MIRA INFORM REPORT

 

 

Report No. :

347514

Report Date :

29.10.2015

 

IDENTIFICATION DETAILS

 

Name :

SHAH IMEXPORT EBVBA

 

 

Registered Office :

Hoveniersstraat 53-Bus 11 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

06.01.1989

 

 

Com. Reg. No.:

436310354

 

 

Legal Form :

Private Limited Company (BL/LX)

 

 

Line of Business :

Wholesale of diamonds and other precious stones.

 

 

No. of Employee :

1

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

BELGIUM ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to shifts in foreign demand, particularly in Belgium’s EU trade partners. Roughly three-quarters of Belgium's trade is with other EU countries. In 2014 Belgian GDP grew by 0.9%, the unemployment rate stabilized at 8.5%, and the the budget deficit was 3.2% of GDP. Prime Minister Charles MICHEL’s center-right government has pledged to further reduce the deficit in response to EU pressure to reduce Belgium’s high public debt, which remains above 100% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and high unemployment promise to curtail a more robust recovery in private consumption. The government has pledged to pursue an reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes risk worsening tensions with trade unions and triggering extended strikes.

 

Source : CIA

 

Company summary

 

Business number                      436310354

Company name                         SHAH IMEXPORT EBVBA

Address                                   HOVENIERSSTRAAT 53-BUS 11

 2018 ANTWERPEN

Number of staff                        1

Date of establishment                06/01/1989

Telephone number                   032335816

Fax number                               032263035

 

 

Commentary

 

The business was established over 26 years ago.

The business has 1 employees.

The business has changed its registered name recently.

The business has been at the address for over 11 years.

Operating Result in the latest trading period increased 53% on the previous trading period.

The business saw an increase in their Cash Balance of 987% during the latest trading period.

 

 

Accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2013

39,366,952

128,231

1,268,743

4,425,107

31/12/2012

32,920,236

123,234

1,178,272

3,792,332

31/12/2011

35,569,869

163,294

1,092,453

2,987,746

 

ACCOUNTS

 

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2013

12,178,624

1

890,000

115,082

31/12/2012

12,456,686

1

890,000

110,247

31/12/2011

9,915,622

1

890,000

133,183

 

 

Trends

 

Profitability

Liquidity

Net worth

 

 

Payment expectations

 

Past  payments

 

Payment  expectation  days

28.27

Industry  average  payment

105.30

Industry  average  day  sales

171.82

expectation  days

 

outstanding

 

Day  sales  outstanding

79.68

 

 

 

 

Court data summary

 

BANKRUPTCY DETAILS

Court action type                       No

 

PROTESTED BILLS

Bill amount                                --

 

NSSO DETAILS

Date of summons                      --

 

 

Company information

 

Business  number

436310354

Company  name

SHAH  IMEXPORT  EBVBA

Fax  number

032263035

Date  founded

23/12/1988

Company  status

active

Company  type

Private  Limited  Company

 

 

 

(BL/LX)

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2013

Activity  code

46761

Liable  for  VAT

yes

Activity  description

Wholesale  of  diamonds  and other  precious  stones

VAT  Number

BE.0436.310.354  Check  VAT number

Belgian  Bullettin  of  Acts

moniteur  belge

 

 

 

 

Contractor details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

 

 

PERSONNEL  (NSSO  CLASSIFICATION)

 

Code

-

Description

-

 

 

JOINT  INDUSTRIAL  COMMITTEE  (JIC)

 

JIC  Code

218

Description

Additional  national  joint  committee  for  the  employees

category

 

 

 

 

 

SIGNIFICANT EVENTS

 

Event Date

12/12/2014

Event Description

 

Event Details

De 300 nieuwe aandelen worden toegekend aan Shonam Diamond DMCC naar het recht van Dubai.

