MIRA INFORM REPORT

 

 

Report No. :

346350

Report Date :

27.10.2015

 

IDENTIFICATION DETAILS

 

Name :

LIVZON GROUP FUZHOU FUXING PHARMACEUTICAL CO., LTD.

 

 

Registered Office :

D3e, 7f, Sun Plaza, No. 278, Hudong Road, Fuzhou, Fujian Province 350000 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

13.11.1989

 

 

Com. Reg. No.:

350100400001335

 

 

Legal Form :

Chinese-Foreign Equity Joint Venture Enterprise

 

 

Line of Business :

Subject is engaged in manufacturing antibiotics type Active Pharmaceutical Ingredients, chemical materials for sterile bulk drugs, health food ingredients, food additives, intermediates & formulations, and pharmaceutical raw materials for production

 

 

No. of Employee :

600

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

CHINA - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, growth of the private sector, development of stock markets and a modern banking system, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors considered important to "economic security," explicitly looking to foster globally competitive industries. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2014 stood as the largest economy in the world, surpassing the US for the first time in modern history. Still, China's per capita income is below the world average.

After keeping its currency tightly linked to the US dollar for years, in July 2005 China moved to an exchange rate system that references a basket of currencies. From mid-2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. In 2014 the People’s Bank of China (PBOC) doubled the daily trading band within which the RMB is permitted to fluctuate.

The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic consumption; (b) facilitating higher-wage job opportunities for the aspiring middle class, including rural migrants and increasing numbers of college graduates; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2014 more than 274 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development.

Several factors are converging to slow China's growth, including debt overhang from its credit-fueled stimulus program, industrial overcapacity, inefficient allocation of capital by state-owned banks, and the slow recovery of China's trading partners. The government's 12th Five-Year Plan, adopted in March 2011 and reiterated at the Communist Party's "Third Plenum" meeting in November 2013, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent in the future on fixed investments, exports, and heavy industry. However, China has made only marginal progress toward these rebalancing goals. The new government of President XI Jinping has signaled a greater willingness to undertake reforms that focus on China's long-term economic health, including giving the market a more decisive role in allocating resources. In 2014 China agreed to begin limiting carbon dioxide emissions by 2030. China also implemented several economic reforms in 2014, including passing legislation to allow local governments to issue bonds, opening several state-owned enterprises to further private investment, loosening the one-child policy, passing harsher pollution fines, and cutting administrative red tape.

 

Source : CIA

 

 

Company name and address

 

LIVZON GROUP FUZHOU FUXING PHARMACEUTICAL CO., LTD.

 

D3E, 7F, SUN PLAZA, NO. 278, HUDONG ROAD, FUZHOU, FUJIAN PROVINCE 350000 PR CHINA

 

TEL: 86 (0) 591-87762248/83677745

FAX: 86 (0) 591-83549525/83549525

 

***Note: The given address (No. 530, Lianjiang Road, Fuzhou, P.R.China) was the former one.

 

 

EXECUTIVE SUMMARY

 

Date of Registration         : NOVember 13, 1989

REGISTRATION NO.                  : 350100400001335

LEGAL FORM                           : Chinese-foreign equity joint venture enterprise

CHIEF EXECUTIVE                     : zhang maohua (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL : USD 41,700,000

staff                                      : 600

BUSINESS CATEGORY : manufacturing & TRADING

REVENUE                                : CNY 179,778,000 (FROM JAN. 1, 2015 TO JUN. 30, 2015)

EQUITIES                                 : CNY 423,848,000 (AS OF JUN. 30, 2015)

WEBSITE                                  : www.fxpharm.com

E-MAIL                                     : fuxing@fxpharm.com

PAYMENT                                : NO COMPLAINTS

MARKET CONDITION                : COMPETITIVE

FINANCIAL CONDITION             : FAIRly stable

OPERATIONAL TREND : FAIRLY STEADY

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                    : CNY 6.35 = USD

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi


OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                            General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a Chinese-foreign equity joint venture enterprise of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 350100400001335 on November 13, 1989.

