|
Report No. : |
346746 |
|
Report Date : |
28.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
ELECTROSTEEL STEELS LIMITED (w.e.f. 05.05.2010) |
|
|
|
|
Formerly Known
As : |
ELECTROSTEEL INTEGRATED LIMITED |
|
|
|
|
Registered Office
: |
801, Uma Shanti Apartments, Kanke Road, Ranchi - 834 008,
Jharkhand |
|
Tel. No.: |
91-651-2285636 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
20.12.2006 |
|
|
|
|
Com. Reg. No.: |
012663 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 24092.350 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L27310JH2006PLC012663 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction and
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Iron and Steel Products. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING and COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 31000000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but not met as per commitment |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2006. It
has a moderate track record. For the financial year 2015, the company weak financial risk profile marked
by continuous losses incurred, however, it has decent sales volume. Further rating is constrained on account of modest networth position
and huge borrowings taken by the company. It has low share prices listed on
stock exchange. However, trade relations are reported as fair. Business is active.
Payments are slow and not met as per commitment. The company can be considered for business dealings with some
caution. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term Bank Facilities = B |
|
Rating Explanation |
High risk of default regarding payments |
|
Date |
07.07.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term Bank Facilities = A4 |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
07.07.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
LOCATIONS
|
Registered Office : |
801, Uma Shanti Apartments, Kanke Road, Ranchi - 834 008,
Jharkhand, India |
|
Tel. No.: |
91-651-2285636 |
|
Mobile No.: |
Not Available |
|
Fax No.: |
91-651-2285636 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
G K Tower, 2nd and 3rd Floor, 19, Camac Street, Kolkata -
700 017, West Bengal, India |
|
Tel. No.: |
91-33-71034400 |
|
Fax No.: |
91-33-22902882 |
|
|
|
|
Plant : |
Village Siyaljori, P.O. Jogidih, P S Chandankyari, Bokaro
- 828303, Jharkhand, India |
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr. Rajkumar Khanna |
|||||||||||||||||||||||||||
|
Designation : |
Non-Executive Independent Chairman |
|||||||||||||||||||||||||||
|
Address : |
Flat No. 229, Malwa Singh Block, Asian Games Village, New Delhi - 110049, Delhi, India |
|||||||||||||||||||||||||||
|
Date of Appointment : |
16.09.2014 |
|||||||||||||||||||||||||||
|
DIN No.: |
05180042 |
|||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Amrendra Prasad Verma |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
14C, Madhuban, Gen J. C. Bhosle Marg, Mumbai - 400021, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.12.1952 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Master's Degree in Liberal Arts |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
Vast experience of over three decades in banking sector especially
in Corporate Banking, Project Finance, Loan Portfolio and Risk Management
function. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.05.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00236108 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jinendra Kumar Jain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Non-Executive Independent Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
60, Southern Avenue, 5th Floor, Kolkata - 700029, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00737352 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Lalit Kumar Singhi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Non-Executive Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
