|
Report No. : |
347406 |
|
Report Date : |
29.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
AGFA GRAPHICS NV |
|
|
|
|
Registered Office : |
Septestraat 27 2640 Mortsel |
|
|
|
|
Country : |
Belgium |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
22.11.1995 |
|
|
|
|
Com. Reg. No.: |
456366588 |
|
|
|
|
Legal Form : |
Public limited company |
|
|
|
|
Line of Business : |
Manufacture of other chemical products. |
|
|
|
|
No. of Employee : |
501 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Belgium |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
BELGIUM ECONOMIC OVERVIEW
This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to shifts in foreign demand, particularly in Belgium’s EU trade partners. Roughly three-quarters of Belgium's trade is with other EU countries. In 2014 Belgian GDP grew by 0.9%, the unemployment rate stabilized at 8.5%, and the budget deficit was 3.2% of GDP. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to reduce Belgium's high public debt, which remains above 100% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and high unemployment promise to curtail a more robust recovery in private consumption. The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes risk worsening tensions with trade unions and triggering extended strikes.
|
Source
: CIA |
Business
number 456366588
Branche
Unit Number 2175469280
Company
name AGFA GRAPHICS NV
Address
SEPTESTRAAT 27
2640 MORTSEL
Number
of staff 501
Date
of establishment 22/11/1995
Telephone
number 034442111
Fax number 034447094
The business was established over 19 years ago.
The business has 501 employees.
The business is part of a group.
The business has been at the address for over 11 years.
Pre-tax profits increased by 93% compared to the previous trading period.
|
DATE
OF LATEST ACCOUNTS |
TURNOVER |
PROFIT
BEFORE TAX |
NET
WORTH |
WORKING
CAPITAL |
|
31/12/2014 |
847,758,383 |
5,044,753 |
917,373,857 |
696,928,137 |
|
31/12/2013 |
924,265,415 |
2,600,465 |
842,448,886 |
619,387,529 |
|
31/12/2012 |
1,047,052,064 |
-33,626,796 |
806,260,496 |
541,793,696 |
|
ACCOUNTS |
|
|
|
|
|
DATE
OF LATEST ACCOUNTS |
BALANCE
TOTAL |
NUMBER
OF EMPLOYEES |
CAPITAL |
CASHFLOW |
|
31/12/2014 |
1,451,391,924 |
501 |
1,268,268,344 |
90,832,673 |
|
31/12/2013 |
1,431,792,280 |
514 |
1,239,004,798 |
78,262,219 |
|
31/12/2012 |
1,458,369,175 |
541 |
1,230,327,797 |
-19,545,950 |
Profitability
Liquidity
Net worth
|
Past payments |
|
Payment expectation days |
52.46 |
|
Industry average payment |
98.26 |
Industry average day sales |
129.69 |
|
expectation days |
|
outstanding |
|
|
Day sales outstanding |
47.72 |
|
|
BANKRUPTCY
DETAILS
Court action type No
PROTESTED
BILLS
Bill amount --
NSSO
DETAILS
Date of summons –
|
Business number |
456366588 |
Company name |
AGFA GRAPHICS NV |
|
Fax number |
034447094 |
