|
Report No. : |
347183 |
|
Report Date : |
29.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
STRATEGIC DEVELOPERS PRIVATE LIMITED (w.e.f. 06.04.2011) |
|
|
|
|
Formerly Known
As : |
RADHEYKRISHNA PROPBUILD PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
6, MCD Building, Shakti Nagar Chowk, New Delhi - 110007 |
|
Tel. No.: |
91-120-4200080 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
08.03.2011 |
|
|
|
|
Com. Reg. No.: |
55-215415 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.210 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U45200DL2011PTC215415 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of Real Estate Promotion, Developers and Project Management. |
|
|
|
|
No. of Employees
: |
Information declined by the management
|
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 13000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2011, having moderate track record. For the FY 2014, the company has decent sales turnover marked by adequate profitability margin. It has been successful in wiping off its previous accumulated loss. However, the company possesses modest net worth base marked by heavy debt level, decline in its cash accruals and there is unfavourable gap between trade payables and receivables. Trade relations are fair. Business is active. Payments are slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DECLINED BY
|
Name : |
Mr. Anup Mishra |
|
Designation : |
Accountant |
|
Contact No.: |
91-120-4200080 |
|
Date : |
27.10.2015 |
LOCATIONS
|
Registered Office : |
6, MCD Building, Shakti Nagar Chowk, New Delhi - 110007 |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Corporate Office : |
B-127, First Floor, Sector - 63, Noida – 201301, Uttar Pradesh, India |
|
Tel. No.: |
91-120-4200080 |
DIRECTORS
AS ON 26.09.2014
|
Name : |
Mr. Neeraj Rathor |
|
Designation : |
Director |
|
Address : |
B-4A, Rajat Vihar, Sector-62, Noida - 201307, Uttar
Pradesh, India |
|
Date of Birth/Age : |
04.07.1978 |
|
Date of Appointment : |
16.05.2011 |
|
DIN No.: |
01108653 |
|
|
|
|
Name : |
Mr. Manish Gupta |
|
Designation : |
Director |
|
Address : |
A-304 Krishna Apra Residency, Plot No-E-8, Sec-61, Noida -
201301, Uttar Pradesh, India |
|
Date of Birth/Age : |
05.09.1974 |
|
Date of Appointment : |
26.03.2011 |
|
DIN No.: |
01830472 |
KEY EXECUTIVES
|
Name : |
Mr. Anup Mishra |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 26.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Manish Gupta |
|
897709 |
|
Neeraj Rathor |
|
1010000 |
|
Anju Bala |
|
758800 |
|
Deepti Singhal |
|
20 |
|
Harvinder Kaur |
|
10 |
|
Maya Gupta |
|
620140 |
|
Mohan Soni |
|
100 |
|
Neha Rathor |
|
100 |
|
Prem Chand Gupta |
|
850210 |
|
Ramesh Chand Aggarwal |
|
100 |
|
Sapna Gupta |
|
820355 |
|
Bhura Mal |
|
10 |
|
Murti Devi |
|
10 |
|
Rajiv Kumar |
|
10 |
|
Siddarth Singla |
|
296840 |
|
Sushma Rani |
|
10 |
|
Vidya Devi |
|
1080010 |
|
Vikas Kumar Singla HUF |
|
805830 |
|
Vikas Singla |
|
780410 |
|
Vinay Pal Singla |
|
10 |
|
Vishwajeet Kumar |
|
10 |
|
Neeraj Rathor HUF |
|
5 |
|
Gopal Krishan Jindal |
|
5 |
|
Prem Chand Gupta HUF |
|
158500 |
|
Manish Gupta HUF |
|
154500 |
|
Maharaja Buildcon Private Limited, India |
|
2400000 |
|
Premaya Estates Private Limited, India |
|
2866276 |
|
Bimla Devi |
|
5 |
|
Madan Lal Raj Kumar |
|
5 |
|
Swaran Lata Jindal |
|
10 |
|
Total |
|
13500000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 26.09.2014
|
Category |
Percentage |
|
Bodies corporate |
39.01 |
|
Directors or relatives of Directors |
58.68 |
|
Other top fifty shareholders |
2.31 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of Real Estate
Promotion, Developers and Project Management. |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
Rs.
