|
Report No. : |
347698 |
|
Report Date : |
30.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
ALUDECOR LAMINATION PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
1, R N Mukherjee Road, 5th Floor, Room No.52, Kolkata –
700001, West Bengal |
|
Tel. No.: |
91-33-22106026 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
23.07.2004 |
|
|
|
|
Com. Reg. No.: |
21-099221 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 141.440 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27203WB2004PTC099221 |
|
|
|
|
IEC No.: |
0204015294 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CALA06799C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECA8253G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter
and Importer Aluminium Composite Panel and Aluminium Coated Coils. |
|
|
|
|
No. of Employees
: |
200 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2004 engaged in manufacturing and
marketing of real estate exterior and interior. For the financial year ended 2014, the company has reported 31.14%
sales turnover growth as compared to previous sales turnover and it has
maintained above average profitability margins at 2.11% during the year under
a review. Rating takes into consideration company’s above average financial
profile supported by sound net worth base and modest debt protection metrics
of the company. Rating strengths are partially offset by company’s large working
capital requirements along with susceptibility to volatility in raw material
prices and cyclicality in the façade engineering industry. Trade relations are reported as fair. Payment terms are reported to be
slow but correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term Rating=BBB |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk |
|
Date |
30.10.2014 |
|
|
|
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term Rating=A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk |
|
Date |
30.10.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Suresh Ghorawat |
|
Designation : |
Vice President Finance |
|
Contact No.: |
91-22-22106026 |
|
Date : |
29.10.2015 |
LOCATIONS
|
Registered/ Head Office : |
1, R N Mukherjee Road, 5th Floor, Room No.52, Kolkata – 700001,
West Bengal, India |
|
Tel. No.: |
91-33-22106026/ 40276600 |
|
Mobile No.: |
91-9331884314 (Mr. Suresh Ghorawat) |
|
Fax No.: |
91-33-22488763 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1200 Sq. Ft |
|
Location : |
Rented |
|
Locality : |
Commercial |
|
|
|
|
Factory : |
Plot No. 95-96-97, Sector -5, IIE, Sidcul, Ranipur, Bhel, Haridwar-249403,
Uttaranchal, India |
|
Tel. No.: |
91-1334-239343 / 310050 |
|
Fax No.: |
91-1334-239342 |
|
E-Mail : |
|
|
Area |
5850 Sq. ft |
|
Location : |
Leased |
|
|
|
|
Branch Office 1/ Corporate Office : |
Delhi Building No.41, 3rd Floor, M. M. Road (Rani Jhansi Road),
New Delhi-110055, India |
|
|
|
|
Branch Office 2 : |
Mumbai Suit No.218/219, 2nd Floor, Corporate Avenue, Sonawala
Compound, Sonawala Road (Near Udyog Bhavan), Goregaon (East), Mumbai-400063,
Maharashtra, India |
|
Tel. No.: |
91-22-26866633 |
|
Fax No.: |
91-22-26860521 |
|
|
|
|
Branch Office 3 : |
Bangalore 69/5A, Swamy Krupa Building, Flat No – 4, 2nd Floor, Near
Bhanu Nurshing Home, Begur Hobli, Bommanchalli Hosur Main Road,
Bangalore-560068, Karnataka, India |
|
|
|
|
Branch Office 4 : |
Noida B-17, Sector 59, Noida-201301, Uttar Pradesh, India |
|
|
|
|
Branch Office 5 : |
Chennai 150/117, Montieth Road, 4th Floor, Cision Complex, Egmore,
Chennai-600008, Tamilnadu, India |
|
|
|
|
Branch Office 6 : |
Haridwar Plot No.95, 95 and 97, Sector-V, IIE, SIDCUL, Ranipur, Bhel,
Haridwar-249403, Uttaranchal, India |
|
|
|
|
Branch Office 7 : |
Suit No. 402, A Wing, 4th Floor, Cello Triumph, I.B. Patel
Road, Goregaon (East), Mumbai-400063, Maharashtra, India |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Ashok Kumar Bhaiya |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1, Prince Gulam Mohammad Road, Lake Market, 3rd Floor, Kolkata-700026,
West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.01.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.10.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADEPB3724B |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00562190 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Sarla Bhaiya |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1, Prince Gulam Mohammad Road,, Lake Market, 3 Road Floor, Kolkata-
