MIRA INFORM REPORT

 

 

Report No. :

346850

Report Date :

27.10.2015

 

IDENTIFICATION DETAILS

 

Name :

ANKIT GEMS PRIVATE LIMITED

 

 

Registered Office :

DW 6251/6252, D Tower, G Block, Bharat Diamond Bourse, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra

Tel. No.:

91-22-43548800 to 43548898

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

27.04.2011

 

 

Com. Reg. No.:

11-216778

 

 

Capital Investment / Paid-up Capital :

Rs.373.538 Million

 

 

CIN No.:

[Company Identification No.]

U36912MH2011PTC216778

 

 

IEC No.:

0388042664

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAJCA4305Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of polished diamonds from rough diamonds, importer, exporter and trader of rough and polished, as well as a manufacturer of diamond studded jewellery.

 

 

No. of Employees :

75 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was erstwhile named as Ankit Gems and had commenced its operation as a partnership concern in 1985 and was later converted to a private limited company during FY 2011. The company is engaged in cutting and polishing of diamonds. The company is headquartered in Mumbai (Maharashtra), and its processing facilities are located in Surat (Gujarat). It has satisfactory track record.

 

The company possesses an average financial profile marked by adequate networth base along with moderate capital structure and debt coverage indicators owing to working capital intensive nature of the business.

 

Management has witnessed a heathy growth in its operations during FY 2014.

 

Trade relations is fair. Business is active. Payments are reported as usually correct.

 

In view of experienced promoters, the subject can be considered for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating : BBB+

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

25.05.2015

 

Rating Agency Name

CRISIL

Rating

Short Term Rating : A2

Rating Explanation

Have strong degree of safety and carry low credit risk.

Date

25.05.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

INFORMATION PARTED BY

 

Name :

Mr. Rajesh

Designation :

Finance Department

Contact No.:

91-22-43548800

 

 

LOCATIONS

 

Registered Office / Head Office  :

D Tower, DW 6251/6252, D Tower, G Block, Bharat Diamond Bourse, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-43548800 to 43548898

Fax No.:

91-22-43548899

E-Mail :

accounts@ankitgems.com

info@ankitgems.com

rajesh.kanadia@ankitgems.com

Website :

http://www.ankitgems.com

Location :

Owned

 

 

Factory 1 :

Plot No.315, Behind Patel Faliya, Gotalawadi, Katargam, Surat – 395004, Gujarat, India

Tel. No.:

91-261-2532858 / 2533193

Fax No.:

91-261-2530876

E-Mail :

suratdept@ankitgems.com

 

 

Factory 2 :

115-116, Diamond House, Kesarba Market, Katargam, Gotalawadi, Surat – 395004, Gujarat, India

Tel. No.:

91- 261-2532577 / 2532858 / 2537919

 

 

Overseas Office 1 :

Hong Kong - Marketing Associate

 

Rm. 403 4/FL., Chevalier House, 45 - 51 Chatham Road South, Tsimshatsui. Kln. H.K.

Tel. No.:

+852-27214642 / 27212642

Fax No.:

+852-27213642

E-Mail :

hk@ankitgems.com

 

 

Overseas Office 2 :

Antwerpen - Marketing Associate

 

Hoveniers Straat 30, Box 210, Room No. 422 - 425, 2018, Antwerpen, Belgium

Tel. No.:

+323-2329484

Fax No.:

+323-2329481

E-Mail :

a.c.diam@gmail.com

 

 

Overseas Office 3 :

Located At :

 

  • Australia
  • Namibia

 

 

DIRECTORS

 

AS ON 26.09.2014

 

Name :

Mr. Parvakumar Vasantlal Shah

Designation :

Director

Address :

402, Anganvishala Apartment, Athwalines Surat – 395007, Gujarat, India

Date of Appointment :

27.04.2011

DIN No.:

00774167

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36910GJ2005PTC046413

SHASHWAT STONE PRIVATE LIMITED

Director

13/07/2005

13/07/2005

-

Active

NO

2

U67120MH2008PTC177587

ANKIT HOLDINGS PRIVATE LIMITED

Director

08/01/2008

08/01/2008

-

Active

NO

3

U36912MH2011PTC216778

ANKIT GEMS PRIVATE LIMITED

Director

27/04/2011

27/04/2011

-

Active

NO

 

 

Name :

Mr. Pravin Pannalal Shah

Designation :

Director

Address :

201 Abhishek Park – A Apartment, Behind Pooja Abhishek, Near Lal Banglow, Athwalines, Surat – 395007, Gujarat, India

Date of Appointment :

28.09.2012

DIN No.:

00798301

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36910GJ2005PTC046413

SHASHWAT STONE PRIVATE LIMITED

Director

13/07/2005

13/07/2005

-

Active

NO

2

U36912MH2011PTC216778

ANKIT GEMS PRIVATE LIMITED

Director

28/09/2012

15/06/2011

-

Active

NO

 

 

Name :

Mr. Vasantlal Chandulal Shah

Designation :

Director

Address :

F No. 402, Angan Vishala, Opposite Indoor Stadium, Athwalines Surat – 395007, Gujarat, India

Date of Appointment :

28.09.2012

DIN No.:

00798334

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36910GJ2005PTC046413

SHASHWAT STONE PRIVATE LIMITED

Director

13/07/2005

13/07/2005

-

Active

NO

2

U36912MH2011PTC216778

ANKIT GEMS PRIVATE LIMITED

Director

28/09/2012

15/06/2011

-

Active

NO

 

 

Name :

Mr. Dilipbhai Amrutlal Soni

Designation :

Director

Address :

6 Pooja Row House, Near Jay Ambe Society, Adajan Patia, Surat – 395009, Gujarat, India

Date of Appointment :

28.09.2012

DIN No.:

00798359

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36910GJ2005PTC046413

SHASHWAT STONE PRIVATE LIMITED

Director

13/07/2005

13/07/2005

-

Active

NO

2

U36912MH2011PTC216778

ANKIT GEMS PRIVATE LIMITED

Director

28/09/2012

15/06/2011

-

Active

NO

 

 

Name :

Mr. Ankit Arun Shah

Designation :

Director

Address :

92, Urvashi Building, Napeansea Road, Mumbai – 400006, Maharashtra, India 

Date of Appointment :

27.04.2011

DIN No.:

01872781

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120MH2008PTC177587

ANKIT HOLDINGS PRIVATE LIMITED

Director

08/01/2008

08/01/2008

-

Active

NO

2

U36912MH2011PTC216778

ANKIT GEMS PRIVATE LIMITED

Director

27/04/2011

27/04/2011

-

Active

NO

 

 

Name :

Mr. Arunbhai Chimanlal Shah

Designation :

Director

Address :

Flat No: 92, 9th Floor, Urvashi Building, 66-L, Jagmohandas Road, Mumbai – 400006, Maharashtra, India 

Date of Appointment :

28.09.2012

DIN No.:

01979698

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120MH2008PTC177587

ANKIT HOLDINGS PRIVATE LIMITED

Director

31/01/2008

31/01/2008

-

Active

NO

2

U51398MH1984NPL033787

BHARAT DIAMOND BOURSE

Director

29/09/2008

29/09/2008

-

Active

NO

3

U45400MH2011PTC212277

PUNARVASAN BUILDCON PRIVATE LIMITED

Director

13/01/2011

13/01/2011

01/03/2014

Active

NO

4

U45400MH2011PTC213279

RUSHANKIT DEVELOPERS PRIVATE LIMITED

Director

10/02/2011

10/02/2011

-

Active

NO

5

U36912MH2011PTC216778

ANKIT GEMS PRIVATE LIMITED

Director

28/09/2012

15/06/2011

-

Active

NO

 

 

Name :