27/8A, Water Loo Street, Kolkata - 700069, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.08.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00893144 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Naresh Pachisia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Non-Executive Independent Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat 9B, 29A, Ballygunge Park Road, Kolkata - 700019, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00233768 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Rishu Kumari |
|
Designation : |
Non-Executive Independent Director |
|
Address : |
28 Roy Bahadur Road, Sneha Garden Block A , Flate 3e, Kolkata - 700053, West Bengal, India |
|
Date of Birth/Age : |
12.03.1981 |
|
Qualification : |
Commerce Graduate and Chartered Accountant |
|
Experience : |
Chartered Accountant in practice with working experience
of more than 10 years. |
|
Date of Appointment : |
11.09.2015 |
|
DIN No.: |
00729938 |
|
Name : |
Sunil V Diwakar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Non-Executive Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-002, Shreejiville, Opposite Nitin Company, Almeda Road, Panchpakhadi, Thane West - 400602, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.05.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Master's degree in Production Technology and Diploma in
International Management |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
Vast experience of over two decades in the Indian private equity
industry. Multi-sector exposure in Manufacturing, Life Sciences, IT, Media
and Retail transactions. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.08.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00089266 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Umang Kejriwal |
|
Designation : |
Non-Executive Director |
|
Address : |
Nav-Nikunj, 13, Gurusaday Road, Kolkata - 700019, West Bengal, India |
|
Date of Appointment : |
20.12.2006 |
|
DIN No.: |
00065173 |
|
Name : |
Mr. Rama Shankar Singh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Executive Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Ashoka Building, Flat :1D, Ashoka Road,Alipore, Kolkata - 700027, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.03.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02093276 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ashutosh Agarwal |
|
Designation : |
Chief Financial Officer |
|
Address : |
33, Raja Santosh Road,, Flat No. 4c, Front Block, Alipore, Kolkata - 700027, West Bengal, India |
|
PAN No.: |
ADBPA9564H |
|
|
|
|
Name : |
Mr. Anubhav Maheshwari |
|
Designation : |
Company Secretary |
|
Address : |
New Town Metro Plaza,, Flat No. 301, Block B, Atghora, Rajarhat, Kolkata - 700136, West Bengal, India |
|
PAN No.: |
AEJPM5446F |
SHAREHOLDING PATTERN
AS ON 30.09.2015
|
Category of
Shareholder |
Total No. of Shares |
Total Shareholding as
a % of Total No. of Shares |
|
As a % of (A+B+C) |
||
|
(A) Shareholding of Promoter and Promoter Group |
||
|
|
|
|
|
|
1089800000 |
45.23 |
|
|
1089800000 |
45.23 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
1089800000 |
45.23 |
|
(B) Public Shareholding |
||
|
|
|
|
|
|
1191541 |
0.05 |
|
|
15305000 |
0.64 |
|
|
2462658 |
0.10 |
|
|
18959199 |
0.79 |
|
|
|
|
|
|
307827583 |
12.78 |
|
|
|
|
|
|
72508575 |
3.01 |
|
|
196869953 |
8.17 |
|
|
723269713 |
30.02 |
|
|
21464196 |
0.89 |
|
|
6213239 |
0.26 |
|
|
652895 |
0.03 |
|
|
218742306 |
9.08 |
|
|
476197077 |
19.77 |
|
|
1300475824 |
53.98 |
|
Total Public shareholding (B) |
1319435023 |
54.77 |
|
Total (A)+(B) |
2409235023 |
100.00 |
|
(C) Shares held by Custodians and against which
Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
2409235023 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Iron and Steel Products. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
Not Available |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
NOTE: LONG TERM
BORROWING:
i.
The Restructured Term Loan (Rs. 3500.000
Million) is repayable in 16 quarterly installments commencing from April
ii.
The Restructured Term Loan (Rs. 718.600
Million) is repayable on or before 15th March 2016. iii.
The FITL is repayable in 19 equal quarterly
instalments commencing from July 2015 and ending on January 2020.