Date founded |
22/11/1995 |
|
Company status |
active |
Company type |
Public limited company |
|
Currency |
Euro (€) |
Date of latest accounts |
31/12/2014 |
|
Activity code |
20590 |
Liable for VAT |
yes |
|
Activity description |
Manufacture of other chemical products n.e.c. |
VAT Number |
BE.0456.366.588 Check VAT number |
|
Belgian Bullettin of Acts |
moniteur belge |
|
|
|
Registered contractor |
- |
|
number |
|
|
Contractor description |
- |
|
Date struck off register |
|
|
PERSONNEL
(NSSO CLASSIFICATION) |
|
|
Code |
- |
|
Description |
- |
|
JOINT INDUSTRIAL
COMMITTEE (JIC) |
|
|
JIC Code |
207 |
|
Description |
Joint committee for the employees
off he chemical industry |
|
category |
|
|
SIGNIFICANT
EVENTS |
|
|
Event Date |
25/08/2015 |
|
Event Description |
|
|
Event Details |
ad van bestuur van Agfa Graphics
NV gehouden op 25/08/2015 |
|
|
|
|
Event Date |
25/08/2015 |
|
Event Description |
|
|
Event Details |
De clausules van de wijziging van controle,
opgenoen in de Autonomous First Demand Guarantee met de Europese Investeringsbank en de
andere bijkomende documenten en de transacties zoals gedefinieerd in de notulen van de
vergadering van de ra |
|
|
|
|
Event Date |
28/11/2003 |
|
Event Description |
Closure of Liquidation |
|
Event Details |
|
ASSETS
|
Annual accounts |
31-12-2014 |
% |
31-12-2013 |
% |
31-12-2012 |
% |
31-12-2011 |
% |
31-12-2010 |
|
Weeks |
52 |
|
52 |
|
52 |
|
52 |
|
52 |
|
Currency |
EUR |
|
EUR |
|
EUR |
|
EUR |
|
EUR |
|
Total fixed assets |
450,572,703 |
-7.85 |
488,957,072 |
-13.81 |
567,305,399 |
0.20 |
566,188,770 |
-12.22 |
645,028,194 |
|
Intangible fixed |
206,993,417 |
-14.57 |
242,305,921 |
-13.16 |
279,030,631 |
-3.13 |
288,042,832 |
-6.61 |
308,428,124 |
|
assets |
|
|
|
|
|
|
|
|
|
|
Tangible fixed |
4,674,457 |
29.92 |
3,597,848 |
-13.40 |
4,154,488 |
-18.53 |
5,099,113 |
-23.03 |
6,625,116 |
|
assets |
|
|
|
|
|
|
|
|
|
|
Land & building |
99,167 |
0 |
99,167 |
0 |
99,167 |
- |
0 |
- |
0 |
|
Plant & machinery |
2,048,182 |
54.75 |
1,323,575 |
-22.37 |
1,705,063 |
-32.63 |
2,530,809 |
22.56 |
2,065,025 |
|
Furniture & Vehicles |
582,568 |
26.01 |
462,315 |
-33.93 |
699,765 |
-7.21 |
754,172 |
-34.21 |
1,146,416 |
|
Leasing & Other Similar Rights |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Other tangible assets |
1,944,540 |
13.53 |
1,712,791 |
3.77 |
1,650,492 |
-9.02 |
1,814,131 |
-46.86 |
3,413,674 |
|
Financial fixed assets |
238,904,829 |
-1.71 |
243,053,303 |
-14.45 |
284,120,280 |
4.06 |
273,046,825 |
-17.25 |
329,974,954 |
|
Total current assets |
1,000,819,221 |
6.15 |
942,835,208 |
5.81 |
891,063,777 |
-28.25 |
1,241,818,081 |
7.92 |
1,150,640,431 |
|
Inventories |
80,091,933 |
-5.50 |
84,749,132 |
-21.52 |
107,987,711 |
3.50 |
104,333,578 |
-5.99 |
110,982,849 |
|
Raw materials & |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
