MIRA INFORM REPORT

 

 

Report No. :

346250

Report Date :

27.10.2015

 

IDENTIFICATION DETAILS

 

Name :

ESM ENERGIE- UND SCHWINGUNGSTECHNIK MITSCH GMBH

 

 

Registered Office :

Auf der Rut 5 D 64668 Rimbach

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

26.03.1988

 

 

Com. Reg. No.:

HRB 41290

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

·         Manufacture of bearings, gears, gearing and driving elements.

·         Wholesale of other equipment and accessories for machinery and technical supplies.

·         Engineering activities in the field of technical overall planning.

 

 

No. of Employee :

63

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

GERMANY ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.2% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounted for 27.8% of gross electricity consumption in 2014, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Extremely low inflation, caused largely by low global energy prices and a weak euro, are expected to boost German GDP growth in 2015.

 

Source : CIA

 

 

 

Company name and address

 

ESM ENERGIE- UND SCHWINGUNGSTECHNIK MITSCH GMBH

 

 Company Status:      active

                      Auf der Rut 5

                      D 64668 Rimbach

                      Telephone:06253/98850

                      Telefax:  06253/988550

                      Homepage: www.esm-gmbh.de

                      E-mail:   info@esm-gmbh.de

 

 VAT no.:                      DE111627786

 Tax ID number:       007 232 11912

 

 

CONCLUSION

 

 Business relations are permissible.

 

 

Sumamry

 

 LEGAL FORM                          Private limited company

 Date of foundation:                  26.03.1988

 Begin of business

 activities:                                             01.04.1996

 Shareholders'

 agreement:                               26.03.1988

 Registered on:                         27.11.2002

 Commercial Register:               Local court 64283 Darmstadt

 under:                                      HRB 41290

 

 

 Share capital

 

 EUR            500,000.00

 

 Shareholder:

                      FM Holding GmbH

                      Im Rosengarten 16

                      D 64646 Heppenheim

                      Legal form: Private limited company

                      Share capital:     EUR             60,830.00

                      Share:             EUR            350,000.00

                      Registered on: 21.06.2010

                      Reg. data: 64283 Darmstadt, HRB 88988

 Shareholder:

                      Jasmin Mitsch-Saur

                      Im Rosengarten 16

                      D 64646 Heppenheim

                      born: 24.12.1986

                      Share:             EUR            100,000.00

 Shareholder:

                      Angelika Mitsch

                      Im Rosengarten 16

                      D 64646 Heppenheim

                      born: 21.04.1957

                      née: Bitsch

                      Share:             EUR             50,000.00

 Manager:

                      Franz Mitsch

                      Im Rosengarten 16

                      D 64646 Heppenheim

                      having sole power of representation

                      born: 14.07.1954

                      Profession: graduate engineer

                      Marital status: married

                      to:         Angelika Mitsch

                                  born Bitsch

                                  born 21.04.1957

 Proxy:

                      Angelika Mitsch

                      Im Rosengarten 16

                      D 64646 Heppenheim

                      having sole power of representation

                      born: 21.04.1957

                      née: Bitsch

                      Marital status: married

 Proxy:

                      Dr. Karl-Heinz Hanus

                      D 69509 Mörlenbach

                      born: 11.09.1957

 Proxy:

                      Heide Kämmerer

                      D 64678 Lindenfels

                      born: 03.01.1962

 Proxy:

                      Jasmin Mitsch-Saur

                      Im Rosengarten 16

                      D 64646 Heppenheim

                      authorized to jointly represent the company

                      born: 24.12.1986

 Proxy:

                      Tobias Schumacher

                      D 69502 Hemsbach

                      authorized to jointly represent the company

                      born: 06.04.1978

 Proxy:

                      Julian Saur

                      D 64646 Heppenheim

                      authorized to jointly represent the company

                      born: 28.09.1986

 

 Further functions/participations of Franz Mitsch (Manager)

 Limited partner:

 

                      FM Energie GmbH & Co. KG

                      Brentanostr. 28

                      D 64646 Heppenheim

                      Legal form: Ltd partnership with priv. ltd.

                                  company as general partner

                      Total cap.         EUR            100,000.00

                      contribution:

                      Share:             EUR            100,000.00

                      Registered

                      on:         27.01.2011

                      Reg. data:  64283 Darmstadt, HRA 84373

 Limited partner:

                      PRO-WIND GmbH & Co. Windkraft KG

                      Mainstr. 2

                      D 67574 Osthofen

                      Legal form: Ltd partnership with priv. ltd.

