|
Report No. : |
346905 |
|
Report Date : |
30.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
E-MUG TECHNOLOGIES PRIVATE LIMITED |
|
|
|
|
Registered Office
: |
Plot No. 21, 2nd Floor, Gardenia Mabuhay, S. No. 60,61,62 and 63, Jayabheri Pine Valley, Gachibowli, Serilingampally, Hyderabad – 500019, Telangana |
|
Tel. No.: |
91-40-23019200/23019230/23019330 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
01.10.2001 |
|
|
|
|
Com. Reg. No.: |
36-037881 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 4.562 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72200TG2001PTC037881 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in providing best-of-breed solutions, it offers CAD/CAM/CAE engineering design, manufacturing, human resources management services and training services. |
|
|
|
|
No. of Employees
: |
190 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 460000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2001 having
satisfactory track. It is engaged in providing CAD/CAM/CAE engineering design,
manufacturing, human resources management services and training services. As per financial of the year 2014, company has reported increase in
its total revenue profile by 16% as compared to its previous year records
which further resulted to rise in net profit company during a year under a
review. Rating also considers company’s sound financial risk profile backed by
its healthy net worth base, comfortable liquidity position and low debt balance
sheet profile of the company. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Ramgangadhar |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-40-23019235 |
|
Date : |
27.10.2015 |
LOCATIONS
|
Registered Office/
Head Office / Corporate Office/: |
Plot No. 21, 2nd Floor, Gardenia Mabuhay, S. No. 60,61,62&63, Jayabheri Pine Valley, Gachibowli, Serilingampally, Hyderabad – 500019, Telangana, India |
|
Tel. No.: |
91-40-23019200/23019230/23019330 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office 1 : |
# Door No 47-10-10, Flat No S-1, 2nd floor, Rednam Regency Plaza, 2nd Lane, Dwarakanagar, Vishakapatnam-530016, Andhra Pradesh, India |
|
|
|
|
Branch Office 2 : |
201-202, Vamsi Estate, Ameerpet Opposite Big Bazar, Hyderabad-500016, Telangana, India |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Siva Prasad Kuppili |
|
Designation : |
Managing Director |
|
Address : |
Flat No.1010, Block No.18, Amethyst, Myhome Jewel, Medeenaguda, Serilingampally, Miyapur, Hyderabad-500049, Telangana, India |
|
Date of Birth/Age : |
01.04.1972 |
|
Date of Appointment : |
04.10.2001 |
|
DIN No.: |
02227094 |
|
|
|
|
Name : |
Mr. Polu Vishwanath Reddy |
|
Designation : |
Director |
|
Address : |
Plot N0.64, Viman Nagar, Behind Anand Cinema, Secunderabad, Hyderabad-500003, Telangana, India |
|
Date of Birth/Age : |
18.08.1 973 |
|
Date of Appointment : |
28.09.2002 |
|
DIN No.: |
00618540 |
|
|
|
|
Name : |
Mr. Tripuram China Venkata Reddy |
|
Designation : |
Director |
|
Address : |
Flat No.S-2, Jagruthi Enclave, Dharam Karam Road, Ameerpet, Hyderabad-500016, Telangana, India |
|
Date of Birth/Age : |
10.06.1971 |
|
Date of Appointment : |
28.09.2002 |
|
DIN No.: |
00618552 |
|
|
|
|
Name : |
Mr. Sama Shekar Reddy |
|
Designation : |
Whole-Time Director |
|
Address : |
H. No.: 6-3-1219/1/6/1, Flat No.: 403, Uma Nagar, Begumpet, Behind Life Style, Hyderabad-500016, Telangana, India |
|
Date of Birth/Age : |
05.06.1971 |
|
Date of Appointment : |
05.04.2004 |
|
DIN No.: |
00618569 |
KEY EXECUTIVES
|
Name : |
Mr. Ramgangadhar |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
No. of Shares |
Percentage |
|
Tripuram China Venkata Reddy |
114048 |
25.00 |
|
Polu Vishwanath Reddy |
114048 |
25.00 |
|
Sama Shekar Reddy |
114048 |
25.00 |
|
Siva Prasad Kuppili |
114048 |
25.00 |
|
Total |
456192 |
100.00 |

Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in providing best-of-breed solutions, it offers CAD/CAM/CAE engineering design, manufacturing, human resources management services and training services. |
|
|
|
|
Products/ Services : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Countries : |
·
United Kingdom ·
United States of America |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
United States of America |
|
|
|
|
Terms : |
|
|
Selling : |
Advance Payment / Cheque / Credit (30/60 Days) |
|
|
|
|
Purchasing : |
Advance Payment / Cheque / Credit (30/60 Days) |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
End Users, OEMs
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
190 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Axis Bank Limited · HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West) , Mumbai, Maharashtra - 400013, India · HDFC Bank Limited, Somajiguda Branch, Hyderabad, Telangana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Madu K Reddy Associates Chartered Accountants |
|
Address : |
Flat No. 306, Vamsee Estates, Opposite Sitara Hotel, Ameerpet,
Hyderabad- 500016, Telangana, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAIFN5483B |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Subsidiaries : |
·
E-mug Energy Private Limited CIN No.: U40300TG2012PTC083499 ·
E-mug Food Industries Private Limited CIN No.: U15500TG2012PTC084326 |
|
|
|
|
Associates/Subsidiaries (As Confirmed by the management) : |
E-Mug Engineering Services Private Limited |
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500,000 |
Equity Shares |
Rs.10/- each |
Rs. 5.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
456,192 |
Equity Shares |
Rs.10/- each |
Rs. 4.562
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
4.562 |
4.562 |
4.562 |
|
(b) Reserves & Surplus |
155.345 |
151.343 |
153.784 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
159.907 |
155.905 |
158.346 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
8.481 |
2.130 |
5.046 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
8.481 |
2.130 |