 

SC’s Organization Code Certificate No.: 61130302-7

 

SC’s registered capital: USD 41,700,000

 

SC’s paid-in capital: USD 41,700,000

 

Registration Change Record:-

 

Date

Change of Contents

Before the change

After the change

--

Registered Capital

USD 33,700,000

USD 41,700,000

2014-06-11

Legal Representative

An Ning

Zhang Maohua

 

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s)

% of Shareholding

Livzon Pharmaceutical Group Inc.

75

Ando Development Limited (Hong Kong)

25

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative, Chairman and General Manager

Zhang Maohua

Director

Yang Daihong

Huang Yuxuan

Tao Desheng

Tang Yanggang

Supervisor

Si Yanxia

 

 

RECENT DEVELOPMENT

 

No recent development was found during our checks at present.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                                      % of Shareholding

 

Livzon Pharmaceutical Group Inc.                                                                       75

 

Ando Development Limited (Hong Kong)                                                            25

 

*  Livzon Pharmaceutical Group Inc.

----------------------------------------------

Livzon Pharmaceutical Group Inc. (Livzon) was founded in 1985. In 1993, Livzon became the first local pharmaceutical company to list both A and B shares in Shenzhen Stock Exchange with the code 000513, with multifold turnover in development, manufacture, and marketing of diversified pharmaceutical products. After a consistent growth, it possesses 24 controlled subsidiaries and joint ventures.

With 9 affiliated plants equipped by advanced facilities, the dynamic production chain efficiently operates to manufacture APIs, finished dosage forms, diagnostic agents and bioactive material, characterized by know-how of fermentation, synthesis, gene recombination, biological extraction, and traditional Chinese medicines, with more than 300 items therapeutically grouped as gastrointestinal, anti-infectious, cardiovascular, anti-cancer, immunomodulant, reproductive, neurological, urological, dermatological and pediatric agents.

Registration No.: 440400400032571

Date of Registration: January 26, 1985

Legal Form: Shares Limited Company

Chief Executive: Mr. Zhu Baoguo (Legal Representative)

Registered Capital: CNY 295,721,852

Address: No.132, Guihua North Road, Gongbei, Zhuhai, Guangdong, P.R. China

Tel: 0086-756- 8135888

Fax: 0086-756- 8886002

Website: http://www.livzon.com.cn

E-mail: web@livzon.com.cn

 

*  Ando Development Limited (Hong Kong)

--------------------------------------------------------

CR No.: 0222981

Date of Registration: August 2, 1988

Company Status: Private

Active Status: Live

 

 

MANAGEMENT

 

Zhang Maohua , Legal Representative, Chairman and General Manager

--------------------------------------------------------------------------------------------------------

Gender: M

Working experience (s):

 

At present, working in SC as legal representative, chairman and general manager

 

Director

-------------

Yang Daihong

Huang Yuxuan

Tao Desheng

Tang Yanggang

 

Supervisor

--------------

Si Yanxia

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes manufacturing antibiotics type Active Pharmaceutical Ingredients, chemical materials for sterile bulk drugs, health food ingredients, food additives, intermediates & formulations, and pharmaceutical raw materials for production.

 

SC is mainly engaged in manufacturing and selling Active Pharmaceutical Ingredients.

 

SC’s products mainly include: Vancomycin HCL Sterile, L-phenylalanine, Kanamycin Mono Sulphate, Kanamycin Acid Sulphate, Amikacin Sulfate, etc.

SC sources its materials 100% from domestic market. SC sells 40% of its products in domestic market, and 60% to the overseas market, mainly America, Europe, Japan, Korea, and India.

 

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include T/T, L/C and Credit of 30-60 days.

 

Staff & Office:

--------------------------

SC is known to have approx. 600 staff at present.

 

SC owns an area as its operating office and factory, but the detailed information is unknown.

 

 

RELATED COMPANY

 

Livzon New North River Pharmaceutical Co., Ltd.

Zhuhai Free Trade Zone Livzon Syntpharm Co., Ltd.

Zhuhai Livzon Pharmaceutical Trading Co., Ltd.

Zhuhai Livzon Diagnostics Inc.

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

The bank information of SC is not filed in local SAIC.