                                  company as general partner

                      Total cap.         EUR            266,000.00

                      contribution:

                      Share:             EUR             28,000.00

                      Registered

                      on:         22.10.1998

                      Reg. data:  55116 Mainz, HRA 11327

 Shareholder:

                      FM Holding GmbH

                      Im Rosengarten 16

                      D 64646 Heppenheim

                      Legal form: Private limited company

                      Share capital:     EUR             60,830.00

                      Share:             EUR             60,830.00

                      Registered

                      on:         21.06.2010

                      Reg. data:  64283 Darmstadt, HRB 88988

 Shareholder:

                      WinterHauchWind GmbH

                      Alte Bergsteige 65

                      D 74821 Mosbach

                      Legal form: Private limited company

                      Share capital:     EUR             26,500.00

                      Share:             EUR              5,300.00

                      Registered

                      on:         07.12.1995

                      Reg. data:  68159 Mannheim, HRB 441380

 Shareholder:

                      Odenwaldwind Gesellschaft für regenerative

                      Energie mbH

                      Neutsch 8

                      D 64397 Modautal

                      Legal form: Private limited company

                      Share capital:     EUR             25,564.62

                      Share:             EUR              4,261.11

                      Registered

                      on:         13.06.1994

                      Reg. data:  64283 Darmstadt, HRB 24520

 Shareholder:

                      PRO-WIND GmbH

                      Mainstr. 2

                      D 67574 Osthofen

                      Legal form: Private limited company

                      Share capital:     EUR             26,600.00

                      Share:             EUR              2,800.00

                      Registered

                      on:         27.08.1998

                      Reg. data:  55116 Mainz, HRB 11817

 Manager:

                      Odenwaldwind Gesellschaft für regenerative

                      Energie mbH

                      Neutsch 8

                      D 64397 Modautal

                      Legal form: Private limited company

                      Share capital:     EUR             25,564.62

                      Registered

                      on:         13.06.1994

                      Reg. data:  64283 Darmstadt, HRB 24520

 Manager:

                      FM Holding GmbH

                      Im Rosengarten 16

                      D 64646 Heppenheim

                      Legal form: Private limited company

                      Share capital:     EUR             60,830.00

                      Registered

                      on:         21.06.2010

                      Reg. data:  64283 Darmstadt, HRB 88988

 

 

 COMPANY HISTORY

 

 26.03.1988 - 23.04.1996  ENKO Antriebsentwicklung GmbH

                          D 64686 Lautertal

                          Private limited company

 24.04.1996 - 31.08.2002  ESM Energie- und Schwingungstechnik

                          Mitsch GmbH

                          Brentanostr. 28

                          D 64646 Heppenheim

                          Private limited company

 

 

 BUSINESS ACTIVITIES

 

 Main industrial sector

 28150   Manufacture of bearings, gears, gearing and driving

 elements

46693   Wholesale of other equipment and accessories for

 machinery and technical supplies

71121   Engineering activities in the field of technical overall

 planning

 

 

 FINANCIAL INFORMATION

 

Payment experience:  No Complaints

 

 Negative information:We have no negative information at hand.

 

 Balance sheet year:  2013

 

 

 REAL ESTATE

 

 Type of ownership:   Tenant

 Address              Auf der Rut 5

                      D 64668 Rimbach

 

 Land register documents were not available.

 

 

 BANKERS

 

 Principal bank

 SPARKASSE STARKENBURG, 64646 HEPPENHEIM (BERGSTRAßE)

 Sort. code: 50951469, Account no.: 4532

 BIC: HELADEF1HEP, IBAN: DE54509514690000004532

 

 Further bank

 VOLKSBANK DARMSTADT - SÜDHESSEN, 64218 DARMSTADT

 Sort. code: 50890000, Account no.: 51762606

 BIC: GENODEF1VBD, IBAN: DE43508900000051762606

 

 

 FINANCIAL FIGURES

 

 Turnover:            2014               EUR          7,312,500.00

 Profit:              2013                  EUR          2,675,112.00

 further business figures:

 Ac/ts receivable:                       EUR          4,487,923.00

 Liabilities:                                  EUR          1,459,382.00

 Total numbers of vehicles:                                      8

 - Lorries:                                                            2

 - Passenger cars:                                                           6

 Employees:                                                     63

 - thereof permanent staff:                                     44

 - Part-time employees:                                            9

 - Temporary workers:                                             5

 

 

 BALANCE SHEETS

 

 Balance sheet ratios 01.01.2013 - 31.12.2013

 Equity ratio [%]:                 79.78

 Liquidity ratio:                  10.00

 Return on total capital [%]:      16.71

 

 Balance sheet ratios 01.01.2012 - 31.12.2012

 Equity ratio [%]:                 76.18

 Liquidity ratio:                  10.00

 Return on total capital [%]:      16.32

 

