MIRA INFORM REPORT

 

 

Report No. :

346916

Report Date :

27.10.2015

 

IDENTIFICATION DETAILS

 

Name :

FG GLASS INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Flat No.4-A, 167-C, Poonewadi, Dr. B. Ambedkar Road, Dadar (East), Mumbai-400014, Maharashtra

Tel. No.:

91-22-64577735/41

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.01.2004

 

 

Com. Reg. No.:

11-143853

 

 

Capital Investment / Paid-up Capital :

Rs. 20.000 Million

 

 

CIN No.:

[Company Identification No.]

U26101MH2004PTC143853

 

 

IEC No.:

0304000795

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCM7716R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Architectural Glass.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is established company having a satisfactory track record. It processes float glass for architectural and industrial applications. The company is managed the Amravatiwala family; its manufacturing facilities are in Taloja (Maharashtra).

 

The ratings reflect company’s above-average financial risk profile, marked by moderate gearing and above-average debt protection metrics.

 

The ratings also factor in the company’s moderately high operating margin, diversified product profile and established cliental base.

 

This rating strengths is partially offset by company’s exposure to risks related to the commodity nature of the float glass business and to intense industry competition.

 

However, trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of decent operational and financial base, the company can be considered for business dealings at usual trade terms and conditions.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Bank Facilities BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

27.05.2015

 

Rating Agency Name

CRISIL

Rating

Short Term Bank Facilities A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

27.05.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Sameer M. Bait

Designation :

Manager

Contact No.:

91-9820367964

Date :

26.10.2015

 

 

LOCATIONS

 

Registered Office :

Flat No.4-A, 167-C, Poonewadi, Dr. B. Ambedkar Road, Dadar (East), Mumbai-400014, Maharashtra, India 

Tel. No.:

91-22-64577735/41

Mobile No.:

91-9820367964 (Mr. Sameer)

Fax No.:

91-22-24133200

E-Mail :

accounts@fgglass.com

info@fgglass.com

Website :

www.fgglass.com

Location :

Owned

Locality :

Industrial

 

 

Factory  :

Plot No. L – 15 – 1, MIDC, Taloja Industrial Estate, Taloja, District: Raigad– 410208, Maharashtra, India

Tel. No.:

91-22-64577700-25

Fax No.:

91-22-2740 28800

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Suhel F. Amravatiwala

Designation :

Managing Director

Address :

1401 Sarkar Tower No.1, Off. Nesbit Road, Mazgaon, Mumbai – 400 010, Maharashtra, India

Date of Birth/Age :

05.05.1976

Date of Appointment :

05.01.2004

DIN No.:

00420929

 

 

Name :

Mr. Nurul Hasan Erfan Shabbir Husain

Designation :

Director

Address :

92 Ajay Apartment, Byculla, Mumbai-400027, Maharashtra, India

Date of Birth/Age :

12.05.1971

Date of Appointment :

01.07.2005

DIN No.:

00421055

 

 

Name :

Mr. Tariq Sajjadhusain Kachwala

Designation :

Director

Address :

1303,Sarkar Tower II, 50, Nesbit Road Mazgaon, Mumbai-400010, Maharashtra, India

Date of Birth/Age :

26.06.1981

Date of Appointment :

01.07.2005

DIN No.:

00421286

 

 

Name :

Mr. Fakhruddin Fidahusain

Designation :

Director

Address :

Sarkar Tower 1, Flat No 1401/1402, A Wing 14th Floor, 50 Nesbit Road, Mazgaon, Mumbai-400010, Maharashtra, India

Date of Birth/Age :

01.07.1946

Date of Appointment :

01.04.2011

DIN No.:

03177721

 

 

Name :

Mr. Sajjadhusain Fidahusain

Designation :

Director

Address :

Sarkar Tower E 13th Floor, Flat, No 3, Nesbit Road, Mumbai-400010, Maharashtra, India

Date of Birth/Age :

20.03.1950

Date of Appointment :

01.04.2011

DIN No.:

03266524

 

 

KEY EXECUTIVES

 

Name :

Mr. Sameer M. Bait

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage

Suhel F. Amravatiwala

60000

30.00

Nurul E Irfan

40000

20.00

Tariq Sajjadhusain Kachwala

40000

20.00

Fakhruddin Fidahusain

30000

15.00

Sajjadhusain Fidahusain

30000

15.00

Total

200000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Architectural Glass.

