|
Report No. : |
347193 |
|
Report Date : |
30.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
INABENSA BHARAT PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
305-306, 3rd Floor, Eros Corporate Tower, Nehru Place, New
Delhi-110019 |
|
Tel. No.: |
91-11-41608168 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
20.09.2002 |
|
|
|
|
Com. Reg. No.: |
55-117066 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 488.833 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999DL2002PTC117066 |
|
|
|
|
IEC No.: |
0504069659 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCI0386D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the Manufacture, Purchase and Sale
of Equipment and Components used in Power Industry and Services in respect of
Construction/ Erection of High Voltage Electric Transmission Lines / Towers. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of ‘INSTALACIONES INABENSA S.A’, Spain. It is a
service provider of power transformation electrical panels, building of
transmission lines and manufacturer of equipment and component used in power
industry. For the financial year ended 2014, company possesses moderate
operating performance and it has incurred losses from its operational
activities. On account of losses incurred it has impacted financial profile
of the company. However, rating takes into consideration strong financial, managerial
and technical support extended by parent entity backed by its well experience
management team. Trade relations are reported as fair. Payment terms are reported to be
slow but correct. In view of strong holding entity support, the company can be
considered for business dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
FITCH |
|
Rating |
Long Term Issuer Rating = BBB |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk |
|
Date |
July 16, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Ankit Aggarwal |
|
Designation : |
Finance Controller |
|
Contact No.: |
91-11-41608168 |
|
Date : |
28.10.2015 |
LOCATIONS
|
Registered Office : |
305-306, 3rd Floor, Eros Corporate Tower, Nehru Place, New
Delhi - 110019, India |
|
Tel. No.: |
91-11-41608168 |
|
Mobile No.: |
Not Available |
|
Fax No.: |
91-11-46542484 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Plot No. 188/1, 189-193, Village Chandrapura, Taluka Hatol, District
Panchamahal - 390003, Gujarat, India |
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr. Rajesh Kumar Jha |
|||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||
|
Address : |
B - 26, 2nd Floor, Panchsheel Enclave, New Delhi - 110017, Delhi, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.12.1970 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
25.03.2013 |
|||||||||||||||||||||||||||
|
DIN No.: |
06442316 |
|||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Gonzalo Gomez Garcia |
|
Designation : |
Director |
|
Address : |
C. Porvenir 353 C, Sevilla, Sevilla - 41013, Spain |
|
Date of Birth/Age : |
27.02.1969 |
|
Date of Appointment : |
02.09.2014 |
|
DIN No.: |
06842788 |
|
Name : |
Mr. Santiago Cabezas Carbonell |
|
Designation : |
Director |
|
Address : |
C. Federacion 8, Cordoba, Cordoba, Na, Spain |
|
Date of Birth/Age : |
01.06.1973 |
|
Date of Appointment : |
02.09.2014 |
|
DIN No.: |
06935444 |
KEY EXECUTIVES
|
Name : |
Mr. Ankit Aggarwal |
|
Designation : |
Secretary |
|
Address : |
A - 82, Pocket - 2, Paschim Puri, New Delhi, New Delhi - 110063, Delhi, India |
|
Date of Birth/Age : |
17.10.1987 |
|
PAN No.: |
ANPPA5543A |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.10.2014
|
Names of Shareholders |
|
No. of Shares |
|
Instalaciones Inabensa S.A., Spain |
|
3479208 |
|
Abener Energia S.A., Spain |
|
02 |
|
Europea De Construcciones Metalicas S.A., Spain |
|
2661188 |
|
Total |
|
6140398 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.10.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the Manufacture, Purchase and Sale
of Equipment and Components used in Power Industry and Services in respect of
Construction/ Erection of High Voltage Electric Transmission Lines / Towers. |
|
|
|
|
Products : |
Not Available |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit (30/60/90 Days) |
|
|
|
|
Purchasing : |
Cash and Credit (30/60/90 Days) |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
End Users and OEM’s
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Price Waterhouse Chartered Accountants |
|
Address : |
Building No. 8, 7th & 8th Floor, Tower B, DLF Cyber City, Phase III, Gurgaon, Haryana – 122002, India |
|
PAN No. of
Auditors Firm: |
AAEFP3641G |
|
|
|
|
Memberships : |
Not Divulged |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Holding Company : |
Instalaciones Inabensa S.A., Spain |
|
|
|
|
Ultimate Holding
company: |
Abengoa S.A. (Spain) |
|
|
|
|
Enterprises under
common control with whom the Company has transactions: |
|
|
|
|
|
Other Related
Parties who has given corporate guarantee to International Finance Corporation
for term loan taken during the year : |
|
CAPITAL STRUCTURE
AS ON 30.10.2014
Authorised Capital : Rs. 1020.000 Million
Issued, Subscribed & Paid-up Capital : Rs. 761.766
Million.
