|
Report No. : |
346452 |
|
Report Date : |
30.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
J C T LIMITED (w.e.f. 1998) |
|
|
|
|
Formerly Known
As : |
JAGATJIT COTTON TEXTILE MILLS LIMITED |
|
|
|
|
Registered
Office : |
Village Chohal, District Hoshiarpur – 146024, Punjab |
|
Tel. No.: |
91-1882-258780/85 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
28.10.1946 |
|
|
|
|
Com. Reg. No.: |
16-004565 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 1631.982 Million |
|
|
|
|
IEC No.: |
1288034300 |
|
|
|
|
CIN No.: [Company Identification
No.] |
L17117PB1946PLC004565 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
JLDJ00405G/JLDJ00404F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACJ6733E |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing of textiles and filament yarn. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 1946. It
has a moderate track record. For the financial year 2015, the company has weak operational
performance marked by thin profit margin. Further rating is constrained on account of weak financial risk
profile marked leveraged capital structure and strained liquidity position. However, trade relations are reported as fair. Business is active.
Payment terms are slow. In view of leveraged balance sheet profile, the company can be
considered for business for dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities = “B” |
|
Rating Explanation |
Risk-prone-credit-quality and carries very high credit risk. |
|
Date |
04.05.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities = “A4” |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
04.05.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED
MANAGEMENT NON-COOPERATIVE (Tel No.: 91-1882-258780)
LOCATIONS
|
Registered Office : |
Village Chohal, District Hoshiarpur – 146 024, Punjab, India |
|
Tel. No.: |
91-1882-258780/85 |
|
Fax No.: |
91-1882-258045 |
|
E-Mail.: |
|
|
Website |
|
|
|
|
|
Corporate Office : |
305-309
Rattanjyoti Building,18, Rajendra Place, New Delhi – 110008, India |
|
Tel. No.: |
91-11-46290000 |
|
Fax No.: |
91-11-28512222 |
|
|
|
|
Factory 1 : |
Textiles Plant G T Road, Phagwara-144401,
Punjab, India |
|
Tel. No.: |
91-1824-305000-07 |
|
Fax No.: |
91-1824-261191/266389 |
|
Email: |
|
|
|
|
|
|
|
|
Factory 2: |
Filament Plant Dharamshala Road,
Chohal, Hoshiarpur – 146024, Punjab, India |
|
Tel. No.: |
91-1882-258780 to
258784 |
|
Fax No.: |
91-1882-258059 |
|
Email: |
|
|
|
|
|
Branch office |
K.K. Chambers,
Sir P.T. Marg, P. B. No. 1579, Mumbai – 400001, Maharashtra, India |
|
Tel. No.: |
91-22-22072842 |
|
Fax No.: |
91-22-22071942 |
DIRECTORS
As on 31.03.2015
|
Name : |
Mr. Samir Thapar |
|
Designation : |
Vice Chairman and Managing Director |
|
Address : |
Thapar Farm House, Chhatarpur, New Delhi - 110074, India |
|
Date of Appointment : |
02.06.1994 |
|
DIN No.: |
00062287 |
|
|
|
|
Name : |
Ms. Priya Thapar |
|
Designation : |
Director (HR) |
|
Address : |
Thapar Farms, Chattarpur, New Delhi - 110074, India |
|
Date of Appointment : |
26.11.2013 |
|
DIN No.: |
06742680 |
|
|
|
|
Name : |
Mr. Gordhan Bhojraj Kathuria |
|
Designation : |
Director |
|
Address : |
101 Jai Jawan 3, Tonk Road, Jaipur - 302018, Rajasthan, India |
|
Date of Appointment : |
05.04.1999 |
|
DIN No.: |
00062088 |
|
|
|
|
Name : |
Dr. Ajit Kumar Doshi |
|
Designation : |
Director |
|
Address : |
Dalalon Ki Pole, Sirohi, Sirohi - 307001, Rajasthan, India |
|
Date of Appointment : |
26.10.2012 |
|
DIN No.: |
02298644 |
|
|
|
|
Name : |
Mr. Chander Mohan Bhanot |
|
Designation : |
Director |
|
Address : |
144-B 2nd Floor Una Enclave, Mayur Vihar Phase I, Delhi - 110091 India |
|
Date of Appointment : |
24.01.2013 |
|
DIN No.: |
06462056 |
|
|
|
|
Name : |
Mr. Suresh Kumar Singhala |
|
Designation : |
Allahabad Bank Nominee |
|
Address : |
B-1 Rangmahal Apartments, Pitam Pura, New Delhi - 110034 India |
|
Date of Appointment : |
30.05.2014 |
|
DIN No.: |
06889743 |
KEY EXECUTIVES
|
Name : |
Mr Rohit Seru |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mr. M.P.S Narang |
|
Designation : |
Chief Financial Officer |
|
Address : |
Q-4 Ff Q Block, Rajouri Garden, New Delhi - 110027, India |
|
Date of Appointment : |
30.05.2014 |
|
PAN No.: |
AAVPN9699M |
|
|
|
|
Name : |
Ms. Nidhi Goel |
|
Designation : |
Company Secretary |
|
Address : |
B-5/40 Type 2 Police Line, Pitampura, New Delhi, 110034, India |
|
Date of Appointment : |
15.05.2013 |
|
PAN No.: |
APOPG5035L |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2015
|
Category
of Shareholder |
Total No.
