MIRA INFORM REPORT

 

 

Report No. :

346728

Report Date :

28.10.2015

 

IDENTIFICATION DETAILS

 

Name :

KEJRIWAL CASTINGS LIMITED (w.e.f. 22.08.2008)

 

 

Formerly Known As :

KEJRIWAL CASTINGS PRIVATE LIMITED

 

 

Registered Office :

Chatterjee International Centre, 33A Chowringhee Road, 11th Floor, Suite # 11, Kolkata-700071, West Bengal

Tel. No.:

91-33-22262312

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.05.2005

 

 

Com. Reg. No.:

21-103224

 

 

Capital Investment / Paid-up Capital :

Rs.40.449 Million

 

 

CIN No.:

[Company Identification No.]

U27310WB2005PLC103224

 

 

IEC No.:

0205030033

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALK02522C

 

 

PAN No.:

[Permanent Account No.]

AACCK7422R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Ductile, Cast Iron Products.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established as partnership concern in the year 1991, later in the year 2005 it got converted into private limited company and subsequently into public limited company.

 

The company has healthy scale of operations and achieved sales turnover of 19% year of year to Rs.545.605 million as against Rs.459.208 million in the previous year.

 

The company has decent financial base, comfortable capital structure marked by adequate networth position.

 

The company has commissioned a new induction furnace in 2013 which has contributed to production efficiency. Rating derives strength from experience of the company’s promoters in the iron casting business and long business track record.

 

Trade relations are fair. Business is active. Payments are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limit= BB+

Rating Explanation

Inadequate credit quality and high credit risk.

Date

November, 2014

 

 

Rating Agency Name

ICRA

Rating

Cash credit= A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

November, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pawan Jalan

Designation :

Director

Contact No.:

91-9831422721

Date :

23.10.2015

 

 

LOCATIONS

 

Registered Office :

Chatterjee International Centre, 33A Chowringhee Road, 11th Floor, Suite # 11, Kolkata-700071, West Bengal, India

Tel. No.:

91-33-22262312 / 2313 / 3145

Mobile No.:

91-9831422721 (Mr. Pawan)

Fax No.:

91-33-22262314

E-Mail :

info@kejriwalcastings.com

pawan.jalan@kejriwalcastings.com

Website :

http://www.kejriwalcastings.com

Location :

Owned

 

 

Factory :

NH 6, Chamrail, Near Kona Power Sub-Station, Howrah, West Bengal, India

 

 

DIRECTORS

 

AS ON 26.09.2014

 

Name :

Mr. Sanjay Kejriwal

Designation :

Managing Director

Address :

IB 67, Salt Lake, Sector III, Kolkata-700106, West Bengal, India

Date of Birth/Age :

16.11.1966

Date of Appointment :

19.05.2005

Din No.:

00389925

 

 

Name :

Mr. Sandeep Kejriwal

Designation :

Managing Director

Address :

IB 67, Salt Lake, Sector III, Kolkata-700106, West Bengal, India

Date of Birth/Age :

06.05.1968

Date of Appointment :

19.05.2005

Din No.:

00389583

 

 

Name :

Mr. Rajeev Kejriwal

Designation :

Managing Director

Address :

IB 67, Salt Lake, Sector III, Kolkata-700106, West Bengal, India

Date of Birth/Age :

08.09.1970

Date of Appointment :

16.07.2008

Din No.:

00389854

 

 

Name :

Mr. Pawan Jalan

Designation :

Whole Time Director

Address :

31 B, Lake Place, Tollygunge, Kolkata-700029, West Bengal, India

Date of Birth/Age :

21.04.1970

Date of Appointment :

30.03.2009

Din No.:

00738545

 

 

Name :

Mr. Madhur Agarwal

Designation :

Additional Director

Address :

Madhur Agarwal, Jindal House, 8A, Alipore Road, Flat-24, Kolkata - 700027, West Bengal, India

Date of Appointment :

01.04.2015

Din No.:

00459816

 

 

Name :

Mr. Pawan Kumar Dhanuka

Designation :

Additional Director

Address :

