MIRA INFORM REPORT

 

 

Report No. :

345860

Report Date :

30.10.2015

 

IDENTIFICATION DETAILS

 

Name :

SODEXO FOOD SOLUTIONS INDIA PRIVATE LIMITED (w.e.f. 08.03.2010)

 

 

Formerly Known As :

RADHAKRISHNA HOSPITALITY SERVICES PRIVATE LIMITED (w.e.f. 01.09.2005)

 

RADHAKRISHNA HOSPITALITY SERVICES LIMITED

 

 

Registered Office :

Gemstar Commercial Complex, 1st Floor, Ramachandra Lane Extension, Kanchpada, Malad (West), Mumbai – 400064, Maharashtra

Tel. No.:

91-22-44214421

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.10.1994

 

 

Com. Reg. No.:

11-082543

 

 

Capital Investment / Paid-up Capital :

Rs.200.000 Million

 

 

CIN No.:

[Company Identification No.]

U99999MH1994PTC082543

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACR2547Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged into providing and rendering Catering, Housekeeping and Allied Services to Oilfield Industries and other Institutions.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 289000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Sodexo Services Asia Pte. Limited (75%) and Sodexo S.A. France (25%). Sodexo is now the worldwide leader in Quality of Life Services. It has developed unique expertise, backed by nearly 419000 employees in 80 countries across the globe.

 

The company has reported decent growth in its revenue base in FY14 but has reported losses from its operations during same consecutive year which has resulted into accumulation of the same in the balance sheet.

 

The company receives technical and financial support from its holding company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with usual trade terms and conditions.

 

Note:

Mr. Saroj (AGM Finance) confirmed that the given name is the Brand name of the company Sodexo Food Solutions India Private Limited.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED BY

 

Name :

Mr. Saroj

Designation :

Assistant General Manager in Finance

Contact No.:

91-22-44214421

Date :

27.10.2015

 

 

LOCATIONS

 

Registered / Corporate Office :

Gemstar Commercial Complex, 1st Floor, Ramachandra Lane Extension, Kanchpada, Malad (West), Mumbai – 400064, Maharashtra

Tel. No.:

91-22-44214421

Fax No.:

91-22-44214422

E-Mail :

shaista.shaikh@sodexo.com

Website :

www.in.sodexo.com 

 

 

Regional Offices :

Located At:

 

  • Pune
  • Mumbai (Remote Sites)
  • Gujarat
  • Bangalore
  • Rajasthan
  • Haryana
  • Hyderabad
  • Kolkata
  • Chennai
  • Uttar Pradesh
  • Andhra Pradesh
  • Punjab

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Ms. Mallika Pamela D'souza

Designation :

Director

Address :

B-206, Temple View - 1, Raheja Township, Malad (East), Mumbai - 400097, Maharashtra, India

Date of Birth/Age :

20.03.1977

Date of Appointment :

30.09.2013

DIN No.:

06510331

 

 

Name :

Mr. Ninadh V Chikhlikar

Designation :

Director

Address :

A303, Brentford, Hiranandani Est, Ghodbunder Road, Patlipada, Thane (West), Thane - 400607, Maharashtra, India

Date of Birth/Age :

13.04.1974

Date of Appointment :

28.09.2012

DIN No.:

02349477

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140MH2008FTC185101

SODEXO PROJECT MANAGEMENT SERVICES INDIA PRIVATE LIMITED

Director

30/09/2009

01/10/2008

-

Amalgamated

NO

2

U99999MH1994PTC082543

Sodexo Food Solutions India Private Limited

Director

28/09/2012

10/05/2012

-

Active

NO

 

 

Name :

Mr. Rishi Gour

Designation :

Director

Address :

1001, Floor 10, Atlantis Building, Raheja Acropolis, Deonar, Govandi (East), Zone -3, Mumbai - 400088, Maharashtra, India

Date of Birth/Age :

20.01.1976

Qualification :

