is positive and amounts to Eur. 371.165 with an increase of 50,43% if the compared to the previous financial year.

A gross operating margine for a value of Eur. 401.482 was reached. with a 44,47% growth.

The analysis shows a fair financial position as the indebtedness volume is acceptable (2,05) but with an increase as against the previous accounting period.

The equity capital is equal to Eur. 3.488.740 , stable in comparison with the value of the previous year.

Total indebtedness was equal to Eur. 7.509.025 (Eur. 24.645 was the value of m/l term debts) showing a stable trend as opposed to 2013 (Eur. 6.404.391).

Bank borrowings' volume is slightly high but it modestly dips into suppliers credit, 37,79 gg. is the payments' average time which is also lower than the sector average.

The management determines a good range of liquidity.

Accounts receivable average term is high (176,46 days). and higher than the average of the sector.

The financial management generated a cash flow of Eur. 38.766.

Labour cost expenses amount to Eur. 342.289 , representing 2,64% on the total of production costs. , whereas the incidence of such costs on sales revenues is equal to 2,59%.

The incidence of the financial charges is of -1,15% on the sales amount.



Financial Data

 

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

13.211.605

Profit (Loss) for the period

8.449

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

10.979.324

Profit (Loss) for the period

10.150

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

11.431.364

Profit (Loss) for the period

-259.949

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

13.842.970

Profit (Loss) for the period

14.817

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

13.911.642

Profit (Loss) for the period

119.383


Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

Years

2014

2013

2012

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

1.240

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

1.240

. TANGIBLE FIXED ASSETS

. . Real estate

582.109

. . Plant and machinery

77.709

85.039

335.838

. . Industrial and commercial equipment

. . Other assets

8.718

19.631

30.823

. . Assets under construction and advances

. Total Tangible fixed assets

86.427

104.670

948.770

. FINANCIAL FIXED ASSETS

. . Equity investments

113.808

112.260

264.778

. . . Equity invest. in subsidiary companies

82.518

. . . Equity invest. in associated companies

110.760

110.760

180.760

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

3.048

1.500

1.500

. . Financial receivables

22.682

22.706

22.706

. . . . Within 12 months

. . . . Beyond 12 months

22.682

22.706

22.706

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

22.682

22.706

22.706

. . . . Within 12 months

. . . . Beyond 12 months

22.682

22.706

22.706

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

136.490

134.966

287.484

Total fixed assets

222.917

239.636

1.237.494

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

3.745.295

3.357.201

2.800.707

. . Advance payments

. Total Inventories

3.745.295

3.357.201

2.800.707

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

6.039.911

4.909.323

5.554.956

. . Beyond 12 months

876.668

1.095.334

. . Trade receivables

6.475.776

5.551.674

5.329.676

. . . . Within 12 months

5.599.108

4.456.340

5.329.676

. . . . Beyond 12 months

876.668

1.095.334

. . Receivables due from subsid. comp.

3.048

. . . . Within 12 months

3.048

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

58.602

31.586

70.507

. . . . Within 12 months

58.602

31.586

70.507

. . . . Beyond 12 months

. . Receivables for anticipated taxes

79.764

106.963

. . . . Within 12 months

79.764

106.963

. . . . Beyond 12 months

. . Receivables due from third parties

382.201

341.633

44.762

. . . . Within 12 months

382.201

341.633

44.762

. . . . Beyond 12 months

. Total Credits not held as fixed assets

6.916.579

6.004.657

5.554.956

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

326.833

408.775

111.397

. . Checks

. . Banknotes and coins

21.342

3.690

4.571

. Total Liquid funds

348.175

412.465

115.968

Total current assets

11.010.049

9.774.323

8.471.631

ADJUSTMENT ACCOUNTS

. Discount on loans

27.056

127.755

. Other adjustment accounts

29.847

Total adjustments accounts

27.056

127.755

29.847

TOTAL ASSETS

11.260.022

10.141.714

9.738.972

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

2.750.280

2.750.280

2.750.280

. Additional paid-in capital

278.854

278.854

278.854

. Revaluation reserves

. Legal reserve

117.054

116.546

116.546

. Reserve for Own shares

. Statute reserves

. Other reserves

334.103

324.461

584.410

. Accumulated Profits (Losses)