 

 

Company accounts

 

ASSETS

 

Annual  accounts

31-12-2013

%

31-12-2012

%

31-12-2011

%

31-12-2010

%

31-12-2009

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

199,878

-10.37

222,998

-0.73

224,630

46.83

152,989

-7.29

165,020

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

199,268

-10.40

222,388

-0.73

224,020

47.02

152,379

-7.32

164,410

Land  &  building

151,729

-4.39

158,689

5.30

150,703

-0.23

151,057

-7.36

163,066

Plant  &  machinery

10,437

-14.38

12,190

21.57

10,027

658

1,322

-1.64

1,344

Furniture  &  Vehicles

37,102

-27.97

51,509

-18.62

63,291

-

-

-

-

Leasing  &  Other  Similar  Rights

-

-

-

-

-

-

-

-

-

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

610

0

610

0

610

0

610

0

610

Total  current  assets

11,978,746

-2.08

12,233,688

26.24

9,690,991

99

4,852,808

0.20

4,843,044

Inventories

3,273,611

45.70

2,246,755

-35.75

3,497,108

238

1,034,163

-13.44

1,194,692

Raw  materials  &  consumables

-

-

-

-

-

-

-

-

-

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

3,273,611

45.70

2,246,755

-35.75

3,497,108

238

1,034,163

-13.44

1,194,692

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

8,593,515

-13.35

9,917,202

61.71

6,132,540

78.52

3,435,248

38.77

2,475,542

Other  amounts  receivable

74,309

18.69

62,608

11.26

56,272

9.31

51,479

23.71

41,611

Cash

31,956

987

2,938

53.89

1,909

-99

331,325

-70.71

1,131,199

Miscellaneous  current  assets

5,355

27.94

4,185

32.35

3,162

433

593

-

0

Total  Assets

12,178,624

-2.23

12,456,686

25.63

9,915,622

98.08

5,005,797

-0.05

5,008,064

 

 

LIABILITIES

 

Total  shareholders  equity

1,268,743

7.68

1,178,272

7.86

1,092,453

11.53

979,536

3.40

947,311

Issued  share  capital

890,000

0

890,000

0

890,000

0

890,000

0

890,000

Share  premium  account

-

-

-

-

-

-

-

-

-

Revaluation  reserve

-

-

-

-

-

-

-

-

-

Reserves

378,743

31.38

288,272

42.39

202,453

126

89,536

56.23

57,311

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

-

-

-

-

-

-

-

-

-

Creditors

10,909,881

-3.27

11,278,414

27.83

8,823,169

119

4,026,261

-0.85

4,060,753

Other  long  term  loans

3,356,242

18.30

2,837,058

33.83

2,119,924

74.22

1,216,781

11.75

1,088,830

Long  term  group  loans

-

-

-

-

-

-

-

-

-

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

3,356,242

18.30

2,837,058

33.83

2,119,924

74.22

1,216,781

11.75

1,088,830

Current  portion  of  long  term  debt

14,135

13.26

12,480

4.75

11,914

-

-

-

-

Financial  debts

4,238,025

40.83

3,009,279

541

469,381

32.04

355,490

-

-

Trade  creditors

3,007,894

-42.89

5,267,221

-13.00

6,054,401

163

2,298,405

-17.77

2,795,125

Amounts  Payable  for  Taxes,

74,314

17.88

63,041

39.99

45,032

150

17,966

38.17

13,003

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

219,271

145

89,336

-27.08

122,517

-10.97

137,619

-15.98

163,795

Total  current  liabilities

7,553,639

-10.52

8,441,356

25.93

6,703,245

138

2,809,480

-5.47

2,971,923

Total  Liabilities

12,178,624

-2.23

12,456,686

25.63

9,915,622

98.08

5,005,797

-0.05

5,008,064

 

 

RATIO ANALYSIS

 

TRADING  PERFORMANCE

 