SHORT TERM
BORROWING: Working Capital facility from Banks and Buyers' Credit is
secured as in Note 4(A)(1) above. The working capital facility carries
interest rate of 11.00% p.a. and the Buyers' Credit carries interest rate at
LIBOR plus spread being 0.50% to 1.50%. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Statutory Auditors
: |
|
|
Name : |
B. Chhawchharia and Company Chartered Accountants |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Membership : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
|
|
|
|
Promoter Company: |
Electrosteel Castings Limited, India |
|
|
|
|
Enterprises where
Key Management Personnel (KMP) have significant influence or control : |
|
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
450,00,00,000 |
Equity Shares |
Rs. 10/- each |
Rs. 45000.000 Million |
|
|
|
|
|
Issued, Subscribed and Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
240,92,35,023 |
Equity Shares |
Rs. 10/- each |
Rs. 24092.350 Million |
|
|
|
|
|
|
Equity Shares |
Number
of Shares |
|
Shares outstanding at the beginning of the year |
2,186,735,023 |
|
Shares issued during the year |
222,500,000 |
|
Shares
outstanding at the end of the year |
2,409,235,023 |
|
Name of
Shareholder |
Number
of Shares |
% holding |
|
Electrosteel Castings
Limited |
1,089,800,000 |
45.23% |
|
Stemcor Cast Iron
Investments Limited |
400,909,646 |
16.64% |
|
Total |
1,490,709,646 |
61.87% |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
24092.350 |
21867.350 |
21867.350 |
|
(b) Reserves and Surplus |
(13163.957) |
(6871.630) |
(3960.313) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
10928.393 |
14995.720 |
17907.037 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
88972.410 |
83276.118 |
56491.476 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
6.947 |
6.947 |
4648.677 |
|
(d) long-term
provisions |
43.376 |
27.888 |
21.539 |
|
Total Non-current
Liabilities (3) |
89022.733 |
83310.953 |
61161.692 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
6041.989 |
145.858 |
2331.292 |
|
(b) Trade
payables |
2470.660 |
1492.676 |
2068.272 |
|
(c) Other
current liabilities |
25430.903 |
14057.018 |
19135.231 |
|
(d) Short-term
provisions |
17.276 |
8.288 |
7.854 |
|
Total Current Liabilities
(4) |
33960.828 |
15703.840 |
23542.649 |
|
|
|
|
|
|
TOTAL |
133911.954 |
114010.513 |
102611.378 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
46480.077 |
37279.366 |
14412.357 |
|
(ii)
Intangible Assets |
11.968 |
51.788 |
66.479 |
|
(iii)
Capital work-in-progress |
68190.370 |
67597.070 |
81704.990 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1635.660 |
1046.499 |
1579.706 |
|
(e) Other
Non-current assets |
|
|
|
|
Total Non-Current
Assets |
116318.075 |
105974.723 |
97763.532 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
400.777 |
1762.170 |
0.000 |
|
(b)
Inventories |
8190.232 |
3661.749 |
2259.336 |
|
(c) Trade
receivables |
1448.969 |
220.220 |
58.577 |
|
(d) Cash and
cash equivalents |
2532.688 |
691.757 |
925.110 |
|
(e)
Short-term loans and advances |
1239.621 |
1678.568 |
1511.229 |
|
(f) Other
current assets |
3781.592 |
21.326 |
93.594 |
|
Total
Current Assets |
17593.879 |
8035.790 |
4847.846 |
|
|
|
|
|
|
TOTAL |
133911.954 |
114010.513 |
102611.378 |
PROFIT
and LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
|
|
Income |
18312.407 |
5132.219 |
1631.101 |
|
|
Other Income |
156.049 |
69.257 |
9.339 |
|
|
TOTAL SALES |
18468.456 |
5201.476 |
1640.440 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
14805.738 |
4686.877 |
1888.650 |
|
|
Purchases of
Stock-in-Trade |
586.180 |
0.000 |
0.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(2071.824) |
(539.392) |
(79.932) |
|
|
Employees benefits
expense |
447.322 |
139.473 |
100.472 |
|
|
Other expenses |
4415.531 |
1376.146 |
573.483 |
|
|
Exceptional Items |
0.000 |
0.000 |
22.952 |
|
|
TOTAL EXPENSES |
18182.947 |
5663.104 |
2505.625 |
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
285.509 |
(461.628) |
(865.185) |
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
4517.313 |
1773.141 |
1344.111 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
(4231.804) |
(2234.769) |
(2209.296) |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
2008.509 |
676.431 |
590.687 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
(6240.313) |
(2911.200) |
(2799.983) |
|
|
|
|
|
|
|
Less |
TAX |
0.110 |
0.117 |
0.142 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
(6240.423) |
(2911.317) |
(2800.125) |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