. Profit( loss) of the year

8.449

10.150

-259.949

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

3.488.740

3.480.291

3.470.141

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

57.914

77.218

. . Other funds

Total Reserves for Risks and Charges

57.914

77.218

Employee termination indemnities

173.509

155.461

137.558

ACCOUNTS PAYABLE

. . . . Within 12 months

7.484.380

6.404.391

6.101.186

. . . . Beyond 12 months

24.645

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

5.963.887

4.382.690

4.982.769

. . . . Within 12 months

5.963.887

4.382.690

4.982.769

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

1.354.872

1.866.004

968.911

. . . . Within 12 months

1.354.872

1.866.004

968.911

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

98.064

74.099

89.717

. . . . Within 12 months

73.419

74.099

89.717

. . . . Beyond 12 months

24.645

. . Due to social security and welfare inst.

16.369

15.520

15.313

. . . . Within 12 months

16.369

15.520

15.313

. . . . Beyond 12 months

. . Other payables

75.833

66.078

44.476

. . . . Within 12 months

75.833

66.078

44.476

. . . . Beyond 12 months

Total accounts payable

7.509.025

6.404.391

6.101.186

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

30.834

24.353

30.087

Total adjustment accounts

30.834

24.353

30.087

TOTAL LIABILITIES

11.260.022

10.141.714

9.738.972

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

13.211.605

10.979.324

11.431.364

. Changes in work in progress

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

114.442

575.368

126.560

. . Contributions for operating expenses

13.171

50.020

43.234

. . Different income and revenues

101.271

525.348

83.326

Total value of production

13.326.047

11.554.692

11.557.924

PRODUCTION COSTS

. Raw material,other materials and consum.

9.824.446

9.257.605

8.667.862

. Services received

820.578

. Leases and rentals

3.082.104

1.695.455

638.605

. Payroll and related costs

342.289

334.284

331.549

. . Wages and salaries

240.078

232.630

233.437

. . Social security contributions

83.907

83.461

79.408

. . Employee termination indemnities

18.304

18.193

18.704

. . Pension and similar

. . Other costs

. Amortization and depreciation

30.317

31.159

217.855

. . Amortization of intangible fixed assets

1.240

2.484

. . Amortization of tangible fixed assets

17.718

18.620

53.857

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

12.599

11.299

161.514

. Changes in raw materials

-388.094

-556.494

1.088.753

. Provisions to risk reserves

. Other provisions

. Other operating costs

63.820

545.952

182.007

Total production costs

12.954.882

11.307.961

11.947.209

Diff. between value and cost of product.

371.165

246.731

-389.285

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

50

47

275.044

. . In subsidiary companies

. . In associated companies

. . In other companies

50

47

. Other financial income

1.358

573

5.998

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

1.358

573

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

1.358

573

. Interest and other financial expense

-153.193

-235.790

-318.381

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

153.193

235.790

Total financial income and expense

-151.785

-235.170

-37.339

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

-70.000

. . Of equity investments

-70.000

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

-70.000

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

3.291

251.066

99.345

. . Gains on disposals

. . Other extraordinary income

3.291

251.066

99.345

. Extraordinary expense

-99.984

-28.805

-7.848

. . Losses on disposals

. . Taxes relating to prior years

-57.627

. . Other extraordinary expense

-42.357

-28.805

-7.848

Total extraordinary income and expense

-96.693

222.261

91.497

Results before income taxes

122.687

163.822

-335.127

. Taxes on current income

114.238

153.672

-75.178

. . current taxes

53.778

55.056

9.586

. . differed taxes(anticip.)

