MIRA INFORM REPORT

 

 

Report No. :

346783

Report Date :

29.10.2015

 

IDENTIFICATION DETAILS

 

Name :

H.K. DESIGNS (INDIA)

 

 

Registered Office :

Unit No.113, SDF IV, SEEPZ - SEZ, Andheri (East), Mumbai – 400096, Maharashtra

Tel. No.:

91-22-67161616

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Year of Establishment :

February, 2005

 

 

Capital Investment / Paid-up Capital :

Rs.676.085 Million

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Subject is engaged in manufacturing of Diamond and Gold Studded Jewellery.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 2005 as partnership concern and it is a manufacturer of gold studded jewellery. It is having a satisfactory track record.

 

For the financial year ended 2015, concern has achieved sales turnover growth of 11.75% and it has reported satisfactory profitability margins at 8.99%.

 

Rating also takes into consideration partner’s experience in the Gems and Jewellery Industry and along with sound financial profile characterized by moderate gearing levels and above average debt servicing indicators.

 

Rating strength partially offset by its working capital intensive operations marked by foreign exchange fluctuation risk and strong competition from large number of players in organized and unorganized sector.

 

Trade relations are reported as fair. Payment terms are reported to be usually correct.

 

In view of aforesaid, the concern can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities : A

Rating Explanation

Adequate degree of safety and low credit risk

Date

20.10.2015

 

Rating Agency Name

CARE

Rating

Short term bank facilities : A2+

Rating Explanation

Strong degree of safety and low credit risk

Date

20.10.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Priya Soneji

Designation :

Accountant

Contact No.:

91-22-67161616

Date :

26.10.2015

 

 

LOCATIONS

 

Registered Office / Factory:

Unit No.113, SDF IV, SEEPZ - SEZ, Andheri (East), Mumbai – 400096, Maharashtra, India

Tel. No.:

91-22-67161616

Fax No.:

91-22-67161626 / 67536760

E-Mail :

sales@jewelrybyhk.com 

acct1@hk.co

Website :

http://www.jewelrybyhk.com

Area :

7221 Sq.Ft.

Location :

Leased

 

 

PARTNERS

 

Name :

Mr. Dhanshyam Dholakia

Designation :

Partner

Date of Birth/Age :

46 Years

 

 

Name :

Mr. Savji Dholakia

Designation :

Partner

Date of Birth/Age :

56 Years

 

 

Name :

Mr. Rajesh Dholakia

Designation :

Partner

Date of Birth/Age :

30 Years

 

 

KEY EXECUTIVES

 

Name :

Ms. Priya Soneji

Designation :

Accountant

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of Diamond and Gold Studded Jewellery.

 

 

Products :

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Gold Studded Jewellery

Countries :
  • United State of America
  • Italy
  • Sweden
  • South Africa
  • Hong Kong
  • Japan
  • Netherland
  • Poland
  • Australia
  • Maldives
  • France
  • Spain
  • Switzerland

 

 

Imports :

Raw Material

Products :
  • Hong Kong
  • Italy
  • United State of America
  •  

Countries :

 

 

 

Terms :

 

Selling :

Cash and Credit (30 days / 60 days / 90 days)

 

 

Purchasing :

Cash and Credit (30 days / 60 days / 90 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Hari Krishna Exports Private Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers, End Users and OEMs

 

Reference :

Signet Trading, UK

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

Bank Name

State Bank of India

Branch

Seepz Branch, Andheri (East), Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit –  Rs. 300.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • State Bank of Patiala
  • State Bank of Hyderabad
  • Union Bank of India

 

Auditors :

 

Name :

M. M. Nissim and Company

Chartered Accountants

Address :

Worli, Mumbai, Maharashtra, India

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :
  • Hari Krishna Exports Private Limited
  • Unity Jewels
  • H.K. Jewels

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Capital Investment :

 

Owned :

Rs. 676.085 Million

Borrowed :

--

Total :

Rs. 676.085 Million

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Owned Funds

 

 

 

(a) Partners' Capital

676.085

452.937

415.367

(b) Reserves & Surplus

0.000

0.000

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

676.085

452.937

415.367

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

23.301

20.825

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

23.301

20.825

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

821.867

596.052

425.601

(b) Trade payables

514.252

438.359

475.853

(c) Other current liabilities

32.779

15.751

13.561

(d) Short-term provisions

8.341

29.816

11.249

Total Current Liabilities (4)

1377.239

1079.978

926.264

 

 

 

 

TOTAL

2076.625

1553.740

1341.631

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

90.447

58.799

20.286

(ii) Intangible Assets

0.469

0.300

0.041

(iii) Capital work-in-progress

0.000

0.000

9.982

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.200

0.100

(c) Deferred tax assets (net)

0.427

0.277

0.346

(d)  Long-term Loan and Advances

42.513

56.061

10.482

(e) Other Non-current assets

103.684

32.700

58.953

Total Non-Current Assets

237.540

148.337

100.190

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

969.213

733.655

397.711

(c) Trade receivables

781.334

609.439

593.934

(d) Cash and cash equivalents

49.977

31.088

20.025

(e) Short-term loans and advances

29.359

24.001

219.625

(f) Other current assets

9.202

7.220

10.146

Total Current Assets

1839.085

1405.403

1241.441

 

 

 

 

TOTAL

2076.625

1553.740

1341.631

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

3794.314

3382.261

2559.652

 

Other Income

8.590

20.260

13.727

 

TOTAL (A)

3802.904

3402.521

2573.379

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2939.202

2821.877

2029.980

 

Profit Prior Period Items

0.000

0.000

0.721

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(16.344)

(128.270)

59.052

 

Employees benefits expense

165.579

109.567

88.671

 

Other expenses

242.631

189.452

113.436

 

TOTAL (B)

3331.068

2992.626

2291.860

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

471.836

409.895

281.519

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

40.728

31.872

45.679

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

431.108

378.023

235.840

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

17.437

7.282

3.769

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

413.671

370.741

232.071

 

 

 

 

 

Less

TAX (H)

72.564

68.098

36.556

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

341.107

302.643

195.515

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

8.99

8.95

7.64

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

12.44

12.12

11.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.92

23.87

17.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.61

0.82

0.56

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.25

1.36

1.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.30

1.34

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Partners’ Capital

415.367

452.937

676.085

Reserves & Surplus

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

415.367

452.937

676.085

 

 

 

 

long-term borrowings

0.000

20.825

23.301

Short term borrowings

425.601

596.052

821.867

Total borrowings

425.601

616.877

845.168

Debt/Equity ratio

1.025

1.362

1.250

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2559.652

3382.261

3794.314

 

 

32.138

12.183

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2559.652

3382.261

3794.314

Profit

195.515

302.643

341.107

 

7.64%

8.95%

8.99%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem and Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28% in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28%. It means the industry is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 
Unit

Indian Rupees

US Dollar

1

Rs.64.95

UK Pound

1

Rs.99.73

Euro

1

Rs.71.84

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

RKI

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.