1366.446 |
175.758 |
0.000 |
|
|
TOTAL EARNINGS |
1366.446 |
175.758 |
0.000 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
4724.577 |
3183.126 |
2060.485 |
|
|
Components and Stores
parts |
726.156 |
0.608 |
1.445 |
|
|
Capital Goods |
2026.484 |
286.342 |
871.783 |
|
|
TOTAL IMPORTS |
7477.217 |
3470.076 |
2933.713 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
2.68 |
1.33 |
1.32 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
7336.271 |
472.300 |
12678.441 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Cash generated from (Used) operations |
(4144.401) |
(317.089) |
652.483 |
|
Cash generated from Operating Activities |
(4150.106) |
(325.937) |
647.066 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(34.08) |
(56.73) |
(171.67) |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
1.56 |
(8.99) |
(53.04) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(9.50) |
(6.27) |
(13.39) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.57) |
(0.19) |
(0.16) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
8.69 |
5.56 |
3.28 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.52 |
0.51 |
0.21 |
STOCK
PRICES
|
Face Value |
Rs. 10.00/- |
|
Market Value |
Rs. 3.25/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
21867.350 |
21867.350 |
24092.350 |
|
Reserves and Surplus |
(3960.313) |
(6871.630) |
(13163.957) |
|
Net
worth |
17907.037 |
14995.720 |
10928.393 |
|
|
|
|
|
|
long-term borrowings |
56491.476 |
83276.118 |
88972.410 |
|
Short term borrowings |
2331.292 |
145.858 |
6041.989 |
|
Current Maturities of Long term debt |
12678.441 |
472.300 |
7336.271 |
|
Total
borrowings |
71501.209 |
83894.276 |
102350.670 |
|
Debt/Equity
ratio |
3.993 |
5.595 |
9.366 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
1631.101 |
5132.219 |
18312.407 |
|
|
|
214.648 |
256.813 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
1631.101 |
5132.219 |
18312.407 |
|
Profit |
(2800.125) |
(2911.317) |
(6240.423) |
|
|
(171.67%) |
(56.73%) |
(34.08%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter involved
in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OPERATIONS:
In addition to the already operational Blast Furnace of smaller
350 M capacity, The Company has operationalised 3 bigger Blast Furnace of 1050
M capacity resulting in increase in production and turnover. In addition to
above, the already operational ancillary units viz Vertical Coke Oven, Rebar
Mill and one unit each of Sinter and Steel Melt Shop were further buoyed by the
successful trial run of Lime and Dolomite Plant, Oxygen Plant, Power Plant and
balance unit of Sinter Plant. Hence, the development of ancillary modules is
resulting into augmentation of integrated capabilities of the Plant and further
reducing dependency for supply from outside. A part of the Plant facility has
commenced production and the work for completion of the balance Project modules
to make the Plant completely commissioned to its annual capacity are in
progress. Presently The Company is selling TMT Bar, Billets, Ductile Iron Pipes
and Pig Iron in the open market. With the commencement of production of the
flagship product - Ductile Iron Pipe, The Company expects better margins
translating into improved performance with the increase in turnover. The
Company has also started exporting billets to various neighboring countries
like Nepal, Bangladesh, Bhutan and Sri Lanka. However, sluggishness in the
global steel industry remains a matter of concern.
It is pertinent to note that the execution of balance
project modules has been funded by the Corporate Debt Restructuring (CDR)
Package sanctioned to the Company in September 2013. However, the sanction of
CDR Package, post the referral to CDR forum, and consequent release of
additional term loan under CDR Package happened with delay which resulted in
further delay of operationalization of the balance project modules. Further,
the CDR Package had also approved the assessed Need Based Working Capital
facility of Rs 1300 Million. However, the financial closure of said facility
took inordinate delay and ultimately the documents for the same were executed
in November 2014. The release of the sanctioned working capital facility by
majority of the lenders was done gradually and only subsequent to the execution
of the documents in November 2014. The delay in release of working capital
facilities had impacted the cash flow generation of the Company. Further, the
Company is still to get the entire sanctioned need based working capital
facility.
