MIRA INFORM REPORT

 

 

Report No. :

346905

Report Date :

30.10.2015

 

IDENTIFICATION DETAILS

 

Name :

E-MUG TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 21, 2nd  Floor, Gardenia Mabuhay, S. No. 60,61,62 and 63, Jayabheri Pine Valley, Gachibowli, Serilingampally, Hyderabad – 500019, Telangana

Tel. No.:

91-40-23019200/23019230/23019330

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.10.2001

 

 

Com. Reg. No.:

36-037881

 

 

Capital Investment / Paid-up Capital :

Rs. 4.562 Million

 

 

CIN No.:

[Company Identification No.]

U72200TG2001PTC037881

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in providing best-of-breed solutions, it offers CAD/CAM/CAE engineering design, manufacturing, human resources management services and training services.

 

 

No. of Employees :

190 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 460000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2001 having satisfactory track.

 

It is engaged in providing CAD/CAM/CAE engineering design, manufacturing, human resources management services and training services.

 

As per financial of the year 2014, company has reported increase in its total revenue profile by 16% as compared to its previous year records which further resulted to rise in net profit company during a year under a review.

 

Rating also considers company’s sound financial risk profile backed by its healthy net worth base, comfortable liquidity position and low debt balance sheet profile of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.  

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Ramgangadhar

Designation :

Accounts Manager

Contact No.:

91-40-23019235

Date :

27.10.2015

 

 

LOCATIONS

 

Registered Office/ Head Office / Corporate Office/:

Plot No. 21, 2nd  Floor, Gardenia Mabuhay, S. No. 60,61,62&63, Jayabheri Pine Valley, Gachibowli, Serilingampally, Hyderabad – 500019, Telangana, India

Tel. No.:

91-40-23019200/23019230/23019330

Fax No.:

Not Available

E-Mail :

info@emugtech.com

accounts@emugtech.com

Website :

www.emugtech.com

 

 

Branch Office 1 :

# Door No 47-10-10, Flat No S-1, 2nd floor, Rednam Regency Plaza, 2nd Lane, Dwarakanagar, Vishakapatnam-530016, Andhra Pradesh, India

 

 

Branch Office 2 :

201-202, Vamsi Estate, Ameerpet Opposite Big Bazar, Hyderabad-500016, Telangana, India 

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Siva Prasad Kuppili

Designation :

Managing Director

Address :

Flat No.1010, Block No.18, Amethyst, Myhome Jewel, Medeenaguda, Serilingampally, Miyapur, Hyderabad-500049, Telangana, India

Date of Birth/Age :

01.04.1972

Date of Appointment :

04.10.2001

DIN No.:

02227094

 

 

Name :

Mr. Polu Vishwanath Reddy

Designation :

Director

Address :

Plot N0.64, Viman Nagar, Behind Anand Cinema, Secunderabad, Hyderabad-500003, Telangana, India

Date of Birth/Age :

18.08.1 973

Date of Appointment :

28.09.2002

DIN No.:

00618540

 

 

Name :

Mr. Tripuram China Venkata Reddy

Designation :

Director

Address :

Flat No.S-2, Jagruthi Enclave, Dharam Karam Road, Ameerpet, Hyderabad-500016, Telangana, India

Date of Birth/Age :

10.06.1971

Date of Appointment :

28.09.2002

DIN No.:

00618552

 

 

Name :

Mr. Sama Shekar Reddy

Designation :

Whole-Time Director

Address :

H. No.: 6-3-1219/1/6/1, Flat No.: 403, Uma Nagar, Begumpet, Behind Life Style, Hyderabad-500016, Telangana, India

Date of Birth/Age :

05.06.1971

Date of Appointment :

05.04.2004

DIN No.:

00618569

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramgangadhar

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage

Tripuram China Venkata Reddy

114048

25.00

Polu Vishwanath Reddy

114048

25.00

Sama Shekar Reddy

114048

25.00

Siva Prasad Kuppili

114048

25.00

Total

456192

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in providing best-of-breed solutions, it offers CAD/CAM/CAE engineering design, manufacturing, human resources management services and training services.

 

 

Products/ Services :

  • CAD/CAM/CAE
  • Engineering  design
  • Human resources management services Corporate Training
  • Manufacturing
  • Japanese Language Training

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Countries :

·         United Kingdom

·         United States of America 

 

 

Imports :

 

Products :

Raw Material

Countries :

United States of America 

 

 

Terms :

 

Selling :

Advance Payment / Cheque / Credit (30/60 Days)

 

 

Purchasing :

Advance Payment / Cheque / Credit (30/60 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users, OEMs

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

190 (Approximately) 

 

 

Bankers :

Bank Name

The Hongkong and Sanghai Banking Corporation

Branch

FTG, 16, V N Road, Near Horniman Circle, Fort, Mumbai - 400001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Axis Bank Limited

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West) , Mumbai, Maharashtra - 400013, India

·         HDFC Bank Limited, Somajiguda Branch, Hyderabad, Telangana, India

 

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

HDFC Flat pallo SDX car loan 

0.210

0.097

HDFC ford figo car loan

0.352

0.093

HDFC ford figo car loan

0.081

0.260

BMW Financial BMW XI Car Loan

0.000

0.861

Tata Capital scoda laura car loan

0.000

0.385

Kotak Mahindra Honda city car loan

0.000

0.053

Reliance finance limited

0.000

0.381

HDFC BMW X1 car loan 

1.766

0.000

HDFC ford Ecosport Car Loan

0.787

0.000

HDFC Honda City Amaze Car Loan 

0.647

0.000

HDFC Duster Cal Loan

0.707

0.000

HDFC Skoda Laura Car Loan

0.692

0.000

HDFC Honda City Car Loan

0.442

0.000

HDFC Scoda Rapid Car Loan 0411

0.954

0.000

HDFC Scorpio Car Loan 9399

0.503

0.000

Honda City Car Loan 7537

0.252

0.000

ICICI Mahindra XUV 500 car Loan

1.088

0.000

 

