MIRA INFORM REPORT
|
Report No. : |
346526 |
|
Report Date : |
27.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
GUJARAT PICKERS INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
404/405 Atlanta Complex, Gulbai Tekra, Ambawadi, Near Panchvati Cross Road,
Ahmedabad - 380009, Gujarat |
|
Tel No: |
91-79-26421810 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
31.08.2001 |
|
|
|
|
Com. Reg. No.: |
04-039959 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 32.160 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U23209GJ2001PLC039959 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Trading of various polymers (plastic raw materials), plastic processed
products |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 232700 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behavior : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2001 having
moderate track. Subject is engaged in trading business of polymers. The rating is constrained by huge borrowing recorded by the company,
which further act as a threat to the liquidity position of the company. Trade relations are reported as fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for business dealings with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long-term Bank Facilities: BB |
|
Rating Explanation |
Moderate risk of default. |
|
Date |
October 16, 2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short-term Bank Facilities: A4 |
|
Rating Explanation |
Minimal degree of safety and carry very high credit risk. |
|
Date |
October 16, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DECLINED
MANAGAMNET NON-COOPERATIVE
Contact No: 91-79-26421810
LOCATIONS
|
Registered Office : |
404/405 Atlanta Complex, Gulbai Tekra, Ambawadi, Near Panchvati Cross
Road, Ahmedabad - 380009, Gujarat,
India |
|
Tel. No.: |
91-79-26421810 / 11 / 12 |
|
Fax No.: |
91-79-26564649 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Ratibhai Makwana |
|
Designation : |
Director |
|
Address : |
8, Satkar Colony, Opposite Niharika Bunglows, Near Azad Society, Ambawadi, Ahmedabad - 380015, Gujarat, India |
|
Date of Birth/Age : |
15.03.1945 |
|
Date of Appointment : |
24.11.2014 |
|
DIN No.: |
00175776 |
|
|
|
|
Name : |
Mr. Vasantkumar Makwana |
|
Designation : |
Director |
|
Address : |
570/1, Mafatanagar, Bhavnagar - 364006, Gujarat, India |
|
Date of Birth/Age : |
15.05.1959 |
|
Date of Appointment : |
31.08.2001 |
|
DIN No.: |
00184796 |
|
|
|
|
Name : |
Mr. Pratik Mohanlal Solanki |
|
Designation : |
Director |
|
Address : |
23, Hans Residency, Near Anand Nagar Flats, Prahlad Nagar, Ahmedabad - 380051, Gujarat, India |
|
Date of Birth/Age : |
20.01.1987 |
|
Date of Appointment : |
30.09.2013 |
|
DIN No.: |
06378745 |
MAJOR SHAREHOLDERS
AS ON 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Kamlaben Ratilal Makwana |
|
254104 |
|
Minaxiben Vasantrai Makwana |
|
100000 |
|
Vasantrai Galabhai Makwana |
|
1084660 |
|
Dollyben Chiragbhai Makwana |
|
174250 |
|
Pratik M. Solanki |
|
841858 |
|
Kalpanaben M Solanki |
|
290007 |
|
M. D. Solanki |
|
19979 |
|
Nivedita Makwana |
|
93500 |
|
Vidhiben Makwana |
|
350435 |
|
Ratilal Galabhai Makwana |
|
7247 |
|
Total |
|
3216040 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trading of various polymers (plastic raw materials), plastic processed
products |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
A. D. Brahmbhatt and Company Chartered Accountants |
|
Address : |
A 27, CP Nagar Part-II, Ghatlodia, Ahmedabad – 380061, Gujarat, India |
|
PAN. No.: |
ABRPB0187F |
|
|
|
|
Memberships : |
----- |
|
|
|
|
Collaborators : |
----- |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AS ON 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4000000 |
Equity Shares |
Rs.10/- each |
Rs. 40.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3216040 |
Equity Shares |
Rs.10/- each |
Rs. 32.160 Million |
FINANCIAL DATA
[All figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
32.160 |
31.940 |
31.941 |
|
(b) Reserves &
Surplus |
49.294 |
41.548 |
34.978 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
81.454 |
73.488 |
66.919 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
12.344 |
11.906 |
9.984 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.257 |
0.186 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
12.344 |
12.163 |
10.170 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
469.485 |
392.219 |
258.995 |
|
(b) Trade payables |
15.685 |
27.056 |
8.295 |
|
(c) Other current
liabilities |
2.718 |
0.860 |
2.455 |
|
(d) Short-term provisions |
3.136 |
3.922 |
0.352 |
|
Total Current Liabilities
(4) |
491.024 |
424.057 |
270.097 |
|
|
|
|
|
|
TOTAL |
584.822 |
509.708 |
347.186 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
7.050 |
9.300 |
4.459 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.061 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.094 |
0.139 |
0.755 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
7.205 |
9.439 |
