MIRA INFORM REPORT

 

 

Report No. :

346812

Report Date :

26.10.2015

 

IDENTIFICATION DETAILS

 

Name :

INDIAN PRODUCTS PRIVATE LIMITED (w.e.f. 13.03.2015)

 

 

Formerly Known As :

INDIAN PRODUCTS LIMITED

 

 

Registered Office :

604A, Queen's Corner, No.3, Queen's Road, Bangalore – 560001, Karnataka

Tel. No.:

91-80-30705735

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.05.1980

 

 

Com. Reg. No.:

08-043348

 

 

Capital Investment / Paid-up Capital :

Rs.45.000 Million

 

 

CIN No.:

[Company Identification No.]

U01132KA1980PTC043348

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Processing, Manufacturing and selling of Agricultural Products such as tea and black pepper and other spices such as ginger, pepper, turmeric, and chillies etc.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1980, engaged in Processing, Manufacturing and selling of Agricultural Products such as tea and black pepper and other spices such as ginger, pepper, turmeric, and chillies etc.

 

It is a part of Jayanti Group, founded by Mr. Jayantilal Shah during the year 1940. It is a closely held group with presence in spice, tea and coffee processing and export and enjoys an established presence in the European and US countries.

 

As per financial of the year 2014, company possesses below average operational performance with low profit margins.

 

However, rating takes into consideration company's acceptable financial risk profile supported by adequate net worth base and low debt balance sheet profile of the company.

 

Further, rating also considers company's long track record of business operations, its diversified product portfolio, rich experience of the promoters and established customer base spread across markets.

 

Trade relations are fair. Business is active. Payments are reported to be slow but correct.

In view of strong operational and financial support from Jayanti Group the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term bank facilities: BB+

Rating Explanation

Inadequate credit quality and high credit risk.

Date

June 2014

 

Rating Agency Name

ICRA

Rating

Short term bank facilities: A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

June 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DECLINED BY

 

Name :

Mr. Viraj

Designation :

Accounts Department

Contact No.:

91-80-30705735

Date :

26.10.2015

 

 

LOCATIONS

 

Registered Office :

604A, Queen's Corner, No.3, Queen's Road, Bangalore – 560001, Karnataka, India

Tel. No.:

91-80-30705735

Fax No.:

Not Available

E-Mail :

atul.upadhyay@jayanti.com

 

 

Factory:

100% EOU Door No 1x/721, 723 and 728 Pudussery East Village Pathinalangal, Wallayar Palakkad, Kerala

Tel. No.:

91-484-2228069

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Milan Ashwin Shah

Designation :

Whole-time director

Address :

No.39, Cunningham Road Cross,, Bangalore - 560052, Karnataka, India

Date of Appointment :

01.10.2010

DIN No.:

00193990

PAN No.:

ACRPS2240K

 

 

Name :

Varsha Shah Ashwin

Designation :

Whole-time director

Address :

No.39, Cunningham Road Cross,, Bangalore - 560052, Karnataka, India

Date of Birth/Age :

04.05.1954

Date of Appointment :

01.01.2013

DIN No.:

00194234

PAN No.:

ABOPS9463Q

 

 

Name :

Komal Ashwin Shah

Designation :

Whole-time director

Address :

No.39, Cunningham Road Cross, Bangalore - 560052, Karnataka, India

Date of Birth/Age :

07.04.1980

Date of Appointment :

26.08.2008

DIN No.:

00194450

PAN No.:

ALMPS8199K

 

 

Name :

Mr. Mahendra Manilal Shah

Designation :

Director

Address :

F/73, Shubhalaxmi Tower, Opposite Sanghvi, High School, Naranpura, Ahmedabad - 380013, Gujarat, India

Date of Appointment :

29.09.2012

DIN No.:

03417483

 

 

Name :

Bharti Chandravadan Shah

Designation :

Director

Address :

B/203, Spectrum Tower, Shahibaug Road, Ahmedabad - 380004, Gujarat, India

Date of Birth/Age :