of Shares |
Total
Shareholding as a % of Total No. of Shares |
|
|
|
|
|
(A)
Shareholding of Promoter and Promoter Group |
||
|
|
|
|
|
|
636429 |
0.11 |
|
|
222639445 |
39.99 |
|
|
223275874 |
40.10 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
223275874 |
40.10 |
|
(B)
Public Shareholding |
||
|
|
|
|
|
|
158497 |
0.03 |
|
|
37813003 |
6.79 |
|
|
302244 |
0.05 |
|
|
9667654 |
1.74 |
|
|
77692824 |
13.95 |
|
|
125634222 |
22.56 |
|
|
|
|
|
|
22511679 |
4.04 |
|
|
|
|
|
|
95009912 |
17.06 |
|
|
42194281 |
7.58 |
|
|
48166681 |
8.65 |
|
|
2796436 |
0.50 |
|
|
1165653 |
0.21 |
|
|
9500 |
0.00 |
|
|
44195092 |
7.94 |
|
|
207882553 |
37.34 |
|
Total
Public shareholding (B) |
333516775 |
59.90 |
|
Total
(A)+(B) |
556792649 |
100.00 |
|
(C)
Shares held by Custodians and against which Depository Receipts have been
issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing of textiles and filament yarn. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
LONG TERM
BORROWINGS Term Loans from
Banks : Rs.1344.393 Million (Previous period: Rs.1452.208 Million) and interest accrued & due of Rs.13.692 Million (Previous period: Rs.17.526 Million) Secured by hypothecation of all the moveable properties including plant and machinery and accessories etc. (both present and future) and also equitable mortage, by deposit of title deeds, of the immoveable properties (both present and future) including land, factory buildings, structures, erections, constructions and/or further constructions to be made thereon pertaining to Textile and Filament Units. Further, these loans are additionally secured by the personal guarantees of Chairman and Managing Director and Sh. M.M.Thapar. Term loans from Allahabad Bank are additionaly secured by first charge by way of an equitable mortgage over the land admeasuring around 9 acres and structures thereon at Phagwara. Secured Working Capital Loans have been taken from consortium of scheduled banks and are secured by first charge ranking pari-passu inter-se amongst member banks on all the stocks of raw materials, stock in process, semi-finished and finished goods, stores and spares, bills receivable and books debts and all other moveables current assets both present and future pertaining to Company's Textile and Filament Units. These are also secured by second charge over the fixed assets pertaining to abovesaid Units and by personal guarantees of Chairman and Managing Director and Shri M M Thapar. Working capital loans from Allahabad Bank are additionaly secured by first charge by way of an equitable mortgage over the land admeasuring around 9 acres and structures thereon at Phagwara. |
|
|
|
|
Auditors : |
|
|
Name : |
S.P. Chopra and
Company Chartered
Accountants |
|
Address : |
F-31, |
|
Tel. No.: |
91-11-23313495-6-7 |
|
Fax No.: |
91-11-23713516 |
|
E-Mail : |
|
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates : |
|
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
700000000 |
Equity Shares |
Rs.2.50/- each |
Rs.17,50.000 Million |
|
2500000 |
Redeemable Preference Shares |
Rs.100.00/- each |
Rs.250.000 Million |
|
|
TOTAL |
|
Rs.2000.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
556792649 |
Equity Shares |
Rs.2.50/- each |
Rs. 1391.982Million |
|
1000000 |
Partially Convertible Preference Shares |
Rs.100.00/- each |
Rs.100.000 Million |
|
1400000 |
Convertible Preference Shares |
Rs.100.00/- each |
Rs.140.000 Million |
|
|
TOTAL |
|
Rs.1631.982 Million
|
In an earlier period, the Company allotted 11,59,54,059 Equity Shares of Rs. 2.50 per share at par aggregating to Rs. 289.886 Million to Foreign Currency Convertible Bond (FCCBs) holders in settlement of their dues for FCCBs of US$ 12.93 million on preferential basis. Out of such shares, 4,41,95,092 Equity Shares have a lock in period upto 23.03.2016.