In Million)
Note: Term loans from banks and financial statement are repayable in EMI and are secured by respective assets. |
|
Auditors : |
|
|
Name : |
Lochan and Company Chartered Accountants |
|
Address : |
415, Krishna Apra Plaza, Sector-18, Noida – 201301, Uttar Pradesh,
India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AACFL4183D |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises where common
control exists: |
|
CAPITAL STRUCTURE
AS ON 26.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs. 150.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
13500000 |
Equity Shares |
Rs.10/- each |
Rs. 135.000
Million |
|
|
|
|
|
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000 |
Equity Shares |
Rs.10/- each |
Rs. 1.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
21000 |
Equity Shares |
Rs.10/- each |
Rs. 0.210
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
0.210 |
0.210 |
0.210 |
|
(b) Reserves & Surplus |
4.319 |
(3.419) |
(3.401) |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
4.529 |
(3.209) |
(3.191) |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
327.075 |
157.497 |
162.461 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
327.075 |
157.497 |
162.461 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
5.422 |
0.473 |
0.000 |
|
(b) Trade payables |
7.852 |
0.646 |
0.217 |
|
(c) Other current liabilities |
73.002 |
127.172 |
0.138 |
|
(d) Short-term provisions |
1.946 |
0.000 |
0.000 |
|
Total
Current Liabilities (4) |
88.222 |
128.291 |
0.355 |
|
|
|
|
|
|
TOTAL |
419.826 |
282.579 |
159.625 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
30.094 |
6.711 |
3.944 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.180 |
0.119 |
0.011 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
1.076 |
0.050 |
0.000 |
|
Total
Non-Current Assets |
31.350 |
6.880 |
3.955 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
335.783 |
199.577 |
147.190 |
|
(c) Trade receivables |
0.000 |
0.000 |
0.000 |
|
(d) Cash and cash equivalents |
2.603 |
62.081 |
3.736 |
|
(e) Short-term loans and
advances |
48.811 |
10.960 |
4.712 |
|
(f) Other current assets |
1.279 |
3.081 |
0.032 |
|
Total
Current Assets |
388.476 |
275.699 |
155.670 |
|
|
|
|
|
|
TOTAL |
419.826 |
282.579 |
159.625 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
|
|
|
|
|
Other Income |
|
|
|
|
|
TOTAL
|
193.143 |
0.030 |
0.859 |
|
|
|
|
|
|
|
Less |
EXPENSES |
183.473 |
0.142 |
4.271 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
9.670 |
(0.112) |
(3.412) |
|
|
|
|
|
|
|
Less |
TAX |
1.910 |
(0.108) |
(0.011) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
7.760 |
(0.004) |
(3.401) |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
369.52 |
NA |
NA |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
(215.303) |
66.195 |
NA |
|
Net cash used in operating activities |
(190.763) |
67.454 |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.30 |
(0.04) |
(2.14) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
2.14 |
0.03 |
1.07 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
73.42 |
(49.23) |
(50.91) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.40 |
2.15 |
438.51 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
0.210 |
0.210 |
0.210 |
|
Reserves & Surplus |
(3.401) |
(3.419) |
4.319 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
(3.191) |
(3.209) |
4.529 |
|
|
|
|
|
|
long-term borrowings |
162.461 |
157.497 |
327.075 |
|
Short term borrowings |
0.000 |
0.473 |
5.422 |
|
Total
borrowings |
162.461 |
157.970 |
332.497 |
|
Debt/Equity
ratio |
(50.912) |
(49.227) |
73.415 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
0.859 |
0.030 |
193.143 |
|
|
|
(96.508) |
643,710.000 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
0.859 |
0.030 |
193.143 |
|
Profit |
(3.401) |
(0.004) |
7.760 |
|
|
(395.93%) |
(13.33%) |
4.02% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: Registered office of the company has been
shifted from A-48, LGF, Dayanand Colony, Lajpat Nagar-IV, New Delhi -110024, India to the present address w.e.f. 16.05.2011
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWING |
|
|
|
Greater Noida Industrial Development Authority |
133.373 |
125.496 |
|
Loans and advances from related parties |
|
|
|
Manish Gupta |
3.859 |
4.158 |
|
Neeraj Rathor |
10.118 |
0.118 |
|
Neeraj Rathor (HUF) |
0.100 |
0.000 |
|
Maya Gupta |
0.013 |
0.012 |
|
Neha Rathor |
1.200 |
1.200 |
|
P.C. Gupta |
3.665 |
3.665 |
|
Sapna Gupta |
2.963 |
2.962 |
|
Premaya Developers Private Limited |
4.711 |
2.061 |
|
Premaya Estates Private Limited |
115.110 |
0.470 |
|
Other loans and advances |
|
|
|
Anju Bala |
2.587 |
2.403 |
|
Anju Bala w/o Rajiv Kumar |
0.465 |
0.000 |
|
Harvinder Kaur |
2.500 |
2.500 |
|
Bhurama |
0.663 |
0.000 |
|
Mohan Soni |
0.550 |
0.550 |
|
R.C. Aggarwal |
2.815 |
2.815 |
|
Sidharth Singla |
0.805 |
0.000 |
|
Sushma Rani |
0.571 |
0.000 |
|
Vidya Devi |
5.800 |
1.050 |
|
Vikas Kumar Singla HUF |
2.171 |
1.465 |
|
Vikas Singla |
2.804 |
2.520 |
|
Vishwajeet Kumar |
3.000 |
2.000 |
|
Gopal Krishan Jindal |
4.000 |
0.000 |
|
Murti Devi |
0.490 |
0.000 |
|
Rajiv Kumar |
1.866 |
0.000 |
|
Vinay Pal Singla |
0.734 |
0.000 |
|
D Three Builders & Developers Private Limited |
10.000 |
0.000 |
|
Total |
316.933 |
155.445 |
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10513184 |
09/07/2014 |
400,000,000.00 |
LIC HOUSING FINANCE LTD |
BOMBAY LIFE BLDG.,
2ND FLOOR,, 45/47, VEER NARIMA |
C15214844 |
|
2 |
10422538 |
15/04/2013 |
11,782,629.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE
CIRCLE, ALKAPURI, BARODA, GUJ |
B73973679 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.04 |
|
UK Pound |
1 |
Rs.99.58 |
|
Euro |
1 |
Rs.71.75 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
AMR |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.