P-295 C.I.T Road, Kolkata - 700085, West Bengal, India

Date of Appointment :

01.04.2015

Din No.:

01536841

 

 

MAJOR SHAREHOLDERS

 

AS ON 26.09.2014

 

Names of Shareholders

 

 

No. of Shares

Sanjay Kejriwal

 

474500

Sandeep Kejriwal

 

467000

Kejriwal Projects Private Limited, India

 

2004500

Kejriwal Infrastructures Private Limited, India

 

553000

Kejriwal Stocks and Shares Private Limited, India

 

545850

 

 

 

Total

 

4044850

 

 

LIST OF ALLOTTEES

 

AS ON 24.08.2015

 

Names of Allottee

 

 

No. of Shares

Gautam Narsaria

 

137000

Ruchika Narsaria

 

46000

 

 

 

Total

 

183000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 26.09.2014

 

Category

 

Percentage

Bodies corporate

76.72

Directors or relatives of Directors

23.28

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Ductile, Cast Iron Products.

 

 

Products :

  • Ductile
  • Cast Iron Products

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Middle East
  • Asian Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

Middle East

 

 

Terms :

 

Selling :

L/C, Cheque and Credit

 

 

Purchasing :

L/C, Cheque and Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Tata Metalic

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Contractors

Company Name :

Bhushan Power and Steel

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

  • Krupp
  • Tata
  • NTPC
  • Sail

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

Banker Name :

Kotak Mahindra Limited

Branch :

36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai - 400021, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         Axis Bank Limited, Corporate Banking Branch (CBB), 1, Shakespeare Sarani, Ac Market, 3rd Floor, Kolkata - 700071, West Bengal, India

 

·         Standard Chartered Bank, 41, Chowringhee Road, Kolkata - 700071, West Bengal, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term Loan from Banks

21.420

27.053

 

 

 

Short Term Borrowings

 

 

Working Capital Loans from Bank

143.298

132.604

Others

19.758

11.943

 

 

 

Total

184.476

171.600

 

Long Term Borrowings

 

1)     Term Loans of Rs.13.821 million is outstanding balance of loan from Kotak Mahindra Bank LimitedPark Street Branch against hypothecation of Plant and Machinery and Factory land of the company, carrying interest @ 13% p.a.

(a)   Term Loan outstanding balance of Rs.10.918 million payable upto 05.09.2016 in monthly Installment of Rs 427 thousand

(b)   Term Loan outstanding balance of Rs.2.903 million payable upto 05.11.14 in monthly installments of Rs 381 thousand

 

2)     Term Loan of Rs.15.972 million is outstanding balance of loan from standard Chartered BankN.S. Road Branch against hypothecation of office Flat Bearing No. 6 and 8 located on 11th floor,33A, J.L. Nehru Road,Kolkata71,carrying interest @ 13% p.a.

(a)   Term Loan outstanding balance of Rs.11.699 million payable upto 2029 in monthly installments of Rs 155 thousand

(b)   Term Loan outstanding balance of Rs.4.273 million payable upto 2027 in monthly installments of Rs 55 thousand

 

3)     Term loan outstanding balance of Rs.0.531 million taken from Tata Capital financial services Limited against hypo of machinery payable upto 21.06.2015 in monthly instalment of Rs.38 thousand carrying interest 12% p.a.

 

Short Term Borrowings

 

1)     Other secured loan includes packing credit loan which is to be repaid by 2408.2014

 

2)     Working Capital Loan is secured by hypothecation of Current and moveable assets including moveable fixed assets.