19.10.1948

Date of Appointment :

29.09.2012

DIN No.:

00054866

 

 

KEY EXECUTIVES

 

Name :

Mr. Viraj

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

General Commodities Private Limited, India

 

691400

Milan Business Associates Limited, India

 

866675

Jayanti Distributors Private Limited, India

 

500125

Jayanti Infrastructure Private Limited, India

 

330000

Madhukanta J.Shah

 

36000

Ashwin J.Shah HUF

 

116875

Ashwin J Shah

 

443325

Varsha A.Shah

 

55625

Milan A.Shah HUF

 

976675

Milan A.Shah

 

57750

Shlok M Shah

 

221850

Kruti M. Shah

 

187525

Komal S.Shah

 

7425

Rekha Ashwin Shah

 

4000

Bina N.Shah

 

4000

Saumil G Shah

 

750

Total

 

4500000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

53.07

Directors or relatives of Directors

46.75

Other top fifty shareholders

0.18

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Processing, Manufacturing and selling of Agricultural Products such as tea and black pepper and other spices such as ginger, pepper, turmeric, and chillies etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 


 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Kotak Mahindra Bank Limited, 27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

 

Banker Name

The Karnataka Bank Limited

Branch Address

Oversas Branch, St Marks Road, Bangalore - 560001, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Term loans

(secured by first pari pasu hypothecation of the entire current assets both present and future of the company and the personal guarantee of the promoters)

82.165

50.440

Working capital loans from banks

894.612

660.750

Total

976.777

711.190

 

Auditors :

 

Name :

S. Krishnaswami and Company

Chartered Accountants

Address :

No 389/1, 7th Main 42nd cross, Jayanagar 5th Block, Bangalore- 41, Karnataka, Indai

PAN N Income-tax PAN of auditor or auditor's firm :

AAYFS5079B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates:

  • Milan Business Associates Private Limited
  • General Commodities Private Limited, India [U15491KA1964PTC009873]
  • NKG Jayanti Coffee Private Limited
  • Jayanti Distributors Private Limited
  • SMP Tea Private Limited
  • Jayanti Infrastructure Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4500000        

Equity Shares

Rs.10/- each

Rs. 45.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4500000        

Equity Shares

Rs.10/- each

Rs. 45.000 Million

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

45.000

17.350

17.350

(b) Reserves & Surplus

547.741

548.557

547.911

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

592.741

565.907

565.261

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

28.847

57.431

0.000

(b) Deferred tax liabilities (Net)

7.711

9.294

5.739

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

12.138

9.840

8.624

Total Non-current Liabilities (3)

48.696

76.565

14.363

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1060.776

717.755

1077.503

(b) Trade payables

140.104

39.373

47.721

(c) Other current liabilities

115.238

277.985

31.586

(d) Short-term provisions

14.286

10.605

8.882

Total Current Liabilities (4)

1330.404

1045.718

1165.692

 

 

 

 

TOTAL

1971.841

1688.190

1745.316

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

502.667

474.261

450.189

(ii) Intangible Assets

3.592

2.782

4.636

(iii) Capital work-in-progress

0.000

22.428

8.940

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.285

0.285

0.285

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

74.797

77.343

82.534

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

581.341

577.099

546.584

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1184.140

944.582

894.710

(c) Trade receivables

114.401

120.405

108.378

(d) Cash and cash equivalents

2.216

1.105

123.755

(e) Short-term loans and advances

89.743

44.999

71.889

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1390.500

1111.091

1198.732

 

 

 

 

TOTAL

1971.841

1688.190

1745.316

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

2902.481

1555.976

2050.328

 

Other Income

63.579

41.368

13.273

 

TOTAL (A)

2966.060

1597.344

2063.601

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2412.724

1305.645

1678.360

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

122.230

(112.379)

13.864

 

Employees benefits expense

142.441

119.399

79.581

 

Other expenses

115.387

129.551

102.065

 

TOTAL (B)