consumables |
|
|
|
|
|
|
|
|
|
|
Work in progress |
5,195,608 |
132 |
2,236,239 |
-59.95 |
5,582,998 |
-4.78 |
5,863,091 |
97.00 |
2,976,185 |
|
Finished goods |
74,896,325 |
-9.23 |
82,512,893 |
-19.42 |
102,404,713 |
4.00 |
98,470,487 |
-8.83 |
108,006,664 |
|
Other stocks |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Trade debtors |
110,835,096 |
4.30 |
106,264,683 |
-37.97 |
171,298,433 |
-19.21 |
212,033,089 |
-4.40 |
221,800,856 |
|
Other amounts |
787,046,693 |
7.93 |
729,231,226 |
23.91 |
588,503,389 |
-35.01 |
905,582,247 |
13.23 |
799,807,256 |
|
receivable |
|
|
|
|
|
|
|
|
|
|
Cash |
7,071,017 |
0.63 |
7,026,525 |
6.98 |
6,568,056 |
67.16 |
3,929,320 |
-42.61 |
6,846,752 |
|
Miscellaneous |
15,774,483 |
1.35 |
15,563,642 |
-6.84 |
16,706,144 |
4.86 |
15,931,590 |
42.22 |
11,202,224 |
|
Total Assets |
1,451,391,924 |
1.37 |
1,431,792,280 |
-1.82 |
1,458,369,175 |
-19.34 |
1,808,006,851 |
0.69 |
1,795,668,625 |
LIABILITIES
|
Total shareholders |
1,124,367,274 |
3.65 |
1,084,754,807 |
-0.05 |
1,085,291,127 |
-3.24 |
1,121,639,892 |
-6.48 |
1,199,366,493 |
|
Issued share |
1,268,268,344 |
2.36 |
1,239,004,798 |
0.71 |
1,230,327,797 |
5.24 |
1,169,102,930 |
0 |
1,169,102,930 |
|
Share premium account |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Revaluation reserve |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Reserves |
-143,901,070 |
93.29 |
-154,249,991 |
-6.35 |
-145,036,670 |
-205 |
-47,463,038 |
-256 |
30,263,563 |
|
Provisions for Liabilities & Charges |
23,133,566 |
-1.93 |
23,589,794 |
-0.92 |
23,807,967 |
-10.64 |
26,642,899 |
85.47 |
14,365,400 |
|
Deffered taxes |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Creditors |
303,891,084 |
-6.05 |
323,447,679 |
-7.39 |
349,270,081 |
-47.06 |
659,724,060 |
13.37 |
581,936,732 |
|
Other long term |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Other long term |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total long term debts |
23,133,566 |
-1.93 |
23,589,794 |
-0.92 |
23,807,967 |
-10.64 |
26,642,899 |
85.47 |
14,365,400 |
|
Current portion of long term debt |
58,488 |
-44.13 |
104,683 |
-75.10 |
420,483 |
19.78 |
351,048 |
-10.41 |
391,834 |
|
Financial debts |
21,183,721 |
7.04 |
19,791,292 |
-2.11 |
20,218,111 |
-93.80 |
326,347,212 |
3.56 |
315,141,836 |
|
Trade creditors |
124,526,867 |
-12.87 |
142,922,660 |
-9.95 |
158,709,532 |
-7.69 |
171,939,106 |
11.15 |
154,691,063 |
|
Amounts Payable for Taxes, Remuneration & Social Security |
26,133,855 |
-4.45 |
27,351,381 |
25.04 |
21,874,695 |
19.12 |
18,363,070 |
-14.79 |
21,551,621 |
|
Miscellaneous current liabilities |
131,988,154 |
-0.97 |
133,277,663 |
-9.98 |
148,047,260 |
3.73 |
142,723,624 |
58.30 |
90,160,376 |
|
Total current liabilities |
303,891,084 |
-6.05 |
323,447,679 |
-7.39 |
349,270,081 |
-47.06 |