 

 

Auditors :

 

Name :

S.N. Kedia and Associates

Chartered Accountants

Address :

46, B.B. Ganguly Street, 4th Floor, Room No. 11, Kolkata – 700012, West Bengal, India

PAN No:

ACFFS9184A

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Significant Influence :

·         Kejriwal Pipes, Fittings and Valves

·         Indom Exports Limited

·         KA Wires Private limited

·         Kejriwal Projects Private Limited

·         Kejriwal Infrastructure Private Limited

·         Kejriwal Pipes, Fittings and Valves Private Limited

·         Kejriwal Stock and Shares Private Limited

 

 

Relative of KMP :

·         Sandip Kejriwal(HUF)

·         Sanjay Kejriwal(HUF)

·         Rajeev Kejriwal(HUF)

 

 

CAPITAL STRUCTURE

 

AFTER 26.09.2014

 

Authorised Capital: Rs.80.000 Million

 

Issued, Subscribed & Paid-up Capital: Rs.45.010 Million

 

 

AS ON 26.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4044850

Equity Shares

Rs.10/- each

Rs.40.449 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

40.449

40.449

39.319

(b) Reserves & Surplus

197.581

188.141

180.083

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

238.030

228.590

219.402

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

37.920

37.053

55.988

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

37.920

37.053

55.988

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

179.249

161.382

139.480

(b) Trade payables

49.086

35.686

33.576

(c) Other current liabilities

24.025

20.815

1.550

(d) Short-term provisions

32.932

25.309

15.310

Total Current Liabilities (4)

285.292

243.192

189.916

 

 

 

 

TOTAL

561.242

508.835

465.306

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

185.836

191.298

136.183

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

47.792

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

9.777

12.258

18.943

(c) Deferred tax assets (net)

1.202

1.226

0.069

(d)  Long-term Loan and Advances

1.659

8.329

4.836

(e) Other Non-current assets

0.000

0.039

0.058

Total Non-Current Assets

198.474

213.150

207.881

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

215.345

185.482

113.025

(c) Trade receivables

75.681

78.186

110.024

(d) Cash and cash equivalents

37.020

16.501

22.617

(e) Short-term loans and advances

34.722

15.516

11.759

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

362.768

295.685

257.425

 

 

 

 

TOTAL

561.242

508.835

465.306

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

501.264

423.579

422.453

 

 

Other Income

1.811

3.152

2.914

 

 

TOTAL                                              (A)

503.075

426.731

425.367

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

255.517

231.773

187.339

 

 

Purchase of Stock-in-trade

20.210

57.906

70.709

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(34.702)

(76.128)

(37.848)

 

 

Employee Benefits Expenses

8.131

6.692

4.599

 

 

Other Expenses

189.160

158.712

161.949

 

 

TOTAL                                              (B)

438.316

378.955

386.748

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

64.759

47.776

38.619

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

31.981

27.557

19.586

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

32.778

20.219

19.033

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

19.054

12.284

11.967

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

13.724

7.935

7.066

 

 

 

 

 

Less

TAX                                                                  (H)

4.283

0.397

2.207

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

9.441

7.538

4.859

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

17.179

0.000

NA

 

 

Components and Spare parts

1.867

2.093

NA

 

TOTAL IMPORTS

19.046

2.093

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.33

1.96

1.24

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

520.000

 

 

 

[Market Fluctuation]

 

The above information has been parted by Mr. Pawan

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

8.904

15.009

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

1.88

1.78

1.15

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

12.92

11.28

9.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

2.49

1.60

1.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.03

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.95

0.93

0.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.22

1.36

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

39.319

40.449

40.449

Reserves & Surplus

180.083

188.141

197.581

Net worth

219.402

228.590

238.030

 

 

 

 

long-term borrowings

55.988

37.053

37.920

Short term borrowings

139.480

161.382

179.249

Total borrowings

195.468

198.435

217.169

Debt/Equity ratio

0.891

0.868

0.912

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

422.453

423.579

501.264

 

 

0.267

18.340

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

422.453

423.579

501.264

Profit

4.859

7.538

9.441

 

1.15%

1.78%

1.88%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

REVIEW OF OPERATIONS:

 

Despite a challenging economic environment, in particular for manufacturing sector, during the year, the company has achieved a gross sales growth of 19% yoy to Rs 545.605 million as against Rs 459.208 million in the previous year. The EBIDTA margin for the year is Rs 64.759 million as against Rs 47.776 million which is 11% as against 9.45% as compared with previous year, the improvement was because of continuous efforts of the management in cost reduction through efficiency and research at the plant and continuous automation of production process.