The shareholders of the Company pursuant to the requirement
of the Companies Act 2013 had approved procurement of coal/coking coal from
Electrosteel Castings Limited (ECL) on the terms and conditions as stated in
the notice for the Annual General Meeting held on 16th September 2014. However,
Supreme Court vide its order dated 24th September 2014 had de-allocated
Parbatpur Coal Block allotted to ECL. Hence the agreement with ECL for
procurement of coking coal stood cancelled w.e.f. 1st April 2015 due to Force
Majure. The Company is optimistic that with the release of entire working
capital facilities, it will be able to step up production levels, which will
add to enhanced top line and cash flow generation. Under the CDR Package,
further funds in the form of equity/preference shares/unsecured loan etc. needs
to be infused, for which Company is seeking potential investment sources.
Thus, with the operationalization of other Project modules
together with the increase in release of working capital facilities and the
infusion of funds, it is expected that the overall financial health of the
Company would improve considerably.
NATURE OF BUSINESS:
There has been no change in the nature of the business of
the Company during the year. No material changes and commitments occurred
between 31st March 2015 and 11th May 2015 i.e. the date of the Directors
Report, affecting the financial position of the Company.
ECONOMIC OVERVIEW:
Global economic growth remains moderate with uneven
prospects across the main countries and region. The outlook for advanced
economies is improving while growth in emerging markets and developing
economies is expected to be lower primarily reflecting weaker prospectus for
some large emerging market economies and oil exporting countries. The macro
risks like recession and deflation in euro have decreased, risks steaming from
dollar appreciation and geopolitical issues have increased and could generate
regional and global spill over.
INDUSTRY STRUCTURE:
The Indian steel industry is broadly classified into two categories Primary steel producers and Secondary steel producers. Primary steel producers have backward integration and normally have a higher capacity over 1.0 MTPA. The manufacturing process starts with steel making from Iron ore. The investment requirement is also much higher as compared to secondary producers. Secondary producers essentially have mini steel plants with capacities below 1.0 MTPA. This category mainly employs Electric Arc Furnace (EAF) or Induction Furnace (IF) route, which use scrap and sponge iron or a mix of both as raw materials to produce steel. This group also consists of processors and re-rollers of steel products. Secondary producers primarily manufacture long products and the route adopted by them is highly energy intensive for which they have to depend upon the purchased power. Although, there are over 3,500 varieties of regular and special steel available, steel products can be broadly classified into two basic types according to their shape viz. flats and longs. All finished steel products are made from semifinished steel that comes in the form of slabs, billets and blooms.
GLOBAL STEEL
INDUSTRY:
The steel industries have historically been highly volatile primarily due to the cyclical nature of the business sectors that are the principal consumers of steel, namely automotive, construction, appliance, machinery, equipment, infrastructure and transportation industries. Demand for steel products thus generally correlates to macroeconomic fluctuations in the global economy. Steel plays a vital role in the development of any modern and emerging economy. During the period the growth in the global steel demand was sluggish, mainly attributable to weaker than expected performances in the emerging and developing economies. The slow down in the emerging economies has revealed in deceleration in steel usage. Growth in China which had been the main driver for both demand and supply in the past, has moderated significantly reflecting the structural transformation of the economy.
Falling commodity prices, structural constraints and
geographical tension have abated the positive growth momentum in global steel
demand. The Global steel prices are languishing at their lower levels amid
structural oversupply. The demand for steel in the developed countries is
expected to be moderate and growth in emerging and developing economies is also
expected to pick up. However, weak infrastructural investment combined with
impact of geographical tension globally may be the hindrance factor for the
growth in the overall steel industry. As per the World Steel Association
forecast, global consumption of steel is expected to increase. International
iron ore prices have seen a sharp decline driven by a weakening of demand from
China and prospects of higher supply following capacity expansion by large
global mining companies.