659,724,060 |
13.37 |
581,936,732 |
|
Total Liabilities |
1,451,391,924 |
1.37 |
1,431,792,280 |
-1.82 |
1,458,369,175 |
-19.34 |
1,808,006,851 |
0.69 |
1,795,668,625 |
RATIO ANALYSIS
|
TRADING PERFORMANCE |
|||||||||
|
Profit Before Tax |
0.60 |
114 |
0.28 |
8.72 |
-3.21 |
-23.46 |
-2.60 |
-145 |
5.67 |
|
Return on capital employed |
0.44 |
91.30 |
0.23 |
7.59 |
-3.03 |
-26.25 |
-2.40 |
-144 |
5.40 |
|
Return on total assets |
0.35 |
94.44 |
0.18 |
7.79 |
-2.31 |
-51.97 |
-1.52 |
-141 |
3.65 |
|
employed |
|
|
|
|
|
|
|
|
|
|
Return on net assets |
0.45 |
87.50 |
0.24 |
7.74 |
-3.10 |
-26.53 |
-2.45 |
-144 |
5.47 |
|
employed |
|
|
|
|
|
|
|
|
|
|
Sales / net working capital |
1.22 |
-18.12 |
1.49 |
-22.80 |
1.93 |
6.04 |
1.82 |
-10.34 |
2.03 |
|
Stock turnover ratio |
9.45 |
3.05 |
9.17 |
-11.06 |
10.31 |
4.67 |
9.85 |
2.71 |
9.59 |
|
Creditor days |
52.46 |
-3.74 |
54.50 |
3.75 |
52.53 |
-8.29 |
57.28 |
13.90 |
50.29 |
|
Debtor days |
47.72 |
13.73 |
41.96 |
-29.73 |
59.71 |
-18.26 |
73.05 |
4.39 |
69.98 |
|
SHORT
TERM STABILITY |
|||||||||
|
Current ratio |
3.29 |
13.06 |
2.91 |
14.12 |
2.55 |
35.64 |
1.88 |
-5.05 |
1.98 |
|
Liquidity ratio / acid ratio |
3.03 |
14.34 |
2.65 |
18.30 |
2.24 |
30.23 |
1.72 |
-3.91 |
1.79 |
|
Current debt ratio |
0.27 |
-10.0 |
0.30 |
-6.25 |
0.32 |
-45.76 |
0.59 |
20.41 |
0.49 |
|
Liquidity ratio reprocessed |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Cashflow |
90,832,673 |
16.06 |
78,262,219 |
400 |
-19,545,950 |
-874 |
-2,006,604 |
-101 |
179,618,365 |
|
Net worth |
917,373,857 |
8.89 |
842,448,886 |
4.49 |
806,260,496 |
-3.28 |
833,597,061 |
-6.44 |
890,938,369 |
|
LONG
TERM STABILITY |
|||||||||
|
Gearing |
1.89 |
3.28 |
1.83 |
-3.68 |
1.90 |
-93.48 |
29.13 |
10.72 |
26.31 |
|
Equity in percentage |
90.35 |
-0.93 |
91.20 |
-0.90 |
92.03 |
24.72 |
73.79 |
-8.49 |
80.64 |
|
Total debt ratio |
0.29 |
-9.38 |
0.32 |
-5.88 |
0.34 |
-44.26 |
0.61 |
22.00 |
0.50 |
|
Working capital |
696,928,137 |
12.52 |
619,387,529 |
14.32 |
541,793,696 |
-6.92 |
582,094,022 |
2.35 |
568,703,699 |
PROFIT & LOSS
|
Operating Income |
909,168,009 |
-7.03 |
977,919,431 |
-11.99 |
1,111,105,241 |
-1.63 |
1,129,476,889 |
-6.89 |
1,213,070,662 |
|
Turnover |
847,758,383 |
-8.28 |
924,265,415 |
-11.73 |
1,047,052,064 |
-1.17 |
1,059,429,334 |
-8.42 |
1,156,800,180 |
|
Total operating |
866,494,386 |
-9.48 |
957,256,519 |
-13.19 |
1,102,697,458 |
0.65 |
1,095,556,160 |
-2.41 |
1,122,623,375 |
|
expenses |
|
|
|
|
|
|
|
|
|
|
Gross Operating |
- |
- |
- |
- |
|
- |
- |
- |
- |
|
Margin |
|
|
|
|
|
|
|
|
|
|
Operating Charges |
927,904,012 |
-8.21 |
1,010,910,535 |
-13.36 |
1,166,750,636 |
0.10 |
1,165,603,715 |
-1.13 |
1,178,893,856 |
|
Employee costs |
112,905,894 |
7.34 |
105,185,137 |
27.96 |
82,201,430 |
37.47 |
59,795,169 |
8.04 |
55,345,398 |
|
Wages and salary |
