MIRA INFORM REPORT

 

 

Report No. :

346903

Report Date :

29.10.2015

 

 IDENTIFICATION DETAILS

 

Name :

INFO RAISE TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

H.No 1-66/4/75, Plot No 75, Amar Co-Operative Housing, Society Limited, Guttala Begumpet, Kavuri Hills, Madhapur, Hyderabad – 500081, Telangana

Tel. No.:

91-40-44113302

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.10.2000

 

 

Com. Reg. No.:

36-035422

 

 

Capital Investment / Paid-up Capital :

Rs. 2.714 Million

 

 

CIN No.:

[Company Identification No.]

U72200TG2000PTC035422

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged into providing complete soultions-techology, business processes, quality assurance, back office, and software maintenance to small, medium and large enterprises.

 

 

No. of Employees :

Information declined by the Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 127000

 

 

Status :

Satisfactory 

 

 

Payment Behavior :

Usually correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is a software and back office services company founded in 2000. The company provided complete soultions-techology, business processes, quality assurance, back office, and software maintenance to small, medium and large enterprises.

 

For the financial year ended 2014, revenue of the company has marginally declined by 2.21% but it has maintained decent profitability margins during the year under a review.

 

Rating also takes into consideration company’s established track record of business operations marked by its satisfactory financial base along with zero debt balance sheet profile and sound debt protection indicators.

 

Trade relations are reported as fair. Payment terms are reported to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

Contact No: 91-40-44113302

 

 

LOCATIONS

 

Registered Office :

H.No 1-66/4/75, Plot No. 75, Amar Co-Operative Housing, Society Limited, Guttala Begumpet, Kavuri Hills, Madhapur, Hyderabad – 500081, Telangana, India

Tel. No.:

91-40-44113302

Fax No.:

Not Available

VoIP:

619-819-9193

Email:

krishna@inforaise.com

Website :

http://wwwinforaise.com

 

 

Overseas office :

11152, Corte Pleno Verano, Suite 1, San Diego, CA 92130, USA

Office:

619-933-3366

Fax:

619-568-3666

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Krishna Bhogadi

Designation :

Managing Director

Address :

Plot No. 24, Medical Society, Srinivasa Nagar, Kukatpally, Hyderabad - 500072, Telangana, India

Date of Birth/Age :

30.08.1967

Date of Appointment :

09.10.2000

DIN No.:

01866416

 

 

Name :

Ms. Nalini Bhogadi

Designation :

Additional Director

Address :

Plot No.23A and 24, Srinivasa Nagar Colony, Medical Society, Kukatpally, Hyderabad - 500072, Telangana, India

Date of Birth/Age :

02.04.1971

Date of Appointment :

09.07.2010

DIN No.:

03100945

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2014

 

Names of Shareholders

No. of Shares

% of holding

Krishna Bhogadi

147300

54.28

Nalini Bhogadi

41250

15.20

Satya Vara Prasad Bhogadi

15300

5.64

Chiranjeevi Rao Bhogadula

37500

13.82

Vijaylakshmi Bhogadi

15000

5.53

Venkata Seshagiri Rao Bhogadi 

15000

5.53

Total

271350

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into providing complete soultions-techology, business processes, quality assurance, back office, and software maintenance to small, medium and large enterprises.

 

 

Products/ Services :

  • Software and IT
  • QA Services
  • BPO Services
  • Software Maintenance

 

ITC Code

Product/Services

8524

Computer Software

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

r

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the Management

 

 

Bankers :

Bank Name

Bank of India

Branch

Hyderabad Overseas Branch Hitec City, Madhapur, Hyderabad, Telangana, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name Of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year Of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If Any)

Not Divulged

Account Operation

Not Divulged

Remarks (If Any)

Not Divulged

 

  • Axis Bank, 8-2-293/82/J-III/19, Plot 19-11 Road, 71, Jubilee Hills, Hyderabad – 500034, Telangana, India
  • Andhra Bank, Film Nagar, Jubilee Hills, Hyderabad, Telangana, India

 

Auditors :

 

Name :

I.R.Rao and Company

Chartered Accountants

Address :

C-69, Madhura Nagar, Opposite Reliance Fresh, Yousufguda, Hyderabad – 500038, Telangana, India