In an earlier period, the Company alloted 4,08,80,000 equity shares of Rs. 2.50 per share at par aggregating to Rs. 1,022 lakhs to secured lending bankers on preferential basis in terms of the Corporate Debt Restructuring (CDR) Schemeapproved on 21.09.2012.
The rights, powers and preferences relating to equity share and the qualifications, limitations and restrictions therof are contained in the Memorandum and Articles of Association of the Company. The Company has only one class of equity shares having a par value of Rs. 2.50 per share. The principle rights are as follows:
Each holder of equity share is entitled to one vote per share.
The Company declares and pays dividend in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the Annual General Meeting.
In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholder.
10,00,000 Optionally Partially Convertible Preference Shares (OPCPS) of Rs 100 per share aggregating to Rs. 100.000 Million are redeemable on 31.12.2016 (date extended from 31.12.2011). 20% of the face value of OPCPS is optionally convertible into Equity Shares during the currency of OPCPS. They are neither entitled to dividend nor carry any voting right.
14,00,000 Optionally Convertible Preference Shares (OCPS) of Rs. 100 each aggregating to Rs. 140.000 Million are redeemable on 26.12.2015 (date extended from 26.12.2010) with the option to convert before that the whole amount into equity shares at rate determined and as permissible under the SEBI guidelines. They are neither entitled to dividend nor carry any voting right.
Reconciliation of
Shares Outstanding
|
Particular |
31.03.2015 |
|
|
No. of Shares |
Rs. in Million |
|
|
Equity Shares |
|
|
|
At the beginning of the period Issued, Subscribed and Fully paid up: |
556792649 |
1391.982 |
|
At the end of the period |
556792649 |
1391.982 |
|
OPCPS At the beginning of the period |
1000000 |
100.000 |
|
At the end of the period |
1000000 |
100.000 |
|
OCPS At the beginning of the year/period |
1400000 |
140.000 |
|
At the end of the year/period |
1400000 |
140.000 |
Details of
Shareholders holding more than 5% shares:
|
Particular |
31.03.2015 |
|
|
No. of Shares |
%held |
|
|
Equity Shares |
|
|
|
Provestment Securities Private Limited |
132094334 |
23.72 |
|
KCT Textiles Limited |
90545111 |
16.26 |
|
ELM Park Fund Limited, Mauritius |
53819225 |
9.67 |
|
Musk Holdings Limited, Mauritius |
44195092 |
7.94 |
|
OPCPS Provestment Securities Private Limited |
1000000 |
41.67 |
|
OCPS Alport Limited |
1400000 |
58.33 |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2015 |
31.03.2014 (6
Months) |
30.09.2013 (18 Months) |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1631.982 |
1631.982 |
1342.096 |
|
(b) Reserves & Surplus |
(530.053) |
(611.401) |
(1323.409) |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1101.929 |
1020.581 |
18.687 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
1208.494 |
1726.507 |
1856.253 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
233.272 |
240.373 |
242.230 |
|
(d) long-term provisions |
460.756 |
383.605 |
389.054 |
|
Total
Non-current Liabilities (3) |
1902.522 |
2350.485 |
2487.537 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
746.691 |
517.676 |
510.857 |
|
(b) Trade payables |
1257.720 |
1263.695 |
1015.076 |
|
(c) Other current liabilities |
2073.899 |
1808.696 |
2894.851 |
|
(d) Short-term provisions |
44.535 |
65.580 |
58.116 |
|
Total
Current Liabilities (4) |
4122.845 |
3655.647 |
4478.900 |
|
|
|
|
|
|
TOTAL |
7127.296 |
7026.713 |
6985.124 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
3869.881 |
3970.505 |
4129.803 |
|
(ii) Intangible Assets |
3.895 |
5.544 |
7.116 |
|
(iii) Capital work-in-progress |
20.891 |
44.634 |
24.668 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
366.792 |
366.898 |
279.052 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
53.982 |
68.992 |
70.099 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
4315.441 |
4456.573 |
4510.738 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
103.666 |
|
(b) Inventories |
1478.300 |
1360.626 |
1180.142 |
|
(c) Trade receivables |
807.088 |
672.318 |
565.210 |
|
(d) Cash and cash equivalents |
140.496 |
65.507 |
131.860 |
|
(e) Short-term loans and
advances |
257.209 |
306.501 |
346.965 |
|
(f) Other current assets |
128.762 |
165.188 |
146.543 |
|
Total
Current Assets |
2811.855 |
2570.140 |
2474.386 |
|
|
|
|
|
|
TOTAL |
7127.296 |
7026.713 |
6985.124 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 (6
Months) |
30.09.2013 (18 Months) |
|
|
SALES |
|
|
|
|
|
Income |
9816.358 |
4722.584 |
12679.741 |
|
|
Other Income |
77.676 |
48.228 |
163.589 |
|
|
TOTAL
(A) |
9894.034 |
4770.812 |
12843.330 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