84,129,394 |
2.69 |
81,925,000 |
33.68 |
61,284,062 |
36.86 |
44,779,012 |
6.46 |
42,061,754 |
|
Employee pension costs |
6,111,554 |
14.27 |
5,348,144 |
-17.60 |
6,490,371 |
64.51 |
3,945,370 |
46.49 |
2,693,356 |
|
Social security contributions |
19,728,208 |
28.52 |
15,349,725 |
19.39 |
12,856,824 |
28.30 |
10,020,868 |
7.79 |
9,296,782 |
|
Other employee costs |
2,936,739 |
14.61 |
2,562,270 |
63.18 |
1,570,174 |
49.55 |
1,049,918 |
-18.83 |
1,293,506 |
|
Director |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
remuneration |
|
|
|
|
|
|
|
|
|
|
Amortization and |
80,483,753 |
-1.89 |
82,036,370 |
5.14 |
78,027,682 |
3.05 |
75,719,997 |
-5.56 |
80,174,626 |
|
depreciation |
|
|
|
|
|
|
|
|
|
|
Operating result |
-18,736,003 |
56.79 |
-32,991,104 |
59.29 |
-55,645,395 |
-54.03 |
-36,126,826 |
-205 |
34,176,805 |
|
Total financial income |
46,402,685 |
-32.66 |
68,912,686 |
-4.15 |
71,897,025 |
-23.47 |
93,948,552 |
-44.40 |
168,978,746 |
|
Total financial expenses |
22,621,928 |
-32.11 |
33,321,117 |
-33.20 |
49,878,426 |
-41.56 |
85,346,033 |
-37.98 |
137,603,423 |
|
Results on ordinary operations before taxation |
5,044,753 |
93.99 |
2,600,465 |
7.73 |
-33,626,796 |
-22.17 |
-27,524,308 |
-141 |
65,552,129 |
|
Extraordinary |
2,948,304 |
5200 |
55,628 |
-99 |
11,737,445 |
2161 |
519,044 |
-98.38 |
32,019,320 |
|
Income |
|
|
|
|
|
|
|
|
|
|
Extraordinary |
515,510 |
-92.32 |
6,714,413 |
-91.37 |
77,837,126 |
44.84 |
53,739,034 |
3315 |
1,573,595 |
|
Charges |
|
|
|
|
|
|
|
|
|
|
Extraordinary items |
2,432,794 |
36.54 |
-6,658,785 |
10.07 |
-66,099,682 |
-24.20 |
-53,219,989 |
-274 |
30,445,725 |
|
Results for the Year |
7,477,547 |
184 |
-4,058,320 |
4.07 |
-99,726,478 |
-23.51 |
-80,744,297 |
-184 |
95,997,854 |
|
Before Taxation |
|
|
|
|
|
|
|
|
|
|
Other appropriations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Taxation |
-2,871,373 |
-910 |
-284,169 |
13.20 |
-2,152,846 |
71.34 |
-3,017,697 |
87.57 |
-3,445,885 |
|
Results on ordinary |
7,916,126 |
174 |
2,884,634 |
9.17 |
-31,473,951 |
-28.43 |
-24,506,611 |
-135 |
68,998,014 |
|
operations after |
|
|
|
|
|
|
|
|
|
|
taxation |
|
|
|
|
|
|
|
|
|
|
Net result |
10,348,920 |
274 |
-3,774,151 |
3.87 |
-97,573,632 |
-25.53 |
-77,726,600 |
-178 |
99,443,739 |
|
Profit (Loss) for the Year to be
appropiated |
10,348,920 |
274 |
-3,774,151 |
3.87 |
-97,573,632 |
-25.53 |
-77,726,600 |
-178 |
99,443,739 |
|
Dividends |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Social
Balance Sheet |
Total |
|
During the reporting year |
|
|
ended 31-12-2014 |
|
|
Full-time Employees |
434 |
|
Part-time Employees |
94 |
|
Total Fte Employees |
501 |
|
Number of hours worked |
|
|
Full-time Employees |
674,351 |
|
Part-time Employees |
94,351 |
|
Total |
768,702 |
|
Personnel Charges |
|
|
Full-time Employees |
50,386,900 |
|