Mr. Dilip Shah

Designation :

Director

Address :

302, Abhishek Park – A Apartment, Behind Pooja Abhishek, Near Lal Banglow, Athwalines, Surat – 395007, Gujarat, India

Date of Appointment :

28.09.2012

DIN No.:

02196230

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201GJ2007PTC052430

SHIVALIK REALTY ESTATE PRIVATE LIMITED

Director

28/09/2012

09/06/2008

-

Active

NO

2

U67120MH2008PTC177587

ANKIT HOLDINGS PRIVATE LIMITED

Director

01/04/2010

01/04/2010

-

Active

NO

3

U36912MH2011PTC216778

ANKIT GEMS PRIVATE LIMITED

Director

28/09/2012

15/06/2011

-

Active

NO

 

 

Name :

Mr. Jenish Dilipkumar Shah

Designation :

Director

Address :

302, Abhishek Park – A, Apartment, Behind Pooja Abhishek, Near Lal Banglow, Athwalines, Surat – 395007, Gujarat, India

Date of Appointment :

28.09.2012

DIN No.:

03547958

 

 

Name :

Mr. Shreyans Arvindkumar Shah

Designation :

Director

Address :

Flat No.7, C, Waterlook Apartment, Behind Anjansalaka, Athwalines, Surat – 395007, Gujarat, India

Date of Appointment :

28.09.2012

DIN No.:

03548010

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2014

 

Names of Shareholders (Equity Shares)

 

 

No. of Shares

Arun Chimanlal Shah

 

5192825

Dilip Chimanlal Shah

 

4012638

Ankit Arun Shah

 

2360375

Vasant Chandulal Shah

 

1888300

Parva Vasantbhai Shah

 

944150

Pravin Pannalal Shah

 

2053526

Dilip Amrutlal Soni

 

1817489

Mukund Dilip Soni

 

472075

Shreyans Arvind Shah

 

2313168

Priyansh Pravinbhai Shah

 

236036

Jainish Dilipbhai Shah

 

2313168

 

 

 

Total

 

23603750

 

 

Names of Shareholders (Preference shares)

 

 

No. of Shares

Arun Chimanlal Shah

 

3025000

Dilip Chimanlal Shah

 

2337500

Ankit Arun Shah

 

1375000

Vasant Chandulal Shah

 

1100000

Parva Vasantbhai Shah

 

550000

Pravin Pannalal Shah

 

1196250

Dilip Amrutlal Soni

 

1058750

Mukund Dilip Soni

 

275000

Shreyans Arvind Shah

 

1347500

Priyansh Pravinbhai Shah

 

137500

Jainish Dilipbhai Shah

 

1347500

 

 

 

Total

 

13750000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 26.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of polished diamonds from rough diamonds, importer, exporter and trader of rough and polished, as well as a manufacturer of diamond studded jewellery.

 

 

Products/ Services :

Products / Services  Description

ITC Code

Polished Diamonds, Rough Diamonds and Jewellery

99999999

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Diamonds

Countries :

  • Hong Kong
  • USA
  • Israel
  • Belgium

 

 

Imports :

 

Products :

Rough Diamonds

Countries :

  • Israel
  • Belgium
  • Botswana

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturers

 

Reference :

Leo Schachter Diamond

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

75 (Approximately)

 

 

Bankers :

 

Bank Name

State Bank of India

Branch

Bharat Diamond Bourse, B.K.C. Bandra(East), Mumbai, Maharashtra - 400051, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short Term Borrowings

 

 

Loans repayable on demand

NA

1568.817

Total

NA

1568.817

 

 

NOTE :

 

AS ON 31.03.2013

 

The Borrowings from bank above are against:

 

  1. Collateral equitable mortgage of :

 

a.     Offices at Bharat Diamond Bourse, Bandra

b.    Factory Premises at Surat

c.     Residential flats no. 702,703 owned by Arun C Shah and Meena A Shah

d.    18 Galas owned by Shashwat Stones Private Limited and 2-6 Galas owned by Pravin P. Shah