5548.153 |
2768.409 |
7108.979 |
|
|
Manufacturing Expenses |
1800.456 |
857.842 |
2619.807 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(78.661) |
(130.207) |
100.239 |
|
|
Employees benefits expense |
1214.220 |
552.062 |
1443.874 |
|
|
Other expenses |
699.548 |
356.231 |
941.725 |
|
|
Exceptional Items |
0.000 |
0.000 |
162.200 |
|
|
TOTAL
(B) |
9183.716 |
4404.337 |
12376.824 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
710.318 |
366.475 |
466.506 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
336.585 |
170.621 |
529.473 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
373.733 |
195.854 |
(62.967) |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
275.789 |
165.649 |
739.160 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
97.944 |
30.205 |
(802.127) |
|
|
|
|
|
|
|
Less |
TAX (H) |
10.152 |
(3.171) |
75.559 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
87.792 |
33.376 |
-877.686 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
1033.129 |
496.064 |
1601.881 |
|
|
TOTAL
EARNINGS |
1033.129 |
496.064 |
1601.881 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
276.186 |
80.134 |
226.677 |
|
|
Components and Stores parts |
76.942 |
34.727 |
149.763 |
|
|
Capital Goods |
5.194 |
0.015 |
8.926 |
|
|
TOTAL
IMPORTS |
358.322 |
114.876 |
385.366 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
0.16 |
0.07 |
(2.32) |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 (6
Months) |
30.09.2013 (18 Months) |
|
Current Maturities of Long term debt |
1515.488 |
1206.574 |
2186.317 |
|
Cash Inflow/(Outflow) from Operations |
531.563 |
(776.211) |
616.662 |
|
Net Cash Inflow/(Outflow) from Operating Activities |
528.280 |
(765.338) |
546.677 |
QUARTERLY RESULTS
|
Particulars |
30.06.2015 |
|
UnAudited |
1st Quarter |
|
Net Sales |
2174.200 |
|
Total Expenditure |
2019.900 |
|
PBIDT (Excl OI) |
154.300 |
|
Other Income |
12.300 |
|
Operating Profit |
166.600 |
|
Interest |
85.300 |
|
Exceptional Items |
(0.600) |
|
PBDT |
80.700 |
|
Depreciation |
71.900 |
|
Profit Before Tax |
8.800 |
|
Tax |
NA |
|
Provisions and contingencies |
NA |
|
Profit After Tax |
8.800 |
|
Extraordinary Items |
NA |
|
Prior Period Expenses |
NA |
|
Other Adjustments |
NA |
|
Net Profit |
8.800 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 (6
Months) |
30.09.2013 (18 Months) |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.89 |
0.71 |
(6.92) |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
7.24 |
7.76 |
3.68 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.45 |
0.46 |
(12.01) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.09 |
0.03 |
(42.92) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
3.15 |
3.38 |
243.67 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.68 |
0.70 |
0.55 |
STOCK
PRICES
|
Face Value |
Rs.2.50/- |
|
Market Value |
Rs.5.97/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 (18
Months) |
31.03.2014 (6
Months) |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
1342.096 |
1631.982 |
1631.982 |
|
Reserves & Surplus |
(1323.409) |
(611.401) |
(530.053) |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
18.687 |
1020.581 |
1101.929 |
|
|
|
|
|
|
long-term borrowings |
1856.253 |
1726.507 |
1208.494 |
|
Short term borrowings |
510.857 |
517.676 |
746.691 |
|
Current Maturities of
Long-Term Debts |
2186.317 |
1206.574 |
1515.488 |
|
Total
borrowings |
4553.427 |
3450.757 |
3470.673 |
|
Debt/Equity
ratio |
243.668 |
3.381 |
3.150 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 (18
Months) |
31.03.2014 (6
Months) |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
12679.741 |
4722.584 |
9816.358 |
|
|
|
(62.755) |
107.860 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
12679.741 |
4722.584 |
9816.358 |
|
Profit |
(877.686) |
33.376 |
87.792 |
|
|
(6.92%) |
0.71% |
0.89% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three financial
years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three financial
years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
MANAGEMEN DISCUSSION
AND ANALYSIS
OUTLOOK OF THE
ECONOMY
As per the latest GDP growth estimates, Indian economy grew by 7.4% in FY 15 compared to 6.9% in FY 14, mostly driven by improved economic fundamentals and revision of GDP methodology calculations. Even inflation showed signs of moderation, a welcome sign - wholesale price and customer price inflation declined to 4.2% and 7.4% respectively, compared to last year's 6.3% and 10.1%. Reduced inflation, falling crude oil prices, stable Rupee, improved purchasing power and consumer spending, higher capital inflows supported by the government policy reforms have already put India on an accelerating growth track and improved business outlook.