Part-time Employees |
6,380,022 |
|
Total |
56,766,922 |
|
Benefits In Addition To Wages |
- |
|
During the previous reporting year |
|
|
Average number employees in Fte |
528 |
|
Actual working hours |
817,452 |
|
Personnel Charges |
53,679,867 |
|
Benefits In Addition To Wages |
- |
|
Type
of Contract |
Full-Time |
Part-Time |
Total
Fte |
|
Unlimited Duration |
422 |
100 |
493 |
|
Contracts |
|
|
|
|
Limited Duration Contracts |
- |
- |
- |
|
Contracts For Specific Work |
- |
- |
- |
|
Contracts Regarding |
- |
- |
- |
|
Substitution |
|
|
|
|
Gender and Education |
|
|
|
|
Level |
|
|
|
|
Men |
Full-Time |
Part-Time |
Total Fte |
|
Primary education |
- |
- |
- |
|
Secondairy education |
94 |
19 |
108 |
|
Higher education (non university) |
137 |
11 |
145 |
|
Higher education (university) |
131 |
12 |
140 |
|
Women |
Full-Time |
Part-Time |
Total Fte |
|
Primary education |
- |
- |
- |
|
Secondairy education |
11 |
23 |
27 |
|
Higher education (non university) |
29 |
28 |
48 |
|
Higher education (university) |
20 |
7 |
25 |
|
Working
Category |
Full-Time |
Part-Time |
Total
Fte |
|
Management |
12 |
1 |
13 |
|
White collar worker |
410 |
99 |
480 |
|
Blue collar worker |
- |
- |
- |
|
Other |
- |
- |
- |
|
Temporary
personnel |
Total |
|
Average number of temporary staff |
0 |
|
Actual working hours |
328 |
|
Cost of temporary staff |
10,187 |
|
New
staff and leavers |
Full-Time |
Part-Time |
Total
Fte |
|
New Starters |
12 |
- |
12 |
|
Leavers |
22 |
13 |
30 |
|
Total of formal continuing vocational
training initiatives |
|
|
|
for workers paid by the employer |
Male |
Female |
|
Number of employees |
225 |
74 |
|
Number of training hours |
4,539 |
639 |
|
Net costs for enterprise |
342,300 |
46,084 |
|
Total of less formal and informal
continuing vocational |
|
|
|
training initiatives for workers paid
by the employer |
Male |
Female |
|
Number of employees |
404 |
118 |
|
Number of training hours |
16,160 |
4,720 |
|
Net costs for enterprise |
961,004 |
253,164 |
|
Total of initial training initiatives
at the expense of the |
|
|
|
employer |
Male |
Female |
|
Number of employees |
- |
- |
|
Number of training hours |
- |
- |
|
Net costs for enterprise |
- |
- |
Activity
code 20590
Activity
description Manufacture of other
chemical products n.e.c.
industry
average credit
rating 76.43
Industry average credit limit 349171.25
|
PAYMENT
INFORMATION SUMMARY |
|
|
Total number of Invoices available |
2157 |
|
Total number of Invoices paid
within or up to 30 days after
the due date |
2120 |
|
Total number of Invoices paid more
than 30 days after the due date |
22 |
|
Total number of Invoices currently
outstanding where the due date has
not yet been reached |
6 |
|
Total number of Invoices currently
outstanding beyond the due date |
9 |
|
SUSPENSION
OF PAYMENTS / MORATORIUM HISTORY |
|
|
Amount |
- |