Profit  Before  Tax

0.33

-10.81

0.37

-19.57

0.46

84.00

0.25

108

0.12

Return  on  capital  employed

2.77

-9.77

3.07

-39.57

5.08

152

2.01

548

0.31

Return  on  total  assets  employed

1.05

6.06

0.99

-40.0

1.65

87.50

0.88

576

0.13

Return  on  net  assets  employed

10.11

-3.35

10.46

-30.03

14.95

231

4.51

583

0.66

Sales  /  net  working  capital

8.90

2.53

8.68

-27.12

11.91

38.97

8.57

213

2.73

Stock  turnover  ratio

8.32

21.99

6.82

-30.62

9.83

66.33

5.91

-74.72

23.38

Creditor  days

28.27

-52.09

59.01

-5.95

62.74

30.38

48.12

-75.79

198.79

Debtor  days

79.68

-27.54

109.96

74.73

62.93

-12.15

71.63

-59.49

176.80

 

SHORT  TERM  STABILITY

 

Current  ratio

1.59

9.66

1.45

0

1.45

-16.18

1.73

6.13

1.63

Liquidity  ratio  /  acid  ratio

1.15

-2.54

1.18

28.26

0.92

-32.35

1.36

10.57

1.23

Current  debt  ratio

5.95

-16.90

7.16

16.61

6.14

113

2.87

-8.60

3.14

Liquidity  ratio  reprocessed

-

-

-

-

-

-

-

-

-

Cashflow

115,082

4.39

110,247

-17.22

133,183

197

44,842

140

18,645

Net  worth

1,268,743

7.68

1,178,272

7.86

1,092,453

11.53

979,536

3.40

947,311

 

LONG  TERM  STABILITY

 

Gearing

599.68

20.60

497.24

108

238.11

48.35

160.51

39.65

114.94

Equity  in  percentage

10.42

10.15

9.46

-14.16

11.02

-43.69

19.57

3.44

18.92

Total  debt  ratio

8.60

-10.14

9.57

18.44

8.08

96.59

4.11

-4.20

4.29

Working  capital

4,425,107

16.69

3,792,332

26.93

2,987,746

46.22

2,043,328

9.20

1,871,121

 

 

PROFIT & LOSS

 

Operating  Income

39,367,200

19.58

32,920,453

-7.45

35,569,869

103

17,518,505

242

5,110,716

Turnover

39,366,952

19.58

32,920,236

-7.45

35,569,869

103

17,505,138

242

5,110,716

Total  operating  expenses

38,839,986

19.22

32,577,667

-7.52

35,225,085

102

17,434,648

239

5,132,214

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

38,840,234

19.22

32,577,883

-7.52

35,225,085

101

17,448,015

239

5,132,214

Employee  costs

26,115

35.86

19,221

-70.60

65,385

48.84

43,930

4.16

42,177

Wages  and  salary

24,826

14.46

21,690

-56.50

49,858

39.10

35,842

13.87

31,475

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

4,757

23.10

3,864

-74.70

15,277

105

7,424

-3.51

7,694

Other  employee  costs

-3,468

54.77

-6,333

-2633

250

-62.35

664

-77.93

3,008

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and  depreciation

24,611

0.75

24,428

20.54

20,266

60.62

12,617

-0.77

12,715

Operating  result

526,966

53.83

342,570

-0.64

344,784

389

70,490

327

-21,498

Total  financial  income

595

-80.65

3,076

-

-

-

43,089

-56.83

99,823

Total  financial  expenses

399,330

79.54

222,413

22.55

181,490

161

69,375

-3.69

72,032

Results  on  ordinary  operations

128,231

4.06

123,234

-24.53

163,294

269

44,204

602

6,293

before  taxation

 

 

 

 

 

 

 

 

 

Extraordinary  Income

-

-

-

-

-

-

-

-

-

Extraordinary  Charges

-

-

-

-

-

-

-

-

-

Extraordinary  items

0

-

0

-

0

-

0

-

0

Results  for  the  Year  Before

128,231

4.06

123,234

-24.53

163,294

269

44,204

602

6,293

Taxation

 

 

 

 

 

 

 

 

 

Other  appropriations

-

-

-

-

-

-

-

-

-

Taxation

37,760

0.92

37,415

-25.73

50,377

320

11,979

3200

363

Results  on  ordinary  operations  after

90,471

5.42

85,819

-24.00

112,917

250

32,225

443

5,930

taxation

 