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
51,00,000 |
Equity Shares |
Rs.100/- each |
Rs. 510.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
48,88,329 |
Equity Shares |
Rs.100/- each |
Rs. 488.833 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
488.833 |
264.861 |
170.704 |
|
(b) Reserves & Surplus |
(130.048) |
(11.313) |
(20.926) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
358.785 |
253.548 |
149.778 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
846.860 |
252.080 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
65.757 |
54.997 |
20.767 |
|
(d) long-term
provisions |
2.636 |
1.759 |
1.150 |
|
Total Non-current
Liabilities (3) |
915.253 |
308.836 |
21.917 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
249.425 |
159.718 |
49.403 |
|
(b) Trade
payables |
196.403 |
3299.485 |
699.793 |
|
(c) Other
current liabilities |
109.597 |
81.338 |
6.297 |
|
(d) Short-term
provisions |
4.736 |
0.029 |
3.967 |
|
Total Current
Liabilities (4) |
560.161 |
3540.570 |
759.460 |
|
|
|
|
|
|
TOTAL |
1834.199 |
4102.954 |
931.155 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1167.242 |
245.184 |
70.008 |
|
(ii)
Intangible Assets |
4.516 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
191.815 |
9.759 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
78.445 |
26.540 |
29.788 |
|
(e) Other
Non-current assets |
66.267 |
35.725 |
30.243 |
|
Total Non-Current
Assets |
1316.470 |
499.264 |
139.798 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
79.903 |
0.000 |
0.000 |
|
(c) Trade
receivables |
88.161 |
3304.472 |
781.587 |
|
(d) Cash
and cash equivalents |
286.479 |
245.884 |
8.830 |
|
(e)
Short-term loans and advances |
59.538 |
44.242 |
0.940 |
|
(f) Other
current assets |
3.648 |
9.092 |
0.000 |
|
Total
Current Assets |
517.729 |
3603.690 |
791.357 |
|
|
|
|
|
|
TOTAL |
1834.199 |
4102.954 |
931.155 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
2425.172 |
5501.918 |
1522.158 |
|
|
Other Income |
147.202 |
29.126 |
1.930 |
|
|
TOTAL SALES |
2572.374 |
5531.044 |
1524.088 |
|
|
|
|
|
|
|
Less |
TOTAL EXPENSES |
2658.752 |
5484.463 |
1465.345 |
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
(86.378) |
46.581 |
58.743 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
19.311 |
6.354 |
3.912 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
(105.689) |
40.227 |
54.831 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
8.611 |
22.642 |
19.882 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
(114.300) |
17.585 |
34.949 |
|
|
|
|
|
|
|
Less |
TAX |
4.435 |
7.972 |
0.025 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
(118.735) |
9.613 |
34.924 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
(11.313) |
(20.926) |
(55.850) |
|
|
|
|
|
|
|
|
BALANCE CARRIED TO THE
BALANCE SHEET |
(130.048) |
(11.313) |
(20.926) |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
2251.637 |
5313.402 |
1365.565 |
|
|
TOTAL EARNINGS |
2251.637 |
5313.402 |
1365.565 |
|
|
|
|
|
|
|
|
EARNINGS / (LOSS) PER
SHARE (RS.) |
(24.29) |
3.63 |
20.46 |
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
3000.000 |
The above information has been parted by Mr. Ankit Aggarwal (Secretary).
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Cash generated from (Used) operations |
(139.656) |
127.297 |
34.949 |
|
Cash generated from Operating Activities |
(146.690) |
112.344 |
34.949 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit
Margin (PAT / Sales) |
(%) |
(4.90) |
0.17 |
2.29 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
(3.56) |
0.85 |
3.86 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(6.23) |
0.45 |
3.79 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.32) |
0.07 |
0.23 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
3.06 |
1.62 |
0.33 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.92 |
1.02 |
1.04 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
170.704 |
264.861 |
488.833 |
|
Reserves & Surplus |
(20.926) |
(11.313) |
(130.048) |
|
Net
worth |
149.778 |
253.548 |
358.785 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
252.080 |
846.860 |
|
Short term borrowings |
49.403 |
159.718 |
249.425 |
|
Total
borrowings |
49.403 |
411.798 |
1096.285 |
|
Debt/Equity
ratio |
0.330 |
1.624 |
3.056 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
1522.158 |
5501.918 |
2425.172 |
|
|
|
261.455 |
(55.921) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
1522.158 |
5501.918 |
2425.172 |
|
Profit/
Loss |
34.924 |
9.613 |
(118.735) |
|
|
2.29% |
0.17% |
(4.90%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in Report
(Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
Yes |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
--- |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTES: Registered office
has been shifted from 902, 9th Floor, Eros Corporate Tower, Nehru
Place, New Delhi-110019, India to the present address w.e.f. 02.02.2012.
GENERAL INFORMATION:
Inabensa Bharat Private Limited (the Company') is principally engaged in the manufacture, purchase and sale of equipment and components used in power industry and services in respect of construction/ erection of high voltage electric transmission lines / towers. The Company was incorporated on September 20, 2002, under Indian Companies Act, 1956. The Company is a subsidiary of Instalaciones Inabensa S.A., Spain. The ultimate holding company is Abengoa S.A. Spain.
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term Borrowings |
|
|
|
Term loans from banks |
846.860 |
252.080 |
|
Total |
846.860 |
252.080 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10585938 |
20/07/2015 |
584,320,000.00 |
EXPORT
IMPORT BANK OF INDIA |
CENTRE
ONE BUILDING, FLOOR 21,, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE,, MUMBAI,
MAHARASHTRA - 400005, INDIA |
C61682233 |
|
2 |
10527033 |
15/10/2014 |
359,600,000.00 |
EXPORT
IMPORT BANK OF INDIA |
CENTRE
ONE BUILDING, FLOOR 21,, WORLD TRADE CENTER COMPLEX, CUFFE PARADE,, MUMBAI,
MAHARASHTRA - 400005, INDIA |
C30534275 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 65.015 |
|
|
1 |
Rs. 99.36 |
|
Euro |
1 |
Rs. 71.25 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
KRN |
|
|
|
|
Report Prepared
by : |
SYL |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.