700026, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.03.1960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.08.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADEPB3757G |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00562227 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Trisha Bhaiya |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
J-122,, Ashok Vihar, Phase - I, Delhi- 110052, Delhi, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.09.1989 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.01.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ANKPB6290N |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05173197 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Suresh Ghorawat |
|
Designation : |
Vice President Finance |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Ashok Kumar Bhaiya |
|
51000 |
|
Sarla Bhaiya |
|
1747000 |
|
Ashok Kumar Bhaiya HUF |
|
700000 |
|
Sri Krishna Commotrade Private Limited, India |
|
2700000 |
|
Silverline Commotrade Private Limited, India |
|
2826000 |
|
Peace Commosales Private Limited, India |
|
400000 |
|
Valuetime Sales Private Limited, India |
|
300000 |
|
Subhvani Properties Private Limited, India |
|
7700000 |
|
Total |
|
16424000 |
AS ON 30.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
84.79 |
|
Directors
or relatives of directors |
10.95 |
|
Other
top fifty shareholders |
4.26 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter
and Importer Aluminium Composite Panel and Aluminium Coated Coils. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
-- |
||||
|
|
|
||||
|
Agencies Held : |
-- |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
Nepal |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
· China · European Countries |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash, L/C, Cheque and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash, L/C, Cheque and Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
Retailers and End Users
· Aditya Birla · Infosys · Unitech · Nissan · Perform |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
200 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· Tamilnadu Mercantile Bank Limited Netaji Subhash Road, Kolkata-700001, West Bengal, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
R.
Bhutra and Company Chartered Accountants |
|
Address : |
24,
Netaji Subhas Road, 4th Floor, Room No.33, Kolkata -700001, West Bengal,
India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAGFR1345F |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Enterprises which are owned, or have significant influence of or are
partners with Key management personnel and their relatives : |
·
Silver International Private Limited,
Iceland (U24111WB2002PTC094542) ·
Silverline Commotrade Private Limited,
India (U51101WB2008PTC123899) ·
Sri Krishna Commotrade Private Limited,
India (U51909WB2008PTC131035) ·
Sarla Vyapaar Private Limited, India
(U51909WB2010PTC145844) |
CAPITAL STRUCTURE
AFTER 30.09.2014
Authorised Capital : Rs. 200.000 Million
Issued, Subscribed & Paid-up Capital : Rs. 188.540 Million
AS ON 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 200.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
16,424,000 |
Equity Shares |
Rs. 10/- each |
Rs. 164.240
Million |
|
|
|
|
|
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 200.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14,144,000 |
Equity Shares |
Rs. 10/- each |
Rs. 141.440
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
141.440 |
71.440 |
71.440 |
|
(b) Reserves & Surplus |
206.686 |
152.709 |
129.026 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
30.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
348.126 |
254.149 |
200.466 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
131.736 |
139.464 |
127.598 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
6.458 |
5.849 |
3.963 |
|
(d)
long-term provisions |
2.787 |
1.958 |
1.381 |
|
Total
Non-current Liabilities (3) |
140.981 |
147.271 |
132.942 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
313.405 |
241.165 |
137.279 |
|
(b)
Trade payables |
222.458 |
218.915 |
146.466 |
|
(c)
Other current liabilities |
24.958 |
52.167 |
49.769 |
|
(d)
Short-term provisions |
8.151 |
0.646 |
0.519 |
|
Total
Current Liabilities (4) |
568.972 |
512.893 |
334.033 |
|
|
|
|
|
|
TOTAL |
1058.079 |
914.313 |
667.441 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
101.270 |
109.547 |
124.340 |
|
(ii)
Intangible Assets |
0.073 |
0.126 |
0.131 |
|
(iii)
Capital work-in-progress |