The Indian Textile Industry counts among the leading textile industries in the world; its role in the country's economic growth is significant. It accounts for 14% of India's total industrial production and 4% of India's GDP. After witnessing challenges during FY 13 and most part of FY 14 given unfavorable economic conditions, the Indian textile and garment sector has seen reversal of trends in second half of FY 14. With domestic and global economic conditions improving gradually alongwith the focus made by Ministry of Textiles, Indian textile and garment sector is set for growth. It has the potential to double itself in size over the next 6-7 years. Among the major competing nationals, China is losing its competitive advantage in textiles mainly on account of increasing labour costs, appreciating Yuan, rising power costs, focus on domestic market and also due to conscious strategy to move higher value addition industries. Other major exporting countries like Pakistan and Bangladesh are facing geo-political issues. In this scenario all major export markets like USA, Europe and Australia are increasingly looking to shift a large portion of their sourcing pie. India is well placed to fill this gap since its entire major costs like cotton, yarn, power, wages, dyes and chemicals are today globally competitive. Inaddition, the government also has been supportive for the industry and in order to unlock the complete potential of India, more efforts are needed from the industry as well the government.
‘Make in India’ campaign covering 25 sectors, including the textile and garment industry has put in place the logistics and systems to address in a timely manner queries of potential investors. At present, the Government of India (GOI) allows 100% foreign direct investment under the automatic route in the textile sector, subject to all applicable regulations and laws, which effectively backs the make in India program for the textile and garment industry.
The Cabinet Committee on Economic Affairs late in August 2014 gave its approval for continuing the Textile Upgradation Fund Scheme (TUFS) during the 12 plan period with major focus on power looms in accordance with the Budget announcement for the financial year 2013-14.
Business Strategy
The last two years were very challenging for the Textile Industry as a whole due to less demand from the West, this played havoc with the capacity utilization. The low demand put pressure on the prices, which headed southwards. The input costs also remained very high like power and fuel, labour cost and transportation cost due to hike in fuel cost. During the last few months, there have been medium surge in demand from the export with very less support from domestic front. In order to gain advantage of this changed situation the team in JCT has worked on format wherein they have tried to reduce WIP by better coordination and faster money inflow with the available resources on which the company has been working till date. This complete revamping of thought has led to gaining of confidence of the customer and the supplier. Market is expected to improve in the near future as demand expected to surge owing to change in market situations in overseas and domestic business owing to seasonal demands. The emphasis of the management is to run the plants at optimum level and remove bottlenecks in Operations.
The Company entered into a new segment of Home Furnishing last year with the brand JCT Homes. The market response has been quite good and the company expects a substantial volume for the full year during the financial
year 2015-16. It is a capital intensive segment. The company has also entered into a new product line of Technical Textiles and the response from the customers has been encouraging. It requires specific fibers which is
not available in India and needs to be imported. The margins in both, Home Furnishing and Technical Textiles have been quite good.
In Nylon Filament Unit, technology up-gradation would be main thrust going forward to remain competitive in the market, the unit is to upgrade itself in coming years. Since market is growing at considerable pace, other manufacturers are in expansion mode by installing Fully Drawn Yarn (FDY) machines. In order to compete with FDY product, unit is exploring lower capital cost possibility to substitute LOY (Low Oriented Yarn). The unit is exploring possibility of making Nylon Fibre, which is being used as replacement of natural fibre like wool.
OPERATIONS
Textiles:
The performance of textile unit during the year under review has been very encouraging and turnover crossed all time high of Rs 600 Crores. The unit, besides producing yarn for in-house requirement, produced for market also sold around 250 MT / month. With minor debottlenecking, the unit has now been producing technical yarn on conventional machines. The unit upgraded Continuous Dyeing Range - I, and revamp 50 TPH Boiler with minor investments to improve upon the working of processing department and boiler efficiency.