 

 

Products :

Architectural Glass

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Germany

·         Bangladesh

·         South Africa

·         Kenya

·         European Countries 

 

 

Imports :

 

Products :

Raw Material

Countries :

·         United States of America

·         Italy

·         China  

 

 

Terms :

 

Selling :

Cash / Credit (30/60/90 Days)

 

 

Purchasing :

Cash / Credit (30/60/90 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50 (Approximately) 

 

 

Bankers :

Bank Name

The Hongkong and Shanghai Banking Corporation Limited

Branch

Fort, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit Rs.5.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Union Bank of India, Null Bazar Branch, 326-328, Haroon Manzil, S. V. P. Road, Null Bazar, Mumbai - 400003, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loan from Union Bank of India

(Secured by Hypothecation of Factory Premises)

18.689

44.974

Term loan from ICICI Bank Limited (Innova Car)

(Secured by Hypothecation of Motor Car)

0.099

0.535

Term loan from ICICI Bank Limited (Cruze Car)

(Secured by Hypothecation of Motor Car)

0.288

0.534

Short-term borrowings

 

 

Loans repayable on demand cash Credit

 

 

From banks (Union Bank of India CC A/c)

78.971

84.746

From other Parties (Standard Chartered Bank)

5.044

40.347

HSBC Bank CC A/c

47.973

0.000

Other Advance Received

30.017

23.477

Total

181.081

194.613

 

Auditors :

 

Name :

S R Dhariwal and Company

Chartered Accountants

Address :

27 Steel Yard House, S T Marg, Carnac Bunder, Masjid East, Mumbai- 400009, Maharashtra, India

Tel. No.:

91-22-23480031

Mobile No.:

91-9819911441

Fax No.:

91-22-23480051

E-Mail :

srdnco@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AHBPD1183D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 


 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.100/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs.100/- each

Rs. 20.000 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

20.000

(b) Reserves & Surplus

122.510

100.197

81.647

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

142.510

120.197

101.647

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

74.746

98.248

47.790

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

74.746

98.248

47.790

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

162.005

148.570

165.764

(b) Trade payables

49.049

51.084

73.220

(c) Other current liabilities

0.000

0.000

11.809

(d) Short-term provisions

10.888

10.031

5.105

Total Current Liabilities (4)

221.942

209.685

255.898

 

 

 

 

TOTAL

439.198

428.130

405.335

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

111.326

129.238

141.672

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.427

6.741

6.838

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

118.753

135.979

148.510

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

89.938

80.158

74.030

(c) Trade receivables

155.814

161.052

142.991

(d) Cash and cash equivalents

8.285

2.288

3.638

(e) Short-term loans and advances

6.532

5.871

5.561

(f) Other current assets

59.876

42.782

30.605

Total Current Assets

320.445

292.151

256.825

 

 

 

 

TOTAL

439.198

428.130

405.335

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

640.406

533.056

590.296

 

 

Other Income

2.047

1.084

0.862

 

 

TOTAL                                     (A)

642.453

534.140

591.158

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

567.355

456.560

513.613

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

75.098

77.580

77.545

 

 

 

 

 

Less

INTEREST AND FINANCIAL EXPENSES (D)

25.134

29.379

24.219

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

49.964

48.201

53.326

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

17.650

19.652

22.150

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

32.314

28.549

31.176

 

 

 

 

 