B. Tech and PG. Diploma in Management

Experience :

14 Years

Date of Appointment :

28.09.2012

DIN No.:

05286535

 

 

KEY EXECUTIVES

 

Name :

Ms. Shaista Ismail Shaikh

Designation :

Company Secretary

Address :

1/402, Gulmohar, Plot No.234, 28th Road, Bandra, Mumbai, 400050, Maharashtra, India

Date of Birth/Age :

24.11.1977

Date of Appointment :

27.01.2003

PAN No.:

AVQPS4622P

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Sodexo SA, France

 

4999900

Sofinsod, France

 

100

Sodexo Services Asia Pte Limited, Singapore

 

15000000

Total

 

20000000

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into providing and rendering Catering, Housekeeping and Allied Services to Oilfield Industries and other Institutions.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Other food serving services

99633999

 

 

Brand Names :

Sodexo India On-site Services

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

Standard Chartered Bank

Branch Address

90, M G Road, Fort, Mumbai – 400001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

  • Bank of Maharashtra, Juhu, Vile Parle (West) Branch, Mumbai, Maharashtra, India

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

252, Veer Savarkar Marg, Shivaji Park, Dadar, Mumbai – 400028, Maharashtra, India

PAN No.:

AAAFP8828M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company :

Sodexo Services Asia Pte Limited, Singapore

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

20550000

Equity Shares

Rs.10/- each

Rs.205.500 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

200.000

200.000

50.000

(b) Reserves & Surplus

(98.732)

209.840

258.466

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

101.268

409.840

308.466

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

143.234

104.811

119.969

Total Non-current Liabilities (3)

143.234

104.811

119.969

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

454.015

268.250

364.047

(b) Trade payables

1075.241

777.131

741.495

(c) Other current liabilities

247.014

264.284

270.806

(d) Short-term provisions

83.697

74.708

69.657

Total Current Liabilities (4)

1859.967

1384.373

1446.005

 

 

 

 

TOTAL

2104.469

1899.024

1874.440

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

72.048

69.829

68.013

(ii) Intangible Assets

17.335

5.898

2.561

(iii) Capital work-in-progress

3.242

2.941

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.103

0.103

9.368

(c) Deferred tax assets (net)

0.000

163.212

138.148

(d)  Long-term Loan and Advances

235.058

212.934

234.037

(e) Other Non-current assets

4.623

4.792

5.022

Total Non-Current Assets

332.409

459.709

457.149

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

155.154

125.983

107.424

(c) Trade receivables

1155.556

969.134

1024.996

(d) Cash and cash equivalents

104.238

137.016

119.097

(e) Short-term loans and advances

233.126

73.037

137.723

(f) Other current assets

123.986

134.145

28.051

Total Current Assets

1772.060

1439.315

1417.291

 

 

 

 

TOTAL

2104.469

1899.024

1874.440

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

TOTAL

7168.156

6369.035

5749.358

 

 

 

 

 

Less

EXPENSES

7285.093

6389.995

5630.085

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

(116.937)

(20.960)

119.273

 

 

 

 

 

Less

FINANCIAL EXPENSES

20.368

14.265

20.989

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

(137.305)

(35.225)

98.284

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

41.919

31.356

65.779

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(179.224)

(66.581)

32.505

 

 

 

 

 

Less

TAX

129.348

(25.064)

3.344

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(308.572)

(41.517)

29.161

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

161.299

202.816

173.655

 

 

 

 

 

 

Balance Carried to the B/S

(147.273)

161.299

202.816

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

376.984

352.639

475.630

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(15.43)

(2.08)

1.46

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(69.375)

(94.212)

113.907

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Total Income)

(%)

(4.30)

(0.65)

0.51

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

(1.63)

(0.33)

2.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(8.53)

(3.84)

1.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.77)

(0.16)

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.48

0.65

1.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

1.04

0.98

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

50.000

200.000

200.000

Reserves & Surplus

258.466

209.840

(98.732)