0.000 |
2.205 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
45.241 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
17.438 |
13.485 |
11.136 |
|
(d) Long-term Loan and
Advances |
19.172 |
15.345 |
6.247 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
183.194 |
140.708 |
141.854 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
566.530 |
506.504 |
357.635 |
|
(c)
Trade receivables |
242.654 |
218.693 |
155.304 |
|
(d)
Cash and cash equivalents |
49.006 |
35.663 |
12.018 |
|
(e)
Short-term loans and advances |
16.695 |
12.745 |
0.630 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
874.885 |
773.605 |
525.587 |
|
|
|
|
|
|
TOTAL |
1058.079 |
914.313 |
667.441 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1630.000 (Approx) |
NA |
NA |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
68.217 |
59.169 |
44.021 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
30.683 |
30.988 |
26.297 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
37.534 |
28.181 |
17.724 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
7.509 |
6.848 |
3.546 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
30.025 |
21.333 |
14.178 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Capital Goods |
230.585 |
123.238 |
99.890 |
|
|
TOTAL IMPORTS |
230.585 |
123.238 |
99.890 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.12 |
2.99 |
1.98 |
|
|
PARTICULARS |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
1870.000 |
|
|
|
|
|
Expected Sales (2015-2016): Rs. 2000.000 Million
The above information has been parted by Mr. Suresh Ghorawat (Vice
President Finance)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
1.247 |
1.848 |
9.134 |
|
|
|
|
|
|
Cash Generated from Operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash Flow from (used in) Operations |
24.933 |
(53.530) |
(8.814) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.77 |
3.14 |
2.70 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.11 |
0.11 |
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.28 |
1.50 |
1.37 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.54 |
1.51 |
1.57 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
71.440 |
71.440 |
141.440 |
|
Reserves & Surplus |
129.026 |
152.709 |
206.686 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
30.000 |
0.000 |
|
Net
worth |
200.466 |
254.149 |
348.126 |
|
|
|
|
|
|
Long-term borrowings |
127.598 |
139.464 |
131.736 |
|
Short term borrowings |
137.279 |
241.165 |
313.405 |
|
CURRENT MATURITIES OF
LONG-TERM DEBTS |
9.134 |
1.848 |
1.247 |
|
Total
borrowings |
274.011 |
382.477 |
446.388 |
|
Debt/Equity
ratio |
1.367 |
1.505 |
1.282 |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
Yes |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last two years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10535461 |
27/11/2014 |
291,800,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, JEEVANDEEP,
1,MIDDLETON STREET |
C36277952 |
|
2 |
10269767 |
27/01/2011 |
2,532,000.00 |
RELIANCE CAPITAL LIMITED |
"H" BLOCK
1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE C |
B07552367 |
|
3 |
80039312 |
29/10/2014 * |
459,200,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH,
JEEVANDEEP, 1,MIDDLETON STREET |
C34031120 |
|
* Date of charge modification |
||
|
|
||
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Intercorporate borrowings |
123.250 |
133.350 |
|
Loans and advances from related parties |
7.004 |
4.800 |
|
|
|
|
|
SHORT TERM BORROWINGS |
|
|
|
Intercorporate borrowings |
162.303 |
86.700 |
|
Loans and advances from related parties |
1.850 |
4.150 |
|
Total |
294.407 |
229.000 |
CORPORATE INFORMATION:
Subject is a Private
Limited Company incorporated in India under the Provisions of the Companies
Act, 1956. The Company is engaged in Manufacturing of Aluminium Composite Panel
and Aluminium Coated Coils.
OPERATIONAL
HIGHLIGHTS:
The Company's
business is well and future looks good.
FUTURE
PROSPECTS:
The
future of the company looks prosperous.
FIXED ASSETS:
Tangible Assets
·
Land
·
Buildings
·
Plant and Equipment
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
·
Computer Equipments
·
Other Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 65.15 |
|
|
1 |
Rs. 99.36 |
|
Euro |
1 |
Rs. 71.25 |
INFORMATION DETAILS
|
Information Gathered
by : |
NYA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
IND |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
43 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.