There have been substantial initiatives in Synthetic Fabric (Taffeta) Unit like introduction of Dope Dyed Fabrics, outsourcing grey fabrics to optimize the processing capacity and R&D to use indigenous coating chemicals without compromising on quality.
Nylon Filament Yarn:
The Filament unit has emerged as top Textile Grade Nylon Yarn manufacturer in India despite higher and cheaper imports are coming to India through ASEAN Countries. The unit managed to sell 13601 MT of filament yarn and 199 MT of nylon chips. The raw material, Caprolactum, being petroleum product remained in the range of Rs 145/- per kg to Rs 157/- per kg before falling to Rs 112/- /per kg at the fag end of FY 15. The realization, too, remained more or less stable throughout the year in the range of Rs 260/- to Rs 270/- per kg.
FINANCE
The Company has been meeting its repayment obligation as per the terms of restructuring under CDR mechanism. The scheme has been implemented fully except of the filing of charge under CDR Scheme which could not be filed due to the Order of the Hon'ble High Court of Punjab at Chandigarh. However, all the immoveable and moveable assets including current and book debts are charged with the secured lenders in earlier years. The company is grateful to lenders for their continued support.
UNSECURED LOAN
|
PARTICULARS |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Fixed Deposits from Public Foreign Currency Convertible Bonds (FCCBs) (including premium payable on redemption of Rs. 158.115 Million, Previous period: Rs.151.671 Million) |
12.066 |
37.146 |
|
Interest free loan from a related Company |
57.800 |
57.800 |
|
|
|
|
|
Short-term
Borrowings |
|
|
|
Book overdraft |
8.557 |
49.242 |
|
|
|
|
|
Total |
78.423 |
144.188 |
Note:
Rs. 81.950 Million (Previous period: Rs.93.476 Million and interest accrued and due of Rs. 0.835 Million
Secured by hypothecation of specific plant & machinery and the personal guarantees of Chairman and Managing Director and Sh. M.M.Thapar.
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10598178 |
13/10/2015 |
3,231,300,000.00 |
ALLBANK FINANCE
LIMITED |
14, INDIA
EXCHANGE PLACE,, 1ST FLOOR, KOLKATA, West Bengal - 700001, INDIA |
C67901827 |
|
2 |
10590329 |
18/01/2013 |
3,522,000,000.00 |
ALLAHABAD BANK |
INDUSTRIAL
FINANCE BRANCH, 17, PARLIAMENT STREET |
C60421054 |
|
3 |
10062854 |
26/09/2009 * |
250,000,000.00 |
STATE BANK OF
PATIALA |
G T ROAD,
PHAGWARA, Punjab - 144401, INDIA |
A70950688 |
|
4 |
10058869 |
26/09/2009 * |
350,000,000.00 |
PUNJAB NATIONAL
BANK |
74 JANPATH, NEW
DELHI, Delhi - 110001, INDIA |
A71494082 |
|
5 |
10020686 |
16/09/2009 * |
730,000,000.00 |
ALLAHABAD BANK |
INDUSTRIAL
FINANCE BRANCH, 17, PARLIAMENT STREET, |
A70827712 |
|
6 |
80011655 |
18/06/2011 * |
1,250,851,000.00 |
ALLHABAD BANK |
INDUSTRIAL
FINANCE BRANCH, 1ST FLOOR, 17, PARLIAM |
B16845554 |
|
7 |
80011651 |
03/10/2005 |
8,844,000.00 |
PUNJAB AND SIND
BANK |
H BLOCK,
CONNAUGHT CIRCUS, NEW DELHI, Delhi - 110 |
- |
|
8 |
80011656 |
16/09/2009 * |
58,400,000.00 |
ALLAHABAD BANK |
INDUSTRIAL
FINANCE BRANCH, 17, PARLIAMENT STREET, NEW DELHI, Delhi - 110001, INDIA |
A70828165 |
|
9 |
90170035 |
26/09/2009 * |
54,200,000.00 |
PUNJAB NATIONAL
BANK |
74, JANPATH, NEW
DELHI, Delhi - 110001, INDIA |
A71493779 |
|
10 |
80011657 |
30/10/2009 * |
500,000,000.00 |
STATE BANK OF
INDIA |
OVERSEAS BRANCH,
WORLD TRADE TOWER, CUFFE PARADE, |
A72204373 |
UNAUDITED
FINANCIAL RESULTS FOR THE QUARTER 30TH JUNE, 2015
(Rs.