Tel no :

91-40-23747612/23750201

Fax no:

91-40-23747012

Email :

irraoco@yahoo.com

PAN. No.:

AAAFO9678N

 

 

Memberships :

-----

 

 

Collaborators :

-----

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

271350

Equity Shares

Rs.10/- each

Rs. 2.714 Million

 

 

 

 

 

 

FINANCIAL DATA

[All figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.714

2.714

2.714

(b) Reserves & Surplus

41.738

37.481

33.981

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

44.452

40.195

36.695

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

6.697

7.867

3.298

(c) Other current liabilities

11.247

12.850

7.904

(d) Short-term provisions

4.359

4.072

2.850

Total Current Liabilities (4)

22.303

24.789

14.052

 

 

 

 

TOTAL

66.755

64.984

50.747

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.995

4.474

2.410

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4.995

4.474

2.410

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.782

9.162

2.953

(d) Cash and cash equivalents

54.368

46.401

39.628

(e) Short-term loans and advances

3.906

3.702

4.848

(f) Other current assets

2.704

1.245

0.908

Total Current Assets

61.760

60.510

48.337

 

 

 

 

TOTAL

66.755

64.984

50.747

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income 

33.146

33.698

15.707

 

Other Income

 

 

3.788

 

TOTAL

33.146

33.698

19.495

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Administration Expenses

5.145

 

Employees benefits expense

 

 

8.405

 

Selling and Business Promotion

 

 

1.799

 

TOTAL

23.959

(Including Financial Expenses)

25.755

(Including Financial Expenses)

15.349

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

4.146

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

 

0.106

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

9.187

7.943

4.040

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.571

0.370

0.296

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

8.616

7.573

3.744

 

 

 

 

 

Less

TAX

2.645

2.359

1.142

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

5.971

5.214

2.602

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

37.481

33.981

33.088

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Dividend and Dividend Tax Payable

1.714

1.714

1.709

 

Total

1.714

1.714

1.709

 

 

 

 

 

 

Balance Carried to the B/S

41.738

37.481

33.981

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

38.128

26.094

14.066

 

TOTAL EARNINGS

38.128

26.094

14.066

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

22.01

19.22

9.59

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

0.000

0.000

Cash generated from operations

13.418

13.280

6.324

Net cash flow from (used in) operations

9.059

9.208

3.474

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Total Income)

(%)

18.01

15.47

13.35

 

 

 

 

 

Operating Profit Margin

(PBIDT/ Total Income)

 

NA

NA

26.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.91

11.65

7.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.19

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.77

2.44

3.44

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.714

2.714

2.714

Reserves & Surplus

33.981

37.481

41.738

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

36.695

40.195

44.452

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Current maturities of long-term debts

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income 

15.707

33.698

33.146

 

 

114.541

(1.638)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income 

15.707

33.698

33.146

Profit

2.602

5.214

5.971

 

16.57%

15.47%

18.01%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

Note:

 

The registered office of the company has been shifted from Flat No: G4, G5, 104 and 105, Aliens Blend, Gafoor Nagar Colony, Near Image Hospital, Madhapur, Hyderabad – 500081, Telangana, India To the present address w.e.f. 03.06.2013.

 

OPERATIONAL PERFORMANCE:

 

The company continues to provide turnkey solutions using the web technologies and the client server technologies and has been pioneered in various web application development tools. The company has also started mobile application development during last financial year and this year the company has successfully provided mobile applications of companies of repute. The company is confident that the emerging mobile market opportunities will help company further grow.

 

The company continues to perform well with reasonable operational margins and completed medium scale offshore project using latest web technologies. The company adopted stringent cost control measures thereby improving operational margin. We are making concerted efforts to obtain new contacts both overseas and domestic and hopefully the new contracts shall materialize shortly.   

 

INDEX OF CHARGES:  NO CHARGES EXIST FOR COMPANY 

 

FIXED ASSETS

 

  • Computer
  • Networking Equipments
  • Software
  • Electrical Equipment
  • Furniture and Fitting
  • Vehicles
  • Computer Peripherals
  • EPABX and Telephone

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report : No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.04

UK Pound

1

Rs. 99.58

Euro

1

Rs. 71.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SANS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.