|
Details |
- |
|
PAYMENT
EXPECTATIONS |
|
|
Payment expectation days |
52.46 |
|
Day sales outstanding |
47.72 |
|
INDUSTRY
COMPARISON |
|
|
Activity code |
20590 |
|
Activity description |
Manufacture of other chemical products
n.e.c. |
|
Industry average payment expectation days |
98.26 |
|
Industry average day sales outstanding |
129.69 |
PAYMENT
EXPECTATIONS
Company
result 52.46
Lower
78.17
Median
52.46
Upper
27.98
DAY SALES
OUTSTANDING
Company
result 47.72
Lower
91.47
Median 54.70
Upper
33.91
SUMMARY
|
Group - Number of Companies |
13 |
|
Linkages - Number of Companies |
396 |
|
Number of Countries |
50 |
GROUP STRUCTURE
|
Company
name |
Number |
Latest
financials |
|
- AGFA GRAPHICS NV |
456366588 |
31-12-2014 |
|
- - AGFA-DOTRIX NV |
862335641 |
31-12-2012 |
|
- - GANDI INNOVATIONS BVBA |
862048106 |
31-12-2010 |
|
- - AGFA GRAPHICS ARGENTINIA SOC.ETR. E.P.B. |
|
|
|
- - AGFA GRAPHICS ASIA LTD SOC.ETR. E.P.B. |
|
|
|
- - AGFA GRAPHICS ECUADOR CIA.LTDA SOC.ETR. ... |
|
|
|
- - AGFA GRAPHICS LIMITED |
05991659 |
31-12-2014 |
|
- - AGFA GRAPHICS MIDDLE EAST FZCO SOC.ETR. ... |
|
|
|
- - AGFA GRAPHICS S.R.L. |
01767520172 |
31-12-2014 |
|
- - AGFA INC. SOC.ETR. E.P.B. |
|
|
|
- - AGFA INDUSTRIES KOREA LTD SOC.ETR. E.P.B... |
|
|
|
- - NEW PRO IMAGE LTD SOC.ETR. E.P.B. |
|
|
|
- - OOO AGFA GRAPHICS SOC.ETR. E.P.B. |
|
|
MINORITY
SHAREHOLDERS
No minority shareholders found
MINORITY INTERESTS
|
Business number |
Company
name |
% |
Date of
accounts |
|
|
|
|
|
|
-- |
DIGITAL ILLUSTRATE INC. SOC.ETR. E.P.B. |
14.99 |
-- |
|
-- |
AGFA GEVAERT GRAPHIC SYSTEMS GMBH SOC.ETR. E.P.B. |
10 |
-- |
|
-- |
AGFA GEVAERT MEXICO SOC.ETR. E.P.B. |
0.2 |
-- |
SUMMARY
Group
- Number of Companies 13
Linkages
- Number of Companies 396
Number
of Countries 50
LINKED COMPANIES
|
NAME |
NUMBER |
LATEST KEY FINANCIALS |
TURNOVER |
|
DEXIA INVESTMENT COMPANY NV |
878760909 |
30.06.2011 |
- |
|
BAYER AKTIENGESELLSCHAFT |
HRB |
31.12.2014 |
€42.955.000.000 |
|
SOCIETE FEDERALE DE PARTICIPATIONS ET D'INVESTISSEMENT – FEDERALE PARTICIPATIE- EN
INVESTERINGSMAATSCHAPPIJ |
253445063 |
31.12.2014 |
-- |
|
DEXIA PARTICIPATION LUXEMBOURG |
B95732 |
31.12.2011 |
-- |
|
AGFA HEALTHCARE NV |
403003524 |
31.12.2014 |
€645.127.016 |
|
PROXIMUS |
202239951 |
31.12.2014 |
€3.964.134.311 |
|
BELGACOM FINANCE S.A. |
B56822 |
31.12.2013 |
-- |
|
DEXIA NV |
458548296 |
31.12.2014 |
-- |
|
CONNECTIMMO NV |
477931965 |
31.12.2014 |
€58.444.613 |
|
BAYER PHARMA AKTIENGESELLSCHAFT |
HRB 283 B |
31.12.2013 |
€6.551.620.000 |
|
AGFA-GEVAERT NV |
404021727 |
31.12.2014 |
€509.489.105 |
|
DELP INVEST SCRL |
890583427 |
31.12.2013 |
-- |
|
FIF-FSI NV |
867095371 |
31.12.2014 |
€3.249.712 |
|
TELINDUS GROUP NV |
422674035 |
31.12.2011 |
€7.899.699 |
|
COVESTRO DEUTSCHLAND AG |
HRB 49892 |
31.12.2012 |
€5.366.169.000 |
|
AGFA FINANCE NV |
436501879 |