60.460

98.616

-84.764

. Net income for the period

8.449

10.150

-259.949

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

8.449

10.150

-259.949

 

RATIOS

Value Type

as at 31/12/2014

as at 31/12/2013

as at 31/12/2012

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,02

0,02

0,13

0,09

Elasticity Ratio

Units

0,98

0,96

0,87

0,89

Availability of stock

Units

0,33

0,33

0,29

0,26

Total Liquidity Ratio

Units

0,65

0,63

0,58

0,54

Quick Ratio

Units

0,03

0,04

0,01

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

2,05

1,72

1,72

3,95

Self Financing Ratio

Units

0,31

0,34

0,36

0,17

Capital protection Ratio

Units

0,21

0,21

0,28

0,62

Liabilities consolidation quotient

Units

0,03

0,02

0,02

0,10

Financing

Units

2,15

1,84

1,76

4,85

Permanent Indebtedness Ratio

Units

0,33

0,36

0,37

0,29

M/L term Debts Ratio

Units

0,02

0,02

0,01

0,07

Net Financial Indebtedness Ratio

Units

1,61

1,14

1,40

1,04

CORRELATION

Fixed assets ratio

Units

16,54

15,17

2,92

2,37

Current ratio

Units

1,47

1,53

1,39

1,18

Acid Test Ratio-Liquidity Ratio

Units

0,97

1,00

0,93

0,80

Structure's primary quotient

Units

15,65

14,52

2,80

1,48

Treasury's primary quotient

Units

0,05

0,06

0,02

0,04

Rate of indebtedness ( Leverage )

%

322,75

291,40

280,65

602,26

Current Capital ( net )

Value

3.525.669

3.369.932

2.370.445

191.984

RETURN

Return on Sales

%

0,29

0,38

-0,37

2,03

Return on Equity - Net- ( R.O.E. )

%

0,24

0,29

-7,49

6,31

Return on Equity - Gross - ( R.O.E. )

%

3,52

4,71

-9,66

17,00

Return on Investment ( R.O.I. )

%

3,30

2,43

-4,00

4,18

Return/ Sales

%

2,81

2,25

-3,41

3,46

Extra Management revenues/charges incid.

%

2,28

4,11

n.c.

27,96

Cash Flow

Value

38.766

41.309

-42.094

44.823

Operating Profit

Value

371.165

246.731

-389.285

74.603

Gross Operating Margin

Value

401.482

277.890

-171.430

111.383

MANAGEMENT

Credits to clients average term

Days

176,46

182,03

167,84

113,70

Debts to suppliers average term

Days

37,79

61,33

34,44

118,14

Average stock waiting period

Days

102,05

110,08

88,20

72,90

Rate of capital employed return ( Turnover )

Units

1,17

1,08

1,17

1,25

Rate of stock return

Units

3,53

3,27

4,08

4,88

Labour cost incidence

%

2,59

3,04

2,90

8,14

Net financial revenues/ charges incidence

%

-1,15

-2,14

-0,33

-1,38

Labour cost on purchasing expenses

%

2,64

2,96

2,78

8,25

Short-term financing charges

%

2,04

3,68

5,22

2,76

Capital on hand

%

85,23

92,37

85,20

79,85

Sales pro employee

Value

1.321.160

1.097.932

1.143.136

397.742

Labour cost pro employee

Value

34.228

33.428

33.154

33.267

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

238.826

Population living in the region

:

3.598.269

Number of families in the region

:

1.474.681

 

Monthly family expences average in the region (in Eur..) :

- per food products

:

444

- per non food products

:

2.009

- per energy consume

:

122



Sector Data

 

The values are calculated on a base of 9.175 significant companies.

The companies cash their credits on an average of 114 dd.

The average duration of suppliers debts is about 118 dd.

The sector's profitability is on an average of 2,03%.

The labour cost affects the turnover in the measure of 8,14%.

Goods are held in stock in a range of 73 dd.

The difference between the sales volume and the resources used to realize it is about 1,25.

The employees costs represent the 8,25% of the production costs.



Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 2.055.

The insolvency index for the region is 0,70, , while for the province it is 0,88.

Total Bankrupt companies in the province : 3.109.

Total Bankrupt companies in the region : 20.423.

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.96

UK Pound

1

Rs.99.55

Euro

1

Rs.71.64

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)