 

  1. The personal Grantee of, Directors of the company:

 

a)     Shri Arun C Shah

b)    Dilip C Shah

c)     Ankit A Shah

d)    Vasantlal C Shah

e)     Parva V. Shah

f)     Pravin P Shah

g)    Dilip A Shah

h)     Mukund D.Shah

i)      Shreyansh A. Shah

j)      Jainish D. Shah

k)     Priyansh P Shah

 

  1. Third party guarantee of

 

a)     Smt. Meena A Shah,

b)    Shri Amit A Shah,

c)     M/s Aryan Diamonds and

 

  1. Corporate guarantee of:

 

a)     Shashwat Stones Private Limited

 

  1. Primary Security

a)     Current and future stock of Rough and Polished Diamonds

b)    Exports Receivables of the company, both present and future, ranking pari-passu with other banks

c)     Cover under ECIB of ECGC Limited

d)    Lien on Fixed Deposits with SBI.

 

For the packing credit availed from Allahabad bank, other current assets of the company are also given as additional primary security

 

Auditors :

 

Name :

Babu U. Chokshi and Company

Chartered Accountants

Address :

Navjivan, Commercial Premises Chs, Building No-3, Office No-31, Lamington Road, Mumbai – 400008, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADFB6520F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern

[Confirmed by management]:

Aryan Diamond

 

 

Subsidiary Company

[AS ON 31.03.2013] :

Shashwat Stone Private Limited

CIN No.: U36910GJ2005PTC046413

 

 

Related Parties

[AS ON 31.03.2013]  :

  • A. C. Diam Belgium (Company of Director's brother)
  • Ankit Gems HK Limited (Common Directors and shareholders)
  • Saphire Exports Private Limited (Common Directors)
  • Shah Chimanlal Popatlal Parivar Trust (Directors are trustees)
  • Ankit Gems Namibia (Pty) Limited (Earlier known as Crystal Diamond Namibia (Pty)  Limited) (Common Directors)

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

23,610,000

Equity Shares

Rs.10/- each

Rs.236.100 Million

16,390,000

Preference Shares

Rs.10/- each

Rs.163.900 Million

 

Total

 

Rs.400.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

23,603,750

Equity Shares

Rs.10/- each

Rs.236.038 Million

13,750,000

Preference Shares

Rs.10/- each

Rs.137.500 Million

 

Total

 

Rs.373.538 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

373.538

362.600

337.500

(b) Reserves & Surplus

1433.014

1027.817

651.743

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1806.552

1390.417

989.243

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

55.179

0.000

0.000

(b) Deferred tax liabilities (Net)

28.894

0.643

1.995

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

84.073

0.643

1.995

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2095.622

1697.969

1519.450

(b) Trade payables

3040.724

2715.914

2340.973

(c) Other current liabilities

166.247

62.447

39.921

(d) Short-term provisions

1.619

5.099

21.289

Total Current Liabilities (4)

5304.212

4481.429

3921.633

 

 

 

 

TOTAL

7194.837

5872.489

4912.871

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

349.886

173.867

178.779

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

1.128

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

172.000

92.181

49.779

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.653

3.101

2.912

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

526.667

269.149

231.470

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5251.099

4193.246

3325.067

(c) Trade receivables

1291.308

1321.500

1287.364

(d) Cash and cash equivalents

30.370

17.014

34.334

(e) Short-term loans and advances

9.294

17.296

13.942

(f) Other current assets

86.099

54.284

20.694

Total Current Assets

6668.170

5603.340

4681.401

 

 

 

 

TOTAL

7194.837

5872.489

4912.871

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

12895.744

9964.763

7857.288

 

Other Income

20.667

4.440

 

 

TOTAL

12916.411

9969.203

7857.288

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

12054.181

8700.739

 7403.356

 