 Balance sheet ratios 01.01.2011 - 31.12.2011

 Equity ratio [%]:                 84.08

 Liquidity ratio:                  10.00

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 76.94

 Liquidity ratio:                  10.00

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 

 Type of balance

 sheet:               Company balance sheet

 Origin of the present

 balance sheet:       electronic German Federal Gazette

 

 Financial year:      01.01.2013 - 31.12.2013

 

 ASSETS                                  EUR         16,019,422.50

  Fixed assets                           EUR          1,829,323.95

   Intangible assets                     EUR             17,739.00

   Tangible assets                       EUR          1,811,584.95

  Current assets                         EUR         14,145,187.89

   Stocks                                EUR          3,469,475.09

   Accounts receivable                   EUR          4,487,923.18

   Liquid means                          EUR          6,187,789.62

  Remaining other assets                 EUR             44,910.66

   Accruals (assets)                     EUR             10,728.98

   Active difference from asset

   offsetting                            EUR             34,181.68

 

 LIABILITIES                             EUR         16,019,422.50

  Shareholders' equity                   EUR         12,782,493.72

   Capital                               EUR            500,000.00

    Subscribed capital (share capital)   EUR            500,000.00

   Balance sheet profit/loss (+/-)       EUR         12,282,493.72

    Balance sheet profit / loss          EUR         12,282,493.72

  Provisions                             EUR          1,777,547.03

  Liabilities                            EUR          1,459,381.75

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

 

  Gross result (+/-)                     EUR         10,491,413.86

  Staff expenses                         EUR          3,840,922.03

   Wages and salaries                    EUR          3,169,463.53

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            671,458.50

  Total depreciation                     EUR            644,193.19

  Other operating expenses               EUR          2,223,971.47

  Operating result from continuing

  operations                             EUR          3,782,327.17

  Interest result (+/-)                  EUR            -46,767.71

   Interest and similar income           EUR             41,671.71

   Interest and similar expenses         EUR             88,439.42

  Financial result (+/-)                 EUR            -46,767.71

  Result from ordinary operations (+/-)  EUR          3,735,559.46

  Income tax / refund of income tax (+/-)EUR         -1,058,209.76

  Other taxes / refund of taxes          EUR             -2,237.48

  Tax (+/-)                              EUR         -1,060,447.24

  Annual surplus / annual deficit        EUR          2,675,112.22

 

 Type of balance

 sheet:               Company balance sheet

 Origin of the present

 balance sheet:       electronic German Federal Gazette

 

 Financial year:      01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR         17,200,547.47

  Fixed assets                           EUR          2,308,097.95

   Intangible assets                     EUR             35,613.50

   Tangible assets                       EUR          2,272,484.45

  Current assets                         EUR         14,845,808.33

   Stocks                                EUR          3,501,406.44

   Accounts receivable                   EUR          3,811,095.10

   Liquid means                          EUR          7,533,306.79

  Remaining other assets                 EUR             46,641.19

   Accruals (assets)                     EUR             10,662.36

   Active difference from asset

   offsetting                            EUR             35,978.83

 

 LIABILITIES                             EUR         17,200,547.47

  Shareholders' equity                   EUR         13,107,381.50

   Capital                               EUR            500,000.00

    Subscribed capital (share capital)   EUR            500,000.00

   Balance sheet profit/loss (+/-)       EUR         12,607,381.50

    Balance sheet profit / loss          EUR         12,607,381.50

  Provisions                             EUR          1,787,046.68

  Liabilities                            EUR          2,306,119.29

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

 

  Sales                                  EUR         11,890,886.67

  Gross result (+/-)                     EUR         11,890,886.67

  Staff expenses                         EUR          4,718,634.87

   Wages and salaries                    EUR          4,068,003.72

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            650,631.15

  Total depreciation                     EUR            680,525.15

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR            680,525.15

  Other operating expenses               EUR          2,529,714.54

  Operating result from continuing

  operations                             EUR          3,962,012.11

  Interest result (+/-)                  EUR            -15,853.69

   Interest and similar income           EUR             51,541.69

    thereof from related companies       EUR             51,541.69

   Interest and similar expenses         EUR             67,395.38

  Other financial result                 EUR            -15,221.42

   Depreciation on financial assets and

   marketable securities                 EUR             15,221.42

  Financial result (+/-)                 EUR            -31,075.11

  Result from ordinary operations (+/-)  EUR          3,930,937.00

  Income tax / refund of income tax (+/-)EUR         -1,123,905.03

  Other taxes / refund of taxes          EUR             -1,997.48

  Tax (+/-)                              EUR         -1,125,902.51

  Annual surplus / annual deficit        EUR          2,805,034.49


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.96

UK Pound

1

Rs.99.55

Euro

1

Rs.71.64

 

 

INFORMATION DETAILS

 

Analysis Done by :

TRI

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.