 

 

Short-term borrowings

 

 

HDFC Business Loan

0.688

1.388

Axis Bank OD A/c

9.045

0.000

Total

18.214

3.518

 

Auditors :

 

Name :

Madu K Reddy Associates

Chartered Accountants

Address :

Flat No. 306, Vamsee Estates, Opposite Sitara Hotel, Ameerpet, Hyderabad- 500016, Telangana, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAIFN5483B

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiaries :

·         E-mug Energy Private Limited

CIN No.: U40300TG2012PTC083499

 

·         E-mug Food Industries Private Limited

CIN No.: U15500TG2012PTC084326

 

 

Associates/Subsidiaries

(As Confirmed by the management) :

E-Mug Engineering Services Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.10/- each

Rs. 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

456,192

Equity Shares

Rs.10/- each

Rs. 4.562 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.562

4.562

4.562

(b) Reserves & Surplus

155.345

151.343

153.784

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

159.907

155.905

158.346

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

8.481

2.130

5.046

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

8.481

2.130

5.046

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

9.733

1.388

2.538

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

0.603

0.183

17.354

(d) Short-term provisions

22.033

19.239

55.802

Total Current Liabilities (4)

32.369

20.810

75.694

 

 

 

 

TOTAL

200.757

178.845

239.086

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

38.427

21.716

27.764

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

38.207

26.033

73.442

(c) Deferred tax assets (net)

0.958

0.594

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

77.592

48.343

101.206

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.020

0.020

0.020

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

15.908

15.179

16.871

(d) Cash and cash equivalents

8.005

17.026

72.403

(e) Short-term loans and advances

99.232

98.277

48.586

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

123.165

130.502

137.880

 

 

 

 

TOTAL

200.757

178.845

239.086

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

73.126

56.817

233.969

 

 

Other Income

16.244

19.924

81.072

 

 

TOTAL                                     (A)

89.370

76.741

315.041

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

54.422

44.860

103.475

 

 

Other expenses

22.324

19.227

36.506

 

 

Disclosure Income 

(1.500)

0.000

0.000

 

 

TOTAL                                     (B)

75.246

64.087

139.981

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

14.124

12.654

175.060

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.762

0.509

2.327

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

13.362

12.145

172.733

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

7.567

8.919

20.160

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

5.795

3.226

152.573

 

 

 

 

 

Less

TAX (H)

1.793

1.668

58.858

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

4.002

1.558

93.715

 

 

 

 

 

Less/ Add

PERVIOUS YEAR PROFIT/ (LOSS)

95.274

93.715

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  FOR THE PERIOD 

99.275

95.274

93.715

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.77

3.42

--

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

5.47

2.74

40.05

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

19.31

22.27

74.82

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.59

2.12

92.11

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.02

0.96

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.11

0.02

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.81

6.27

1.82

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.562

4.562

4.562

Reserves & Surplus

153.784

151.343

155.345

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

158.346

155.905

159.907

 

 

 

 

long-term borrowings

5.046

2.130

8.481

Short term borrowings

2.538

1.388

9.733

Total borrowings

7.584

3.518

18.214

Debt/Equity ratio

0.048

0.023

0.114

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

233.969

56.817

73.126

 

 

(75.716)

28.704

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

233.969

56.817

73.126

Profit

93.715

1.558

4.002

 

40.05%

2.74%

5.47%

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

Yes

16]

No. of employees

Yes

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from # 201 & 202, 2nd Floor, Vamsi Estate, Opposite Chandana Brothers, Ameerpet, Hyderabad- 500016, Telangana, India  to the present address w.e.f. 24.01.2014

 

 

OPERATIONS:

 

e-mug Technologies Private Limites, has been an emerging Engineering solutions company with wide range of services to Automotive, Aerospace, Heavy Engineering, Appliances and industrial verticals, We have an Eco-System around our suppliers to provide end-to-end solutions to our clients. E-mug has gat its own training team which recruit young talent and groom them to equip high-end system level skills for our various projects. This helps e-mug to control the cost and retain the talent for tang time.

 

 

FUTURE PROSPECTUS:

 

e-mug has recently entered MoU with a Swedish company to deliver Integration level Engineering solutions to Automotive companies across the globe. E-mug has recently incorporated subsidiary in UK to operate through European Union. A German subsidiary is also on plans to incorporate this year. More office space is acquired in Hyderabad.

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10592855

25/08/2015

27,650,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

C65148157

2

10487934

28/03/2014 *

43,500,000.00

State Bank of Hyderabad

NMDC, Khanij Bhavan, 10-3-311/A,, Castle Hills, Masab Tank,, Hyderabad, Andhra Pradesh - 500028, INDIA

C04232088

3

10484358

11/12/2014 *

20,000,000.00

Axis Bank Limited

Corporate Banking Branch, 6-3-879-B,Ist floor, G .Pulla Reddy Building, Greenlands, Begumpet Road,, Hyderabad, Telangana - 500016, INDIA

C42774430

 

* Date of charge modification

 

 

FIXED ASSETS

  • Land
  • Furniture and fixture
  • Plant and machinery
  • Vehicle
  • Computer
  • Building
  • Software
  • Office equipment

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.15

UK Pound

1

Rs.95.36

Euro

1

Rs.71.84

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.