 

The company has commissioned a new induction furnace in 2013, which has contributed to production efficiency both qualitative and quantitatively, saving in energy cost and being environment friendly. However the charge of depreciation for the year was Rs 19.054 million as against Rs 12.284 million in the previous year .i.e.56% increase in depreciation cost due to such capital expenditure in previous year.

 

The Profit before Tax for 2013-14 was Rs 13.724 million as against Rs 7.935 million in 2012-13. The Profit after Tax is Rs 9.441 million in 2013-14 as against Rs 7.538 million in the previous year because of high Tax incidence in the current year. The overall performance is satisfactorily.

 

The company continues to maintain its dominant position in International market too and is currently service more than 30 countries. The constant endeavor to improve quality in product and service is reflected in approvals from the Gulf markets .i.e. Qatar and Jordan and in South Asia .i.e. Sri Lanka, which reflects high degree of acceptability of the company’s product portfolio. We are confident of increasing our geographical reach to many more countries and regions where we are in the process of getting our products approved. The directors acknowledge and thank the constant effort of marketing team for the same.

 

 

FUTURE PROSPECTS:

 

The company is Most Experienced and Largest Manufacturers of Ductile Iron Fittings, Valves and Other Pipe Specials in India and continues to maintain its leadership in the market holding major market share. We are presently exporting to more than 25 countries all over the World in Europe, Asia and Africa.

 

The Directors are continuing their restless efforts, to automation to further consolidate their Market Position, to achieve the goal of being best quality and efficient producer of fittings in the market further automation in the existing Plant at Howrah is being implemented and is a continuous process. With this view, an Automatic Sand Filtration and Cooling Plant is being commissioned during the Current Financial Year. Further, it is planned to add an Automatic Moulding and Pouring Line to improve on Productivity, Quality and Efficiency of our Production Process and Product Portfolio.

 

The Company is planning to start a new Unit in another Industrial Area with close proximity to Raw Materials and competitive Energy with a plan to further enhance the Capacity and Product Portfolio. This will have a significant and positive impact on the Sales and Profitability of your Company. The Company is at an advanced stage of discussion and negotiation in the matter.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Loans from related parties

16.500

10.000

 

 

 

Short Term Borrowings

 

 

Loan from Related Parties

2.796

7.228

Others

13.396

9.607

 

 

 

Total

32.692

26.835

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10553454

12/03/2015 *

316,200,000.00

Kotak Mahindra Bank Limited

27bkc, C 27, G Block, Bandra Kurla Complex, Bandra (E),, Mumbai, Maharashtra - 400051, India

C48673875

2

10536272

30/10/2014

8,000,000.00

Tata Capital Financial Services Limited

One Forbes,, Dr. V. B. Gandhi Marg, Fort, Mumbai,
Maharashtra - 400001, India

C36780476

3

10511463

30/05/2014

16,700,000.00

Deutsche Bank Ag

Brooke House, 9 Shakespeare Sarani, Kolkata, West Bengal - 700071, India

C09830597

4

10504095

30/04/2014

11,026,200.00

Deutsche Bank Ag

Brooke House, 9 Shakespeare Sarani, Kolkata, West Bengal - 700071, India

C04994406

5

10448370

22/08/2013

794,000.00

Tata Capital Financial Services Limited

One Forbes,, Dr. V. B. Gandhi Marg, Fort, Mumbai,
Maharashtra - 400001, India

B84704378

 

*Date of modification Charges

 

 

 

FIXED ASSETS:

 

·         Land

·         Office Flat

·         Office Room

·         Sheds And Building

·         Sanitary Installation

·         Machinery

·         Pattern Purchase

·         Generator

·         Laboratory Equipment

·         Fire Extinguisher

·         Furnace

·         Telephone Installation

·         Electrical Installation

·         Pollution Control Equipment

·         Office Equipments

·         Refrigerator

·         A.C.Machine

·         Furniture

·         Handycam Camera

·         ByCycle

·         Motor Car

·         Motor Cycle

·         Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.96

UK Pound

1

Rs.99.55

Euro

1

Rs.71.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.