While there are signs that the outlook for demand is slowly improving, excess capacity remains the biggest concern for the industry. Steel makers are adhering myriad challenges such as volatility, shifting demand centres, complex supply chains, productivity and cost efficiency. Urbanisation and growing middle classes are expected to draw steel demand in construction and real estates. Further increase in steel demand is anticipated in automotive sector in emerging and developed economies. The global oil and gas sector is also expected to experience significant capital investment with primarily substantial investments in distribution pipelines and refineries.
Better cost management, more ability to invest in new
technology and research and development will help in improving productivity. It
will enable a stronger negotiation on prices with raw material producers and
shall result in better sales realization despite the challenges of over
capacity, exchange rate fluctuation and pressure on margins. The outlook of the
sector looks optimistic. Steel makers are also increasing their competitiveness
through strong customer relationship and by tapping into niche and high value
markets.
INDIAN STEEL INDUSTRY:
Steel is traditionally considered the backbone for economic
development. It is a major input for sectors which support economic growth such
as infrastructure, machinery, power and railways, as well as being important
for fast growing sectors, in particular automobiles and consumer durables.
Indian Steel Industry comprises of several interlinked segments for value addition
broadly classified as Integrated Producers and Non Integrated or Secondary
Producers. During the period weakness in domestic demand from key end user
industries persisted. Domestic steel prices amongst others are influenced by
trends in raw materials, demand supply condition in the market, international
prices. Since the growth of construction and capital goods sectors remained
fragile, the improvement in steel demand was gradual, despite growth in the
automobile sector. High production growth vis-à-vis consumption and rising
imports has resulted in inventory build upon the steel markets. In spite of
sharp decline in iron ore prices globally, domestic iron prices have remained
firm reflecting the short supply situation. The recent coal block deallocation
has increased the uncertainties for the sector, as replacing captive coal by
imports or e-auctions would impact the operations of the company.
As per projection of Internal Monetary Fund, India is
expected to over grow its BRIC peers. The outlook of the domestic steel
industry appears to be stable in anticipation that the price of raw materials
would continue to be soften, removal of infrastructure bottlenecks as well as
labour reforms for raising labour force participation and productivity. A surge
in cheap imports to continue to exert pressure on domestic steel prices.
Profitability of the domestic steel companies is expected to remain under
pressure despite fall in raw material prices due to significant fall in
domestic and global steel prices.
CONTINGENT
LIABILITIES:
(Rs. in millions)
|
PARTICULARS |
31.03.2015 |
|
Claims against the company not acknowledged as debt |
5864.664 |
|
Total |
5864.664 |
STANDALONE
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE 2015
(Rs. In Million)
|
Particulars |
3 Months Ended |
|
|
UNAUDITED |
|
|
30.06.2015 |
|
1.
Income from operations |
|
|
a) Net sales/ Income from operation (net of excise duty) |
5150.878 |
|
b) Other operating income |
139.486 |
|
Total
income from Operations(net) |
5290.364 |
|
2.Expenditure |
|
|
a) Cost of material consumed |
4893.220 |
|
b) Purchases of trading goods |
43.341 |
|
c) Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(1084.232) |
|
d) Employees benefit expenses |
172.583 |
|
e) Depreciation and amortization expenses |
500.618 |
|
f) Power and Fuel |
0.000 |
|
g) Other expenditure |
1410.848 |
|
Total expenses |
5936.378 |
|
3. Profit from operations before other income and financial
costs |
(646.014) |
|
4. Other income |
31.799 |
|
5. Profit from ordinary activities before finance costs |
(614.215) |
|
