MIRA INFORM REPORT

 

 

Report No. :

346444

Report Date :

29.10.2015

 

IDENTIFICATION DETAILS

 

Name :

JAYSHRI PROPACK PRIVATE LIMITED (w.e.f. 25.06.2008)

 

 

Formerly Known As :

JAYSHRI STRUCTURES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 487/488, Behind Sushma Namkeen, Tajpur Road, Taluka Sanand, Changodar – 382213, Gujarat

Tel. No.:

91-2717-616919

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.03.2008

 

 

Com. Reg. No.:

04-053308

 

 

Capital Investment / Paid-up Capital :

Rs.29.797 Million

 

 

CIN No.:

[Company Identification No.]

U45201GJ2008PTC053308

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCJ1519J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Packaging Films and Foils, Barrier Film Products, Barrier Films and Bags, EVOH Film and LLDPE Stretch Film. 

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 130000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Jayashri group, incorporated in the year 2008, having satisfactory track record.

 

For the FY 2014, the company has achieved decent revenue marked by satisfactory profitability margin.

 

The company has adequate networth base but there is unfavourable gap between trade payables and receivables which may act as a threat to the liquidity position of the subject.

 

Trade relations are fair. Business is active. Payments are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities= BB

Rating Explanation

Inadequate credit quality and high credit risk.

Date

25.11.2014

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities= A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

25.11.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED BY

 

Name :

Mr. Hirenkumar Hirpara

Designation :

Director

Contact No.:

91-9727888777

Date :

26.10.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. 487/488, Behind Sushma Namkeen, Tajpur Road, Taluka Sanand, Changodar - 382213, Gujarat, India

Tel. No.:

91-2717-616919

Mobile No.:

91-9727888777 (Mr. Hirenkumar)

Fax No.:

91-2717-619620

E-Mail :

info@jayshripropack.com

ksdudhatra@yahoo.com

Website :

http://www.jayshripropack.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Jitendra Bhavanjibhai Hirpara

Designation :

Director

Address :

Panchshil Society, Dhoraji Road, Village Jetpur, Rajkot - 360370, Gujarat, India

Date of Birth/Age :

28.08.1962

Date of Appointment :

24.03.2008

DIN No.:

01979812

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101GJ2003PTC041860

JAYSHRI PETRO-YARN PRIVATE LIMITED

Director

20/01/2003

20/01/2003

16/03/2007

Active

NO

2

U45201GJ2008PTC053308

JAYSHRI PROPACK PRIVATE LIMITED

Director

24/03/2008

24/03/2008

-

Active

NO

 

 

Name :

Mr. Jigneshkumar Jivrajbhai Hirpara

Designation :

Director

Address :

Panchshil Society, Dhoraji Road, Village Jetpur, Rajkot - 360370, Gujarat, India

Date of Birth/Age :

29.12.1981

Date of Appointment :

25.03.2009

DIN No.:

02153758

 

 

Name :

Mr. Hirenkumar Bipinbhai Hirpara

Designation :

Director

Address :

Panchshil Society, Dhoraji Road, Village Jetpur, Rajkot - 360370, Gujarat, India

Date of Birth/Age :

17.11.1981

Date of Appointment :

25.03.2009

DIN No.:

02164972

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01403GJ2007PTC049747

JAYSHRI INTERNATIONAL PRIVATE LIMITED

Director

11/01/2007

11/01/2007

03/10/2013

Active

NO

2

U45201GJ2008PTC053308

JAYSHRI PROPACK PRIVATE LIMITED

Director

25/03/2009

25/03/2009

-

Active

NO

 

 

Name :

Mr. Ravikumar Ramniklal Hirapara

Designation :

Director

Address :

Panchshil Society, Dhoraji Road, Village Jetpur, Rajkot - 360370, Gujarat, India

Date of Birth/Age :

27.07.1982

Date of Appointment :

25.03.2009

DIN No.:

02625865

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

 

Names of Shareholders

 

 

No. of Shares

Jitendra Bhavanjibhai Hirpara

 

283373

Praveenbhai Parbatbhai Hirpara

 

40000

Hirenkumar Bipinbhai Hirpara

 

283629

Jigneshkumar Jivranbhai Hirpara

 

234072

Ravikumar Ramniklal Hirapara

 

292786

Jayeshbhai Jivrajbhai Hirpara

 

285099

Parbatbhai Bhavanjibhai Hirpara

 

43330

Krinaben Satishbhai Hirpara

 

62665

Bijalben Jayeshbhai Hirpara

 

167832

Ramnikbhai Bavanjivhai Hirpara

 

375540

Bipinbhai Bavanjibhai Hirpara

 

321604

Himanshubhai Jitendrabhai Hirpara

 

348248

Ashishbhai Ramnikbhai Hirpara

 

362020

Sumitaben Ashishbhai Hirpara

 

1665

Niravbhai Bipinbhai Hirpara

 

294331

Krushibhai Jitendrabhai Hirpara

 

348000

Abhi Satishbhai Hirpara

 

22165

Naynaben Jitendrabhai Hirpara

 

300249

Sarlaben Bipinbhai Hirpara

 

282016

Pushpaben Ramnikbhai Hirpara

 

369329

Maniben Jivrajbhai Hirpara

 

394001

Jeet Pravinbhai Hirpara

 

29000

Jivrajbhai Bavanjibhai Hirpara

 

358185

 

 

 

Total

 

5499139

 

 

LIST OF ALLOTEES:

 

AS ON 31.03.2015

 

Names of Allotees

 

