MIRA INFORM REPORT
|
Report No. : |
347068 |
|
Report Date : |
29.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
SRI LAKSHMI GODAVARI SPINNING MILLS LIMITED (w.e.f. 10.03.2010) |
|
|
|
|
Formerly Known
As : |
SRI LAKSHMI GODAVARI SPINNING MILLS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
R.No.211, A.P. Cotton Association Building, Lakshmipuram Main Road,
Guntur – 522004, Andhra Pradesh |
|
Tel. No.: |
91-863-2534343 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
12.09.2005 |
|
|
|
|
Com. Reg. No.: |
01-047416 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.81.919 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U18100AP2005PLC047416 |
|
|
|
|
IEC No.: |
0906014115 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAJCS2603R |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of yarn |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (31) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1000000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2005. It is
having moderate track. Rating takes into consideration moderate financial risk profile of the
company marked by highly leveraged capital structure in FY14. Further, the
company has reported decent increase in its sales turnover in the year under
consideration along with thin profit margin. Further, unfavourable gap between trade payables and trade receivables
in the same consecutive year may act as a threat to the liquidity position. Trade relations are fair. Business is active. Payment terms are
reported to be slow but correct. In view of high external borrowings, the company can be considered for
business dealings with some caution. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
Not Available
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
|
Name : |
Mr. Murli Mohan |
|
Designation : |
Account Manager |
|
|
|
|
Name : |
Mr. Chandrashekhar |
|
Designation : |
Vice President – Finance |
|
Contact No.: |
91-863-2534343 |
|
Date : |
28.10.2015 |
LOCATIONS
|
Registered Office : |
R.No.211, A.P. Cotton Association Building, Lakshmipuram Main Road,
Guntur – 522004, Andhra Pradesh, India |
|
Tel. No.: |
91-863-2534343 |
|
Fax No.: |
91-863-2534433 |
|
E-Mail : |
|
|
|
|
|
Factory : |
Survey No 113 Chebrolu, Guntur – 522212, Andhra Pradesh, India |
DIRECTORS
AS ON 15.09.2014
|
Name : |
Mr. Vummaneni Sivanageswara Rao |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
D.No.9-28-8, Plot No.101, Balaji Nagar, Siripuram - 530003, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.11.1961 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.09.2005 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00914035 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Vummaneni Lalitha Kumari |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
D.No.9-28-8, Plot No.101, Balaji Nagar, Siripuram - 530003, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.04.1972 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.09.2005 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00914487 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kandru Subba Rao |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
D.No.4-95/4A6, Narakoduru, Chebrolu Mandal, Guntur - 522222, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.11.1960 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.09.2012 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06375790 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Murli Mohan |
|
Designation : |
Account Manager |
|
|
|
|
Name : |
Mr. Chandrashekhar |
|
Designation : |
Vice President – Finance |
MAJOR SHAREHOLDERS
AS ON 15.09.2014
SHAREHOLDERS DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
AS ON 15.09.2014
|
Category |
Percentage |
|
Foreign holdings [Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others] |
10.29 |
|
Bodies corporate |
8.08 |
|
Directors or relatives of Directors |
38.56 |
|
Others |
43.07 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of yarn |
|
|
|
|
Products : |
Yarn |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
CH Veera Babu and Company Chartered Accountants |
|
Address : |
2nd Floor, Slailok Complex 6/1 Arundelpet, Guntur, Andhra Pradesh, India |
|
PAN No.: |
ABLPC7020Q |
|
|
|
|
Memberships : |
Not Divulged |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Enterprises which are owned, or have
significant influence of or are partners with Key Management personnel and
their relatives : |
|
CAPITAL STRUCTURE
AS ON 15.09.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9000000 |
Equity Shares |
Rs.10/- each |
Rs.90.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8191900 |
Equity Shares |
Rs.10/- each |
Rs.81.919 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
81.919 |
81.919 |
70.476 |
|
(b) Reserves & Surplus |
272.659 |
228.654 |
158.205 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
18.282 |
|
Total
Shareholders’ Funds (1) + (2) |
354.578 |
310.573 |
246.963 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
730.065 |
734.160 |
383.205 |
|
(b) Deferred tax liabilities (Net) |
67.758 |
46.065 |
33.129 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
797.823 |
780.225 |
416.334 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
421.973 |
299.066 |
288.308 |
|
(b) Trade
payables |
103.168 |
23.477 |
32.431 |
|
(c) Other
current liabilities |
175.381 |
117.536 |
81.091 |
|
(d) Short-term
provisions |
34.500 |
22.100 |
19.850 |
|
Total Current
Liabilities (4) |
735.022 |
462.179 |
421.680 |
|
|
|
|
|
|
TOTAL |
1887.423 |
1552.977 |
1084.977 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i) Tangible
assets |
1069.795 |