Purchases of Stock-in-Trade

352.712

731.512

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(954.787)

(479.101)

 

 

Employees benefits expense

62.396

60.261

 

 

Exchange Difference

77.968

(31.989)

 

 

Other expenses

355.004

253.385

 

 

Extraordinary Items

0.234

0.000

 

 

Labour Charges

211.704

140.019

 

TOTAL

12159.412

9374.826

7403.356

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

756.999

594.377

453.932

 

 

 

 

 

Less

FINANCIAL EXPENSES

192.761

166.914

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

564.238

427.463

97.385

[Including Finance and Depreciation]

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

36.159

38.071

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

528.079

389.392

356.547

 

 

 

 

 

Less

TAX

180.336

127.029

115.886

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

347.743

262.363

240.661

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 NA

170.356

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

15.45

11.66

NA

 

Particulars

 

 

 

31.03.2015

Sales turnover (Approximately)

 

 

15000.000

 

The above information has been parted by Mr. Rajesh.

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

(0.782)

356.546

Net cash flows from (used in) operating activities

NA

(145.665)

356.546

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.69

2.63

3.06

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.86

5.96

5.78

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.52

6.74

7.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.28

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.19

1.22

1.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.25

1.19

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

337.500

362.600

373.538

Reserves & Surplus

651.743

1027.817

1433.014

Share Application money pending allotment

0.000

0.000

0.000

Net worth

989.243

1390.417

1806.552

 

 

 

 

long-term borrowings

0.000

0.000

55.179

Short term borrowings

1519.450

1697.969

2095.622

Total borrowings

1519.450

1697.969

2150.801

Debt/Equity ratio

1.536

1.221

1.191

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income 

7857.288

9969.203

12916.411

 

 

26.878

29.563

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income 

7857.288

9969.203

12916.411

Profit

240.661

262.363

347.743

 

3.06%

2.63%

2.69%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short Term Borrowings

 

 

Loans repayable on demand from others

NA

129.152

Total

NA

129.152

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10489292

28/03/2014

110,000,000.00

STATE BANK OF INDIA

STATE BANK OF INDIA, BHARAT DIAMOND BOURSE, B.K.C 
. BANDRA(EAST), MUMBAI, MAHARASHTRA - 400051, INDI 
A

C03160124

2

10478787

13/03/2015 *

65,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH-II, EQUINOX BUSINESS PARK,, TOW 
ER-3,2ND FLOOR,OFF BKC,L.B.S MARG,KURLA (WEST),, M 
UMBAI, MAHARASHTRA - 400070, INDIA

C53643359

3

10419446

23/03/2013

125,000,000.00

STATE BANK OF INDIA

DIAMOND BRANCH, D/3, WEST CORE, G BLOCK,, BHARAT 
DIAMOND BOURSE, BKC, BANDRA EAST,, MUMBAI, MAHARAS 
HTRA - 400051, INDIA

B73089310

4

10315972

15/09/2011

1,145,600,000.00

STATE BANK OF INIDA

DIAMOND BRANCH,1ST FLOOR,MAJESTIC SHOPPING CENTRE, 
, 144, JAGANNATH SHANKAR SHETH MARG, GIRGAUM,, MU 
MBAI, MAHARASHTRA - 400004, INDIA

B24670374

5

10286963

22/05/2015 *

2,851,500,000.00

STATE BANK OF INDIA

DIAMOND BRANCH, WEST CORE BHARAT DIAMOND BOURSE, 
D-3 TOWER, BANDRA KURLA COMPLEX, BANDRA (E), MUMBA 
I, MAHARASHTRA - 400051, INDIA

C56409931

 

* Date of charge modification

 

NOTE: Registered office of the company has been shifted from 706-709, Prasad Chambers, Opera House, Mumbai – 400004, Maharashtra, India to the present address w.e.f. 31.10.2011.

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.96

UK Pound

1

Rs.99.54

Euro

1

Rs.72.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SUJ

 

           

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.