31.12.2014 |
-- |
|
BAYER GESELLSCHAFT FÜR BETEILIGUNGEN MBH |
HRB 49460 |
31.12.2012 |
-- |
|
BAYER BITTERFELD GMBH |
HRB 10914 |
31.12.2013 |
€59.425.563 |
|
CORONA INVEST NV |
441221920 |
30.06.2014 |
€294.688 |
|
PALAIS DES CONGRES SA |
867141297 |
31.12.2014 |
€2.227.545 |
SUMMONS
There
is no data for this company
PROTESTED
BILLS
There
is no data for this company
BANKRUPTCY
AND OTHER LEGAL EVENTS
Legal event type Closure of Liquidation
Event date 28/11/2003
CURRENT DIRECTOR
DETAILS
|
Position |
Director |
|
Start Date |
27/04/2010 |
|
Street |
15 FONDATIEDREEF SCHILDE |
|
Post code |
2970 |
|
Country |
Belgium |
|
Name |
Christian Reinaudo |
|
Name |
Kris Hoornaert |
|
Position |
Director |
|
Start Date |
29/04/2008 |
|
Date of birth |
09/05/1964 |
|
Street |
84 LEUVENSESTRAAT TIENEN |
|
Post code |
3300 |
|
Country |
Belgium |
|
Name |
Stefaan Vanhooren |
|
Position |
Director |
|
Start Date |
15/11/2006 |
|
Street |
|
|
Post code |
|
|
Country |
|
FORMER DIRECTOR
DETAILS
|
Name |
Ludovicus Vanreusel |
|
Position |
Managing Director |
|
Start Date |
28/02/2005 |
|
End Date |
15/11/2006 |
|
Street |
|
|
Post code |
|
|
Country |
|
|
Position |
Director |
|
Start Date |
28/02/2005 |
|
End Date |
15/11/2006 |
|
Street |
|
|
Post code |
|
|
Country |
|
|
Name |
Jozef Cornu |
|
Position |
Director |
|
Start Date |
01/01/2008 |
|
End Date |
27/04/2010 |
|
Date of birth |
15/11/1944 |
|
Street |
13 GROUWESTEENSTRAAT SINT-GILLIS-WAAS |
|
Post code |
9170 |
|
Country |
Belgium |
|
Name |
Anne Vleminckx-Huybens |
|
Position |
Director |
|
Start Date |
15/11/2006 |
|
End Date |
29/04/2008 |
|
Street |
|
|
Post code |
|
|
Country |
|
|
Name |
Werner Vanderhaeghe |
|
Position |
Director |
|
Start Date |
01/07/2007 |
|
End Date |
31/12/2007 |
|
Street |
|
|
Post code |
|
|
Country |
|
|
Name |
Marc Olivié |
|
Position |
Director |
|
Start Date |
15/11/2006 |
|
End Date |
01/07/2007 |
|
Street |
|
|
Post code |
|
|
Country |
|
|
Name |
Marc Op de Beeck |
|
Position |
Director |
|
Start Date |
15/11/2006 |
|
End Date |
01/01/2007 |
|
Street |
|
|
Post code |
|
|
Country |
|
|
Name |
Frederik Dehing |
|
Position |
Director |
|
Start Date |
15/11/2006 |
|
End Date |
01/01/2007 |
|
Street |
|
|
Post code |
|
|
Country |
|
|
Name |
Pierre Cottenie |
|
Position |
Director |
|
Start Date |
22/08/2003 |
|
End Date |
28/11/2003 |
|
Date of birth |
21/09/1954 |
|
Street |
54 DRIESSTRAAT MELLE |
|
Post code |
9090 |
|
Country |
Belgium |
|
Position |
Person responsible for day-to-day management |
|
Start Date |
01/09/2003 |
|
End Date |
28/11/2003 |
|
Date of birth |
21/09/1954 |
|
Street |
54 DRIESSTRAAT MELLE |
|
Post code |
9090 |
|
Country |
Belgium |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.04 |
|
|
1 |
Rs.99.58 |
|
Euro |
1 |
Rs.71.75 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.