5.214 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
32.478 |
16.220 |
15.070 |
|
(c) Trade receivables |
511.355 |
454.800 |
302.220 |
|
(d) Cash and cash
equivalents |
10.635 |
9.707 |
14.237 |
|
(e) Short-term loans and
advances |
19.951 |
11.686 |
10.445 |
|
(f) Other current assets |
3.198 |
7.856 |
0.000 |
|
Total Current Assets |
577.617 |
500.269 |
341.972 |
|
|
|
|
|
|
TOTAL |
584.822 |
509.708 |
347.186 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
483.935 |
363.471 |
204.685 |
|
|
Other Income |
48.859 |
31.638 |
17.785 |
|
|
TOTAL |
532.794 |
395.109 |
222.470 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Stores and spares
consumed |
1.632 |
0.000 |
0.000 |
|
|
Purchases of
Stock-in-Trade |
393.725 |
294.984 |
163.966 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(16.257) |
(1.150) |
(1.512) |
|
|
Purchase Expenses |
0.000 |
0.000 |
19.050 |
|
|
Employees benefits
expense |
5.190 |
3.920 |
3.333 |
|
|
Other expenses |
92.753 |
49.256 |
0.000 |
|
|
Administrative, Selling
and Distribution Expense |
0.000 |
0.000 |
2.983 |
|
|
Exceptional Items |
0.000 |
0.059 |
0.077 |
|
|
TOTAL |
477.043 |
347.069 |
187.897 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
55.751 |
48.040 |
34.573 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
43.045 |
37.800 |
25.927 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
12.706 |
10.240 |
8.646 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
1.828 |
0.717 |
0.540 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
10.878 |
9.523 |
8.106 |
|
|
|
|
|
|
|
Less |
TAX |
3.418 |
2.953 |
2.528 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX |
7.460 |
6.570 |
5.578 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
2.32 |
2.06 |
1.75 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.54 |
1.81 |
2.73 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
11.52 |
13.22 |
16.89 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.86 |
1.87 |
2.33 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.13 |
0.13 |
0.12 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
5.92 |
5.50 |
4.02 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.18 |
1.18 |
1.27 |
FINANCIAL ANALYSIS
[All figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
31.941 |
31.940 |
32.160 |
|
Reserves & Surplus |
34.978 |
41.548 |
49.294 |
|
Net worth |
66.919 |
73.488 |
81.454 |
|
|
|
|
|
|
long-term borrowings |
9.984 |
11.906 |
12.344 |
|
Short term borrowings |
258.995 |
392.219 |
469.485 |
|
Total borrowings |
268.979 |
404.125 |
481.829 |
|
Debt/Equity ratio |
4.019 |
5.499 |
5.915 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
204.685 |
363.471 |
483.935 |
|
|
|
77.576 |
33.143 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
204.685 |
363.471 |
483.935 |
|
Profit |
5.578 |
6.570 |
7.460 |
|
|
2.73% |
1.81% |
1.54% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
--------- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
--- |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
Note:
The registered office of the company has been shifted from
the 405/406, Atlanta Complex, Gulbai Tekra Ambawadi, Near Panchvati Cross Road,
Ahmedabad – 380009, Gujarat, India to the present address w.e.f. 31.03.2012.
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
borrowing |
|
|
|
Director |
5.903 |
4.233 |
|
Unsecured |
2.240 |
2.240 |
|
Relative |
0.976 |
0.976 |
|
Total |
9.119 |
7.449 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10558238 |
19/08/2014 |
614,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL
(WEST) MUMBAI - 400013, MAHARASHTRA, INDIA |
C48216329 |
|
2 |
10513567 |
19/07/2014 |
3,866,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER
PAREL (WEST) MUMBAI - 400013, MAHARASHTRA, INDIA |
C15475650 |
|
3 |
10386329 |
19/12/2013 * |
500,000,000.00 |
State Bank of India |
MADHUPURA BRANCH, ADVANI MARKET, AHMEDABAD
- 380023, GUJARAT, INDIA |
B96281308 |
|
4 |
10104830 |
24/04/2015 * |
85,000,000.00 |
BANK OF BARODA |
MID
CORPORATE BRANCH 1, GROUND FLOOR, JYOTI COMPLEX, NEAR. PAREKHS HOSPITAL,
SHYAMAL CROSS ROAD, SATELLITE, AHMEDABAD - 380015, GUJARAT, INDIA |
C51724227 |
|
5 |
10104831 |
24/04/2015 * |
85,000,000.00 |
BANK OF BARODA |
MID
CORPORATE BRANCH 1, GROUND FLOOR, JYOTI COMPLEX, NEAR. PAREKHS HOSPITAL,
SHYAMAL CROSS ROAD, SATELLITE, AHMEDABAD - 380015, GUJARAT, INDIA |
C51726396 |
|
6 |
90107341 |
02/05/2005 * |
65,500,000.00 |
BANK OF BARODA |
LOKHAND BAZAR BUNDER ROAD BRANCH, BHAVANAGAR,
GUJARAT, INDIA |
- |
* Date of charge modification
FIXED ASSETS
Tangible Assets
- Building
- Computer
- Furniture and Fixtures
- Office equipment
- Plant and Machinery
- Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report : No press reports / filings exists on the
subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 64.88 |
|
|
1 |
Rs. 99.88 |
|
Euro |
1 |
Rs. 72.06 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SANS |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavorable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.