2792.782

1442.216

1873.870

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

173.278

155.128

189.731

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

90.405

76.840

104.594

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

82.873

78.288

85.137

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

74.678

71.185

70.437

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

8.195

7.103

14.700

 

 

 

 

 

Less

TAX (H)

2.486

6.457

-3.044

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

5.709

0.646

17.744

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

1.560

17.910

13.170

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.000

17.000

13.000

 

Balance Carried to the B/S

7.270

1.560

17.910

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.32

0.15

NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(158.954)

389.277

(188.582)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.20

0.04

0.87

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.97

9.97

9.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.42

0.43

0.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.01

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.84

1.37

1.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

1.06

1.03

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

17.350

17.350

45.000

Reserves & Surplus

547.911

548.557

547.741

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

565.261

565.907

592.741

 

 

 

 

long-term borrowings

0.000

57.431

28.847

Short term borrowings

1077.503

717.755

1060.776

Total borrowings

1077.503

775.186

1089.623

Debt/Equity ratio

1.906

1.370

1.838

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2050.328

1555.976

2902.481

 

 

(24.111)

86.538

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2050.328

1555.976

2902.481

Profit

17.744

0.646

5.709

 

0.87%

0.04%

0.20%

 

           


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

BUSINESS AND OPERATIONS

 

Business for the year has nearly doubled and profit after tax has increased as well, despite higher interest cost and depreciation. Heavy investments made in previous years have gained us substantial recognition in the international market resulting in increased business.

 

For the current year, the directors expect similar turnover despite much lower pepper production in India. The directors expect higher business profit arising from more efficient utilisation of machinery and focusing on items that have greater profitability. Additionally, the inventory management process will be changed which will result in lower interest costs during future years.

 

Shares of NKG Jayanti Private Limited have been sold recently to their JV partner, Neumann KaffeeGruppe, and this will result in a one-time jump in profits and improved Cash Flow.

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans repayable on demand from others

28.847

57.431

SHORT TERM BORROWING

 

 

Loans repayable on demand from others

83.999

6.565

Total

112.846

63.996

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10567326

31/03/2015

147,500,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDR
A (E),, MUMBAI, MAHARASHTRA - 400051, INDIA

C52579158

2

10511878

01/08/2014

40,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

C14338412

3

10369515

30/07/2012

200,000,000.00

ING VYSYA BANK LIMITED

22,GROUND FLOOR,ING VYSYA HOUSE,, M.G.ROAD,, BANG
ALORE, KARNATAKA - 560001, INDIA

B45295029

4

10232246

20/12/2011 *

250,000,000.00

3I INFOTECH TRUSTEESHIP SERVICES LIMITED

3RD TO 6TH FLOOR, INTERNATIONAL INFOTECH PARK,, T
OWER NO.5, VASHI RAILWAY STATION COMPLEX, VASHI, N
AVI MUMBAI, MAHARASHTRA - 400703, INDIA

B27867811

5

10037817

21/02/2015 *

1,170,000,000.00

THE KARNATAKA BANK LIMITED

OVERSEAS BRANCH, ST MARKS ROAD, BANGALORE, KARNAT
AKA - 560001, INDIA

C44943785

 

* Date of charge modification

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

 

 

 

Refundable to ECGC when payment is received from Bank of Sudan, for Bills already paid by buyer M/s. Sudan Tea Company Limited, in local Sudanese currency.

7.844

7.844

Unexpired Guarantees

8.102

17.003

A demand notice issued by the Sales Tax Officer, Palakkad on Sale of Decaf Tea to Madhu Jayanti International Limited, Kolkata (100% EOU), the same is disputed as Sale to EOU are exempt from payment of Sales Tax. The amount has, however, been paid under protest.

0.190

0.190

Revision petition filed before West Bengal Commercial Taxes appellate and Revisional Board for the disputed sales Tax, Purchase Tax , Interest and penalty for the year 1994-95

0.101

0.101

 

FIXED ASSETS

 

Tangible assets

 

 

Intangible assets

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

           

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.88

UK Pound

1

Rs.99.89

Euro

1

Rs.72.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.