Net worth

308.466

409.840

101.268

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

364.047

268.250

454.015

Total borrowings

364.047

268.250

454.015

Debt/Equity ratio

1.180

0.655

4.483

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

5749.358

6369.035

7168.156

 

 

10.778

12.547

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

5749.358

6369.035

7168.156

Profit

29.161

(41.517)

(308.572)

 

0.51%

(0.65%)

(4.30%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

Note:

The registered address has been shifted from the 1st Floor, 23 A, Shah Industrial Estate, off. Veera Desai Road Andheri (West), Mumbai – 400053, Maharashtra, India to the present address w.e.f. 07.12.2009.

 

 

GENERAL INFORMATION

 

Sodexo Food Solutions India Private Limited (Sodexo) partners with market leaders across business segments like Healthcare, Education, Corporate Services and Remote Sites by rendering Quality of Life Solutions that has a direct and positive impact on the clients people, processes and infrastructure.

 

By designing, managing and delivering Quality of Life Solutions, Sodexo works towards increasing the satisfaction, motivation and, therefore, efficiency of the clients employees, enhancing the performance of the clients business processes and optimizing and improving the infrastructure at the clients workplace.

 

 

OPERATIONS

 

During the year the Company has continued to strengthen the relationship with clients by offering value additions. While ensuring that there is a constant focus on retaining existing contracts and enhancing market share in the current business, our efforts also continue to identify, penetrate and develop new revenue streams.

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans repayable on demand from banks

454.015

268.250

Total

454.015

268.250

 

 

INDEX OF CHARGES

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90353079

27/01/2006 *

6,500,000.00

BANK OF MAHARASHTRA

JUHU VILE PARLE (WEST) BRANCH, MUMBAI, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Motor Vehicles
  • Office Equipment
  • Computer Equipments
  • Other Equipments

 

 

WEBSITE DETAILS:

 

PRESS RELEASES:

 

SODEXO #1 FRENCH COMPANY FOR GENDER BALANCE IN TOP MANAGEMENT FOR THE SECOND YEAR IN A ROW

 

October 8, 2015

 

For the second year in a row, Sodexo, world leader in Quality of Life services, tops the list of publicly quoted companies for gender balance within its leadership team. The list is published by the Ministry of Women's Rights and concerns gender balance both in the group’s top management and its operational teams.

 

With women making up 43% of Sodexo’s Executive Committee and 38% of its Board of Directors, the group’s commitment to gender equality is the heart of its strategy and performance. Sodexo is at the forefront of the gender equality ranking of the SBF 120 French stock market index in a ranking released today by the French government (the Palmarès de la féminisation des instances dirigeantes).

 

Michel Landel, CEO of Sodexo, said: “I am proud that for the second year in a row the Group has been recognized by the Ministry of State Women's Rights for the gender balance of our leadership team. Today diversity in all its forms is a powerful lever for company performance and a source of innovation and development of talent on behalf of our customers.”

 

Nathalie Bellon-Szabo, Senior Vice President Sodexo Sports and Leisure, who received the award from Minister of State for Women’s Rights Pascale Boistard, said: "It is a great honour to receive this accolade on behalf of Sodexo. Sodexo is a company that is naturally close to both men and women and cannot develop if it ignores diversity, which is a rich source of creativity and collective performance.

 

Nathalie Bellon-Szabo stressed the importance of SWIFT, the Sodexo Women’s International Forum for Talent, which underpins Sodexo's strategy for improving the group's gender balance. Launched 2009 by Michel Landel, SWIFT comprises 35 senior managers representing 15 different nationalities and all the Company’s business segments, and aims to increase the number of women in senior positions. SWIFT makes practical suggestions that have led to the progress now recognized by the French Ministry of Women's Rights.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.15

UK Pound

1

Rs.99.36

Euro

1

Rs.71.24

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY 

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.