6. Finance costs |
1263.775 |
|
7. Net profit/(loss) from ordinary activities
after finance costs but before exceptional items |
(1877.990) |
|
8. Exchange Currency Fluctuation Loss/ (Gain) |
0.000 |
|
9. Profit from ordinary activities before tax
Expense: |
(1877.990) |
|
10.Tax expenses |
0.000 |
|
11.Net Profit / (Loss) from
ordinary activities after tax (9-10) |
(1877.990) |
|
12.Extraordinary Items (net of tax expense) |
0.000 |
|
13.Net Profit / (Loss) for the period (11 -12) |
(1877.990) |
|
14.Paid-up equity share capital (Nominal value Rs.10/- per share) |
24092.350 |
|
15. Reserve excluding Revaluation Reserves as per balance
sheet of previous accounting year |
0.000 |
|
16.i) Earnings per share (before extraordinary
items) of Rs.10/- each) (not annualised): |
|
|
(a) Basic and diluted |
(0.78) |
|
|
|
|
A. Particulars of shareholding |
|
|
1. Public Shareholding |
|
|
- Number of shares |
1319435023 |
|
- Percentage of shareholding |
54.77% |
|
2. Promoters and Promoters group Shareholding- |
|
|
a) Pledged /Encumbered |
|
|
Number of shares |
866750000 |
|
Percentage of shares (as a % of total shareholding of the promoter
and promoter group) |
79.53% |
|
Percentage of shares (as a % of total share capital of the
company) |
35.98% |
|
|
|
|
b) Non Encumbered |
|
|
Number of shares |
223050000 |
|
Percentage of shares (as a % of total shareholding of the promoter
and promoter group) |
20.47% |
|
Percentage of shares (as a % of total share capital of the
company) |
9.26% |
|
|
|
|
B.
Investor Complaints |
|
|
Pending at the beginning of the quarter |
NIL |
|
Receiving during the quarter |
1 |
|
Disposed of during the quarter |
1 |
|
Remaining unreserved at the end of the quarter |
NIL |
NOTES:
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10547664 |
31/03/2015 * |
400,000,000.00 |
L&T FinCorp Limited |
L & T HOUSE, BALLARD ESTATE,, MUMBAI,
MAHARASHTRA - 400001, INDIA |
C50674753 |
|
2 |
10493325 |
20/12/2014 * |
195,400,000.00 |
IL & FS TRUST COMPANY LIMITED |
IL & FS FINANCIAL CENTREPLOT NO C22 G
BLOCK BANDRA, KURLA COMPLEX BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA |
C40520397 |
|
3 |
10487072 |
20/12/2014 * |
2,986,800,000.00 |
IL & FS TRUST COMPANY LIMITED |
IL & FS FINANCIAL CENTREPLOT NO C22 G
BLOCK BANDRA, KURLA COMPLEX BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA |
C39272919 |
|
4 |
10484687 |
20/12/2014 * |
102,593,800,000.00 |
IL & FS TRUST COMPANY LIMITED |
IL & FS FINANCIAL CENTREPLOT NO C22 G
BLOCK BANDRA, KURLA COMPLEX BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA |
C37665163 |
|
5 |
10324558 |
26/12/2011 |
5,000,000,000.00 |
SREI INFRASTRUCTURE FINANCE LIMITED |
VISHWAKARMA,86C,TOPSIA ROAD (SOUTH),,
KOLKATA, WEST BENGAL - 700046, INDIA |
B28352359 |
|
6 |
10261324 |
30/03/2013 * |
8,650,000,000.00 |
STATE BANK OF INDIA |
RELIANCE HOUSE, 34 J L NEHRU ROAD,
KOLKATA, WEST |
B71995393 |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
·
Railway Sidings
·
Computer Software
CMT REPORT (Corruption, Money Laundering and Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its
beneficial owners, controlling shareholders or senior officers as terrorist or
terrorist organization or whom notice had been received that all financial
transactions involving their assets have been blocked or convicted, found
guilty or against whom a judgement or order had been entered in a proceedings
for violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the
property or assets of the subject are derived from criminal conduct or a
prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 64.96 |
|
|
1 |
Rs. 99.73 |
|
Euro |
1 |
Rs. 71.84 |
INFORMATION DETAILS
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
SYL |
SCORE and RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
30 |
This score serves as
a reference to assess SC’s credit risk and to set the amount of credit to be extended.
It is calculated from a composite of weighted scores obtained from each of the
major sections of this report. The assessed factors and their relative weights
(as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial and operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.