 

 

 

 

 

 

 

 

Net  result

90,471

5.42

85,819

-24.00

112,917

250

32,225

443

5,930

Profit  (Loss)  for  the  Year  to  be

90,471

5.42

85,819

-24.00

112,917

250

32,225

443

5,930

Dividends

-

-

-

-

-

-

-

-

-

 

 

Social Balance Sheet Details

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2013

 

Full-time  Employees

0

Part-time  Employees

1

Total  Fte  Employees

1

Number  of  hours  worked

 

Full-time  Employees

167

Part-time  Employees

1,289

Total

1,456

Personnel  Charges

 

Full-time  Employees

2,995

Part-time  Employees

23,120

Total

26,115

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

1

Actual  working  hours

1,695

Personnel  Charges

31,449

Benefits  In  Addition  To  Wages

-

 

 

Type  of  Contract

 

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

-

1

1

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

-

-

-

Substitution

 

 

 

 

 

Gender  and  Education

 

 

 

Level

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

-

-

-

Higher  education  (non university)

-

-

-

Higher  education (university)

-

-

-

Women

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

-

1

1

Higher  education  (non university)

-

-

-

Higher  education (university)

-

-

-

 

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

-

1

1

Blue  collar  worker

-

-

-

Other

-

-

-

 

 

Temporary  personnel

Total

Average  number  of  temporary  staff

-

Actual  working  hours

-

Cost  of  temporary  staff

-

 

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

-

-

Leavers

-

-

-

 

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  less  formal  and  informal  continuing  vocational

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

 

 

Industry comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

industry  average  credit

64.48

Industry average credit limit

140177.31

 

 

Payment Information

 

SUSPENSION  OF  PAYMENTS  /  MORATORIUM  HISTORY

 

Amount

-

Details

-

 

 

PAYMENT  EXPECTATIONS

Payment  expectation  days

28.27

Day  sales  outstanding

79.68

 

 

Industry comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment

105.30

expectation  days

 

Industry  average  day  sales

171.82

outstanding

 

 

 

INDUSTRY QUARTILE ANALYSIS

 

Payment expectations

 

Company  result

28.27

Lower

118.08

Median

75.33

Upper

44.91

 

 

Day sales outstanding

 

Company  result

79.68

Lower

102.33

Median

55.28

Upper

25.06

 

 

Shareholder Details

 

SUMMARY

 

Group - Number of Companies             0

Linkages - Number of Companies        0

Number of Countries                            0

 

GROUP STRUCTURE

 

No group structure for this company.

 

MINORITY SHAREHOLDERS

 

Business number

Company  name

%

Date  of accounts

 

 

 

 

-

SHONAM  DIAMOND  DMCC  SOC.

-

-

 

 

MINORITY INTERESTS

 

No minority interests found

 

COMPANIES THAT MATCH THIS ADDRESS

 

No Companies Match this address

 

 

Linked Companies

 

SUMMARY

 

Group - Number of Companies             0

Linkages - Number of Companies        0

Number of Countries                            0

 

SUMMONS

 

There is no data for this company

 

PROTESTED BILLS

 

There is no data for this company

 

BANKRUPTCY AND OTHER LEGAL EVENTS

 

There is no data for this company

 

Director details

 

CURRENT DIRECTOR DETAILS

 

Name

TUSHAR  NAVINCHANDRA  SHAH

Position

Principal  Manager

Start  Date

01/01/2012

Street

10 ELSDONKLAAN  ANTWERPEN

Post  code

2610

Country

Belgium

 

 

FORMER DIRECTOR DETAILS

 

Name

SHEFALI  TUSHAR  SHAH

Position

Principal  Manager

Start  Date

01/07/2008

End  Date

Unknown  date

Street

10 ELSDONKLAAN  ANTWERPEN

Post  code

2610

Country

Belgium

 

 


DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.04

UK Pound

1

Rs.99.58

Euro

1

Rs.71.75

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TRU

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.