5.046 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
9.733 |
1.388 |
2.538 |
|
(b) Trade
payables |
0.000 |
0.000 |
0.000 |
|
(c) Other
current liabilities |
0.603 |
0.183 |
17.354 |
|
(d) Short-term
provisions |
22.033 |
19.239 |
55.802 |
|
Total Current
Liabilities (4) |
32.369 |
20.810 |
75.694 |
|
|
|
|
|
|
TOTAL |
200.757 |
178.845 |
239.086 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
38.427 |
21.716 |
27.764 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
38.207 |
26.033 |
73.442 |
|
(c) Deferred tax assets (net) |
0.958 |
0.594 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
77.592 |
48.343 |
101.206 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.020 |
0.020 |
0.020 |
|
(b)
Inventories |
0.000 |
0.000 |
0.000 |
|
(c) Trade
receivables |
15.908 |
15.179 |
16.871 |
|
(d) Cash
and cash equivalents |
8.005 |
17.026 |
72.403 |
|
(e)
Short-term loans and advances |
99.232 |
98.277 |
48.586 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
123.165 |
130.502 |
137.880 |
|
|
|
|
|
|
TOTAL |
200.757 |
178.845 |
239.086 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
73.126 |
56.817 |
233.969 |
|
|
|
Other Income |
16.244 |
19.924 |
81.072 |
|
|
|
TOTAL (A) |
89.370 |
76.741 |
315.041 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Employees benefits expense |
54.422 |
44.860 |
103.475 |
|
|
|
Other expenses |
22.324 |
19.227 |
36.506 |
|
|
|
Disclosure Income |
(1.500) |
0.000 |
0.000 |
|
|
|
TOTAL (B) |
75.246 |
64.087 |
139.981 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
14.124 |
12.654 |
175.060 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
0.762 |
0.509 |
2.327 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION
(C-D) (E) |
13.362 |
12.145 |
172.733 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION (F) |
7.567 |
8.919 |
20.160 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
5.795 |
3.226 |
152.573 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1.793 |
1.668 |
58.858 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
4.002 |
1.558 |
93.715 |
|
|
|
|
|
|
|
|
|
Less/ Add |
PERVIOUS YEAR
PROFIT/ (LOSS) |
95.274 |
93.715 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) FOR
THE PERIOD |
99.275 |
95.274 |
93.715 |
|
|
|
|
|
|
|
|
|
|
Earnings / (Loss) Per Share (Rs.) |
8.77 |
3.42 |
-- |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operation |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
5.47 |
2.74 |
40.05 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
19.31 |
22.27 |
74.82 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.59 |
2.12 |
92.11 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
0.02 |
0.96 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.11 |
0.02 |
0.05 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.81 |
6.27 |
1.82 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
4.562 |
4.562 |
4.562 |
|
Reserves & Surplus |
153.784 |
151.343 |
155.345 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
158.346 |
155.905 |
159.907 |
|
|
|
|
|
|
long-term borrowings |
5.046 |
2.130 |
8.481 |
|
Short term borrowings |
2.538 |
1.388 |
9.733 |
|
Total
borrowings |
7.584 |
3.518 |
18.214 |
|
Debt/Equity
ratio |
0.048 |
0.023 |
0.114 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
233.969 |
56.817 |
73.126 |
|
|
|
(75.716) |
28.704 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
233.969 |
56.817 |
73.126 |
|
Profit |
93.715 |
1.558 |
4.002 |
|
|
40.05% |
2.74% |
5.47% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
Yes |
|
8] |
Designation of contact person |
Yes |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
No |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
Yes |
|
16] |
No. of employees |
Yes |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
Yes |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
Yes |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
No |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
Yes |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: Registered office of the company has been shifted from # 201 & 202, 2nd Floor, Vamsi Estate, Opposite Chandana Brothers, Ameerpet, Hyderabad- 500016, Telangana, India to the present address w.e.f. 24.01.2014
OPERATIONS:
e-mug Technologies Private Limites, has been an emerging Engineering solutions company with wide range of services to Automotive, Aerospace, Heavy Engineering, Appliances and industrial verticals, We have an Eco-System around our suppliers to provide end-to-end solutions to our clients. E-mug has gat its own training team which recruit young talent and groom them to equip high-end system level skills for our various projects. This helps e-mug to control the cost and retain the talent for tang time.
FUTURE PROSPECTUS:
e-mug has recently entered MoU with a Swedish company to deliver Integration level Engineering solutions to Automotive companies across the globe. E-mug has recently incorporated subsidiary in UK to operate through European Union. A German subsidiary is also on plans to incorporate this year. More office space is acquired in Hyderabad.
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10592855 |
25/08/2015 |
27,650,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra
- 400013, INDIA |
C65148157 |
|
2 |
10487934 |
28/03/2014 * |
43,500,000.00 |
State Bank of Hyderabad |
NMDC, Khanij Bhavan, 10-3-311/A,, Castle Hills, Masab Tank,,
Hyderabad, Andhra Pradesh - 500028, INDIA |
C04232088 |
|
3 |
10484358 |
11/12/2014 * |
20,000,000.00 |
Axis Bank Limited |
Corporate Banking Branch, 6-3-879-B,Ist floor, G .Pulla Reddy
Building, Greenlands, Begumpet Road,, Hyderabad, Telangana - 500016,
INDIA |
C42774430 |
* Date of charge modification
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.15 |
|
|
1 |
Rs.95.36 |
|
Euro |
1 |
Rs.71.84 |
INFORMATION DETAILS
|
Information Gathered
by : |
SVA |
|
|
|
|
Analysis Done by
: |
HNA |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.