In Million)
|
Particulars |
|
|
|
30.06.2015 |
||
|
Unaudited |
||
|
1 |
Income from Operations |
|
|
|
(a) Net sates/income from operations (Net of excise duty) |
2135.500 |
|
|
(b) Other Operating Income |
38.700 |
|
|
Total income from operations (net) |
2174.200 |
|
2 |
Expenses |
|
|
|
(a) Cost of materials consumed |
1270.800 |
|
|
(b) Purchases of stock-in trade |
0.000 |
|
|
(c) Changes in inventories of finished goods. work-in-progress and stock in trade |
(146.500) |
|
|
(d) Employee benefits expense |
317.200 |
|
|
(e) Depreciation and Anmortisation Expenses |
71.900 |
|
|
(f) Power and Fuel |
347.100 |
|
|
(g) Other Expenses |
231.300 |
|
|
Total expenses |
2091.800 |
|
3 |
Profit/ (Loss) from operations before
other Income, finance costs and exceptional Items (1-2) |
2.400 |
|
4 |
Other Income |
12.300 |
|
5 |
Profit/ (Loss) from operations before
other income, finance costs and exceptional items (3+4) |
94.700 |
|
6 |
Finance Costs |
85.300 |
|
7 |
Profit/ (Loss) from ordinary activities
after finance cost but before exceptional items (5-6) |
9.400 |
|
8 |
Exceptional items |
|
|
|
(a) NPV Protection against lenders’ sacrifice |
0.000 |
|
|
(b) (Loss)/Profit from discontinued operations |
(0.600) |
|
9 |
Profit/ (Loss) from ordinary activities
before tax (7+8) |
8.800 |
|
10 |
Tax expenses |
0.000 |
|
11 |
Net Profit / (Loss) from ordinary
activities after tax (9-10) |
8.800 |
|
12 |
Extraordinary item (net of tax expense) |
0.000 |
|
13 |
Net Profit / (Loss) for the period
(11-12) |
8.800 |
|
14 |
Share of profit' (loss) of associates |
0.000 |
|
15 |
Minority Interest |
0.000 |
|
16 |
Net Profit/ (Loss) after taxes, minority
interest and share of profit/(loss) of associates (13+14+15) |
8.800 |
|
17 |
Paid up equity share capital (Face Value
of Rs 2.50/- each) |
1392.000 |
|
18 |
Reserve excluding Revaluation Reserve as
per Balance Sheet of previous accounting year |
0.000 |
|
19.i |
Earnings per share (before extraordinary
items) of Rs.2.50/- each (not annualised): |
|
|
|
(a) Basic |
0.02 |
|
|
(b) Diluted |
0.02 |
|
19.ii |
Earnings per share (after extraordinary
items) of Rs.2.50/- each (not annualised) |
|
|
|
(a) Basic |
0.02 |
|
|
(b) Diluted |
0.01 |
|
|
|
|
|
A |
PARTICULARS OF SHAREHOLDING |
|
|
1 |
Public Shareholding |
|
|
|
- Number of shares |
333516775 |
|
|
- Percentage of shareholding |
59.90 |
|
2 |
Promoters and Promoter group shareholding |
|
|
|
a) Pledged / Encumbered |
|
|
|
- Number of shares |
222768457 |
|
|
- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group) |
99.77 |
|
|
- Percentage of shares (as a % of the total Share Capital of the Company) |
40.01 |
|
|
b) Non Encumbered |
|
|
|
- Number of shares |
507417 |
|
|
- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group) |
0.23 |
|
|
- Percentage of shares (as a % of the total Share Capital of the Company) |
0.09 |
|
|
|
|
|
B |
INVESTOR COMPLAINTS |
|
|
|
Pending at the beginning of the quarter |
NIL |
|
|
Received during the quarter |
7 |
|
|
Disposed off during the quarter |
7 |
|
|
Remaining unresolved at the end of the quarter |
NIL |
UNAUDITED SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED
(Rs. In Million)
|
Particulars |
30.06.2015 |
|
|
Unaudited |
||
|
1 |
Segment Revenue |
|
|
|
(a) Textiles |
1263.700 |
|
|
(b) Nylon Filament Yarn |
871.800 |
|
|
(c) Unallocated |
-- |
|
|
Total |
2135.500 |
|
|
Less: Inter-Segment revenue |
|
|
|
Net Sales /
Income from Operations |
2135.500 |
|
|
|
|
|
2 |
Segment Results Profit
/ (Loss) (before tax and interest from each segment) |
|
|
|
(a) Textiles |
64.500 |
|
|
(b) Nylon Filament Yarn |
30.300 |
|
|
(c) Unallocated |
|
|
|
Total |
|
|
|
Less: |
|
|
|
i) Finance costs |
94.800 |
|
|
ii) Other
Unallocable expenditure (Net) |
85.300 |
|
|
iii) Un-allocable
Income |
0.100 |
|
|
iv) Exceptional
items (income) |
-- |
|
|
(a) (Loss)/profit from discontinued operations |
(0.600) |
|
|
(b) NPV Protection against lenders’ Sacrifice |
-- |
|
|
Total
Profit(Loss) before Tax |
8.800 |
|
|
|
|
|
3 |
Capital employed
(Segment Assets – Segment Liabilities) |
|
|
|
(a) Textiles |
3018.800 |
|
|
(b) Nylon Filament Yarn |
424.400 |
|
|
(c) Unallocated |
(2812.200) |
|
|
Total Segment
Capital Employed |
631.000 |
Notes:
The above results for the quarter ended 30.06.2015 are after the Limited Review carried out by the Statutory Auditors and have been reviewed by the Audit Committee of the Board and approved by the Board of Directors at its meeting held on 13.08.2015.