 

 

FINANCIALS

 

Balance Sheet

Unit: CNY’000                                                                  

As of Dec. 31, 2009

As of Dec. 31, 2010

Cash

21,400

14,120

Notes receivable

22,780

30,670

Accounts receivable

23,050

37,060

Advances to suppliers

4,460

14,480

Other receivable

37,430

33,330

Inventory

14,730

13,320

Deferred expenses

330

0

Other current assets

620

0

 

------------------

------------------

Current assets

124,800

142,980

Fixed assets

229,180

237,200

Construction in progress

6,040

6,130

Project materials

70

0

Long-term investment

20,020

20,020

Deferred income tax assets

0

0

Other non-current assets

17,160

19,090

 

------------------

------------------

Total assets

397,270

425,420

 

=============

=============

Short-term loans

30,000

0

Accounts payable

12,310

15,920

Advances from clients

3,100

1,810

Other payable

91,110

79,670

Other current liabilities

7,520

18,140

 

------------------

------------------

Current liabilities

144,040

115,540

Non-current liabilities

700

710

 

------------------

------------------

Total liabilities

144,740

116,250

Equities

252,530

309,170

 

------------------

------------------

Total liabilities & equities

397,270

425,420

 

=============

=============

 

Income Statement

Unit: CNY’000

As of Dec. 31, 2009

As of Dec. 31, 2010

Revenue

239,660

324,420

Cost of sales

202,540

251,190

    Sales expense

6,050

7,420

    Management expense

22,200

20,870

    Finance expense

280

1,720

Profit before tax

12,470

42,970

Less: profit tax

0

5,490

Profits

12,470

37,480

 

Financial Summary

 

Unit: CNY’000

As of Dec. 31, 2012

As of Dec. 31, 2013

As of Dec. 31, 2014

As of Jun. 30, 2015

Total assets

450,374

589,781

511,232

536,154

 

-------------

-------------

-------------

-------------

Total liabilities

51,572

195,953

98,910

112,306

Equities

398,802

393,828

412,322

423,848

 

-------------

-------------

-------------

-------------

 

As of Dec. 31, 2012

As of Dec. 31, 2013

As of Dec. 31, 2014

 From Jan. 1, 2015 to Jun. 30, 2015

Revenue

364,193

329,845

309,558

179,778

Profits

26,553

-4,971

18,494

11,526

 

Important Ratios

=============

 

As of Dec. 31, 2009

As of Dec. 31, 2010

As of Dec. 31, 2012

As of Dec. 31, 2013

As of Dec. 31, 2014

As of Jun. 30, 2015

*Current ratio

0.87

1.24

--

--

--

--

*Quick ratio

0.76

1.12

--

--

--

--

*Liabilities to assets

0.36

0.27

0.11

0.33

0.19

0.21

*Net profit margin (%)

5.20

11.55

7.29

-1.51

5.97

6.41

*Return on total assets (%)

3.14

8.81

5.90

-0.84

3.62

2.15

*Inventory / Revenue ×365

23 days

15 days

--

--

--

--

*Accounts receivable / Revenue ×365

36 days

42 days

--

--

--

--

*Revenue / Total assets

0.60

0.76

0.81

0.56

0.61

0.34

*Cost of sales / Revenue

0.85

0.77

--

--

--

--

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: AVERAGE

l  The revenue of SC appears fairly good in its line.

l  SC’s net profit margin is average.

l  SC’s return on total assets is average.

l  SC’s cost of goods sold is average, comparing with its revenue.

 

LIQUIDITY: AVERAGE

l  The current ratio of SC is maintained in a normal level.

l  SC’s quick ratio is maintained in a normal level.

l  The inventory of SC is maintained in an average level.

l  The accounts receivable of SC is maintained in an average level.

l  SC has no short-term loans.

l  SC’s revenue is in a fair level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

l  The debt ratio of SC is low.

l  The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly Stable.

 

 

CONCLUSIONS

 

SC is considered medium-sized in its line with fairly stable financial conditions.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.96

UK Pound

1

Rs.99.55

Euro

1

Rs.71.64

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.