 

No. of Shares

Jitendra Bhavanjibhai Hirpara

 

394736

Maniben Jivrajbhai Hirpara

 

173684

Ramnikbhai Bavanjivhai Hirpara

 

96842

Hirenkumar Bipinbhai Hirpara

 

131578

Krushibhai Jitendrabhai Hirpara

 

78947

Harsh Jitendrabhai Hirpara

 

105263

Pushpaben Ramnikbhai Hirpara

 

105263

Ashishbhai Ramnikbhai Hirpara

 

105263

Sumitaben Ashishbhai Hirpara

 

26315

Bijalben Jayeshbhai Hirpara

 

78947

Jivrajbhai Bhavanjibhai Hirpara

 

105263

Sarlaben Bipinbhai Hirpara

 

105263

Bipinbhai Bavanjibhai Hirpara

 

157894

Ravikumar Ramniklal Hirapara

 

131578

Jigneshkumar Jivranbhai Hirpara

 

131578

 

 

 

Total

 

1928414

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Directors or relatives of Directors

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Packaging Films and Foils, Barrier Film Products, Barrier Films and Bags, EVOH Film and LLDPE Stretch Film. 

 

 

Products :

  • Packaging Films and Foils
  • Barrier Film Products
  • Barrier Films and Bags
  • EVOH Film and LLDPE Stretch Film

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

State Bank of India

Branch :

Sales Hub Department, Opposite Gandhidham Railway Station, Laghu Udyog Branch Premises, Ahmedabad – 380009, Gujarat, India

Person Name :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term loans

 

 

From banks

22.156

44.861

 

 

 

Short Term Borrowings

 

 

Working capital / cash credit loans from bank

62.326

40.438

 

 

 

Total

84.482

85.299

 

 

Auditors :

 

Name :

Manubhai and Shah

Chartered Accountants

Address :

2nd Floor, B Wing, Premium House, Near Gandhigram Railway Station, Navarangpura, Ahmedabad – 380009, Gujarat, India

PAN No.:

AAFFM2086H

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Enterprise over which key management personnel are able to exercise significant influence :

  • Jayshri Structure
  • Royal Impex
  • Krishna Textile Corp.

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

7427553

Equity Shares

Rs.10/- each

Rs.74.276 Million

 

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2979746

Equity Shares

Rs.10/- each

Rs.29.797 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

29.797

9.797

9.797

(b) Reserves & Surplus

15.814

3.527

(2.943)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

45.611

13.324

6.854

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

76.566

111.672

133.205

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.667

0.351

0.265

Total Non-current Liabilities (3)

77.233

112.023

133.470

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

62.326

40.438

33.609

(b) Trade payables

112.137

93.137

48.560

(c) Other current liabilities

41.039

43.705

30.553

(d) Short-term provisions

0.239

0.462

0.798

Total Current Liabilities (4)

215.741

177.742

113.520

 

 

 

 

TOTAL

338.585

303.089

253.844

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

164.814

169.828

183.964

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.020

0.020

0.020

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.417

3.244

3.234

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

168.251

173.092

187.218

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

50.997

38.062

23.538

(c) Trade receivables

83.956

67.110

24.161

(d) Cash and cash equivalents

8.365

7.126

4.948

(e) Short-term loans and advances

26.048

17.481

13.766

(f) Other current assets

0.968

0.218

0.213

Total Current Assets

170.334

129.997

66.626

 

 

 

 

TOTAL

338.585

303.089

253.844

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

826.052

587.115

242.581

 

 

Other Income

6.723

4.770

0.873

 

 

TOTAL                                    

832.775

591.885

243.454

 

 

 

 

 

Less

TOTAL EXPENSES

820.488

585.414

291.258

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

12.287

6.471

(47.804)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

12.287

6.471

(47.804)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(63.974)

(70.445)

(22.641)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(51.687)

(63.974)

(70.445)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

13.595

9.252

4.824

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

12.948

13.120

5.972

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.85

6.61

(48.81)

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

23.568

23.568

23.568

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operating activities

22.948

38.612

17.018

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

1.49

1.10

(19.71)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

3.63

2.14

(18.83)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.49

(6.97)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.56

13.19

27.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.79

0.73

0.59

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

9.797

9.797

29.797

Reserves & Surplus

(2.943)

3.527

15.814

Net worth

6.854

13.324

45.611

 

 

 

 

long-term borrowings

133.205

111.672

76.566

Short term borrowings

33.609

40.438

62.326

Current Maturities of Long term debt

23.568

23.568

23.568

Total borrowings

190.382

175.678

162.460

Debt/Equity ratio

27.777

13.185

3.562

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

242.581

587.115

826.052

 

 

142.028

40.697

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

242.581

587.115

826.052

Profit

(47.804)

6.471

12.287

 

(19.71%)

1.10%

1.49%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: The registered office of the company has been shifted from Safal Parivesh, C-1101, 100 Feet Ring Road, Opposite Auda Garden, Satellite, Ahmedabad - 380015, Gujarat, India to the present address w.e.f. 01.04.2010

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

From directors

7.270

14.071

From others

47.140

52.740

 

 

 

Total

54.410

66.811

 

 


INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10191501

19/08/2015 *

396,100,000.00

State Bank of India

SME Branch, Shop No. 1 Zodiac Square, Opposite Gurudwara,

S. G. Highway, Ahmedabad, Gujarat - 380054, India

C62975834

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.04

UK Pound

1

Rs.99.58

Euro

1

Rs.71.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

AMR

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.