809.493 |
599.920 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
1.755 |
195.378 |
23.025 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
17.988 |
17.756 |
7.839 |
|
(e) Other
Non-current assets |
43.667 |
29.791 |
58.969 |
|
Total Non-Current
Assets |
1133.205 |
1052.418 |
689.753 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
447.545 |
246.784 |
269.579 |
|
(c) Trade
receivables |
54.941 |
46.201 |
31.141 |
|
(d) Cash
and cash equivalents |
18.506 |
28.376 |
12.764 |
|
(e)
Short-term loans and advances |
233.226 |
179.198 |
81.740 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
754.218 |
500.559 |
395.224 |
|
|
|
|
|
|
TOTAL |
1887.423 |
1552.977 |
1084.977 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1717.369 |
783.936 |
751.520 |
|
|
|
Other Income |
3.146 |
2.067 |
1.155 |
|
|
|
TOTAL (A) |
1720.515 |
786.003 |
752.675 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
1049.997 |
499.600 |
488.433 |
|
|
|
Purchase of Stock-in-trade |
166.792 |
0.000 |
0.000 |
|
|
|
Changes in Inventories of finished goods, work-in-progress and stock-in-trade |
(44.310) |
(21.500) |
22.054 |
|
|
|
Employee Benefits Expenses |
27.364 |
20.317 |
12.886 |
|
|
|
Other Expenses |
296.588 |
146.000 |
124.423 |
|
|
|
TOTAL (B) |
1496.431 |
644.417 |
647.796 |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
224.084 |
141.586 |
104.879 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
101.188 |
68.531 |
69.414 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
122.896 |
73.055 |
35.465 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
56.153 |
33.355 |
30.275 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
66.743 |
39.700 |
5.190 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
35.193 |
21.436 |
2.780 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
31.550 |
18.264 |
2.410 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.85 |
2.23 |
0.34 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
94.920 |
69.761 |
48.195 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operations |
93.410 |
103.684 |
8.864 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin PAT / Sales |
(%) |
1.84 |
2.33 |
0.32 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
13.05 |
18.06 |
13.96 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets) |
(%) |
3.54 |
2.92 |
0.49 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19 |
0.13 |
0.02 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
3.52 |
3.55 |
2.91 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.03 |
1.08 |
0.94 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
70.476 |
81.919 |
81.919 |
|
Reserves & Surplus |
158.205 |
228.654 |
272.659 |
|
Share Application money pending
allotment |
18.282 |
0.000 |
0.000 |
|
Net
worth |
246.963 |
310.573 |
354.578 |
|
|
|
|
|
|
long-term borrowings |
383.205 |
734.160 |
730.065 |
|
Short term borrowings |
288.308 |
299.066 |
421.973 |
|
Current Maturities of Long term debt |
48.195 |
69.761 |
94.920 |
|
Total
borrowings |
719.708 |
1102.987 |
1246.958 |
|
Debt/Equity
ratio |
2.914 |
3.551 |
3.517 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
751.520 |
783.936 |
1717.369 |
|
|
|
4.313 |
119.070 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
751.520 |
783.936 |
1717.369 |
|
Profit |
2.410 |
18.264 |
31.550 |
|
|
0.32% |
2.33% |
1.84% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
REVIEW OF
OPERATIONS
During the year, the Company has earned an Income of Rs. 1720.515 million as compared to Rs. 786.004 million during the previous year and the Expenditure incurred was Rs. 1597.618 million as compared to the Expenditure of previous year of Rs. 712.948 million. The depreciation and provision for taxes provided during the year were Rs. 56.153 million and Rs. 13.500 million respectively as compared to previous year’s depreciation and provision for Taxes Rs. 33.355 million and Rs. 8.500 million. During the year, the Company has posted a net profit during the year is Rs. 31.551 million as compared to the net profit during the previous year to the tune of Rs. 18.264 million.
The increase in income and profits of the Company attributes to the plans conceived by the Board and performance of all key managerial persons and employees of the Company. Still the Board has taken the required steps to control the overheads and also for effective operations of the Company. Hence the Company expects more business and profits in the years to come.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10438865 |
29/06/2013 |
20,000,000.00 |
Andhra Bank |
Sme Branch, Opp. Pantulugari Meda, Gajuwaka, Visakhapatnam, Andhra Pradesh - 530026, India |
B80397490 |
|
2 |
10262131 |
28/03/2011 * |
20,000,000.00 |
Andhra Bank |
Sme Branch Pantulugari Meda, Pantulugari Meda Gajuwaka, Visakhapatnam, Andhra Pradesh - 530016, India |
B10603280 |
|
3 |
10201282 |
22/01/2010 |
310,000,000.00 |
Andhra Bank |
Sme Branch, Opp. Pantulugari Meda, Gajuwaka, Visakhapatnam, Andhra Pradesh - 530026, India |
A79023214 |
|
4 |
10075212 |
03/03/2014 * |
480,300,000.00 |
Andhra Bank |
Andhra Bank, Gajuwaka, Visakhapatnam, Andhra Pradesh - 530026, India |
C02593440 |
|
5 |
10041284 |
09/02/2007 |
310,800,000.00 |
Andhra Bank |
SPLD. SME Branch, Gajuwaka, Visakhapatnam, Andhra Pradesh - 530026, India |
A11759164 |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Furniture and Fixture
·
Office Equipment
·
Computer
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.04 |
|
|
1 |
Rs.99.58 |
|
Euro |
1 |
Rs.71.75 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
31 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.