Less

TAX (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

32.314

28.549

31.176

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

71.086

55.448

99.818

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

161.57

142.745

155.88

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

700.000

 

 

The above information has been parted by Mr. Sameer M. Bait (Manager)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

5.05

5.36

5.28

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

11.73

14.55

13.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.36

6.67

7.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.24

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.66

2.05

2.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.44

1.39

1.00

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

20.000

20.000

20.000

Reserves & Surplus

81.647

100.197

122.510

Net worth

101.647

120.197

142.510

 

 

 

 

long-term borrowings

47.790

98.248

74.746

Short term borrowings

165.764

148.570

162.005

Total borrowings

213.554

246.818

236.751

Debt/Equity ratio

2.101

2.053

1.661

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

590.296

533.056

640.406

 

 

(9.697)

20.139

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

590.296

533.056

640.406

Profit

31.176

28.549

32.314

 

5.28%

5.36%

5.05%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

Yes

16]

No. of employees

Yes

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loans

 

 

From Directors

19.620

16.131

From Relatives

36.050

36.074

Total

55.670

52.205

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10520377

17/09/2014

32,000,000.00

UNION BANK OF INDIA

Null Bazar Branch, 326-328, Haroon Manzil,, S.V.P. Road, Bhendi Bazar, Mumbai, Maharashtra - 400003 
, INDIA

C21011812

2

10458524

24/10/2013

50,000,000.00

The Hongkong and Shanghai Banking Corporation Limited

52/60, MAHATMA GANDHI ROAD, FORT, MUMBAI, Maharas htra - 400001, INDIA

B88863956

3

10388736

07/11/2012

22,000,000.00

UNION BANK OF INDIA

NULL BAZAR BRANCH,, 326/328, HARUN MANZIL, S.V.P. ROAD, BHENDI BAZAR,, MUMBAI, Maharashtra - 400003 
, INDIA

B62864392

4

10120179

09/08/2008

66,500,000.00

UNION BANK OF INDIA

NULL BAZAR BRANCH,, 326-328, HAROON MANZIL, S. V. P. ROAD, NULL BAZAR,, MUMBAI, Maharashtra - 400003, INDIA

A44581122

5

10051928

19/04/2007

65,000,000.00

UNION BANK OF INDIA

NULL BAZAR BRANCH, 326-328 HAROON MANZIL, S. .V. P. ROAD, NULL BAZAR,, MUMBAI, Maharashtra - 400003, INDIA

A15176654

6

80004131

30/01/2012 *

187,404,000.00

UNION BANK OF INDIA

NULL BAZAR BRANCH,, HARUN MANZIL, 326-328 S. V. P . ROAD, BHENDI BAZAR,, MUMBAI, Maharashtra - 400003, INDIA

B32294217

7

90145462

09/08/2008 *

25,000,000.00

UNION BANK OF INDIA

NULL BAZAR BRANCH,, 326-328, HAROON MANZIL, S. V. 
P. ROAD, NULL BAZAR,, MUMBAI, Maharashtra - 400003, INDIA

A44580611

8

80004126

30/01/2012 *

80,000,000.00

UNION BANK OF INDIA

NULL BAZAR BRANCH, HARUN MANZIL, 326-328 S. V. P. ROAD, BHENDI BAZAR,, MUMBAI, Maharashtra - 400003, INDIA

B32292872

9

90146761

14/10/2004

20,000,000.00

UNION BANK OF INDIA

NUFL BAZAR BRANCH; HAROON MANZIL, 326-328; S. V. 
P. ROAD, MUMBAI, Maharashtra - 400003, INDIA

-

 

* Date of charge modification

 


 

FIXED ASSETS

 

  • Land and building
  • Air conditioner
  • Computer
  • Electrical Equipment
  • Furniture and fixture
  • Vehicle

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.88

UK Pound

1

Rs.99.88

Euro

1

Rs.72.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.