In earlier years, operations of Textile Unit at Sriganganagar were discontinued. The Company has recognised Rs. 0.600 Million as loss from discontinued operations during the quarter.
The winding up petition filed by the Trustee, The Bank of Newyork, Mellon, of
FCCBs in the High Court of Punjab and Haryana was disposed off on 27th January,
2015 against which the appeal was filed by the Trustee and company with the
Senior bench of High Court. In the meanwhile, consent term finalized by the
Company with the Trustee and bondholders was allowed by the High court on
05.06.2015, pursuant to which the appeal stood adjourned sine die.
In terms of aforesaid consent terms, amount payable to FCCBs holders is US$
20.74 million including interest of US$ 4.27 million (Rs.266.298 Million) as at
30.06.2015 to be paid in 10 installment starting from 5th October, 2015 and
ending with 5th December, 2017. The said consent terms were subjected to RBI
approval, which has since been received on 30th July, 2015, as per which AD and
the company are required to comply with certain conditions, which is in the
process of being complied Provision for interest shall he made thereafter.
The company had identified land at Sriganganagar, Village Papravat, N. Delhi,
Village Satbari, N.Delhi, Surplus land 26 acres at Phagwara around 120 acres at
Village Chohal, Hoshiarpur as non core assets and is in the process of
disposing off the same. In respect of Phagwara landout of 26 acres An agreement
to sell has been entered for sale of 12 acres.
Debit/credit balances in account of few parties are subject to Confirmation/
reconciliation.
Accumulated losses have resulted in erosion of substantial net worth of the
Company. However, the financial statements have been prepared on a going basis
on the strength of continued support from the promoters, bankers/ other
lenders. Further, the Company is in the process of disposing off some of its
non-core fixed assets to reduce its debts and improve its liquidity. The
management, considering the future plans for operation and support of the
promoters, lenders, business associates and workmen, is hopeful of improved
profitability leading to further improvement in its financial position.
The Company had given an advance of US$ 890,000 to a related company, CNLT,
Malaysia, in December 2006 for supply of yarn. As CNLT could not supply the
material within stipulated time, the Company suffered losses and claimed
compensation of US$ 360,000 which was paid along with advance in June 2007. On
a petition filed by the ex-employees of CNLT (under liquidation) the Hon'ble
Court at Kuala Lumpur in its Order dated 13.6.2014 directed the Company to
return the entire money. The Company filed an appeal against the said Order
with the Courts of Appeal at Malaysia. Our Appeal was heard on 6th May 2015 and
the order is awaited.
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2015 (Rs.
In Million) |
31.03.2014 (Rs.
In Million) |
|
(a) Claims against the Company not acknowledged as debts |
84.391 |
7.687 |
|
(b) Guarantees given by the bankers on behalf of the Company |
34.586 |
28.492 |
|
(c) Unutilised letter of credit |
2.782 |
0.000 |
|
(d) Disputed liabilities not adjusted as expenses in the Accounts for various years being in appeals towards: |
|
|
|
- Sales tax |
133.407 |
124.148 |
|
- Excise Duty |
481.287 |
420.770 |
|
- Stamp Duty |
18.772 |
18.772 |
|
- Custom Duty |
18.605 |
18.605 |
|
- Entry Tax |
202.316 |
193.414 |
|
- Others |
24.876 |
21.704 |
|
Total |
879.263 |
797.413 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.15 |
|
|
1 |
Rs.99.36 |
|
Euro |
1 |
Rs.71.24 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
SUD |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
1 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.