MIRA INFORM REPORT

 

 

Report No. :

347206

Report Date :

30.10.2015

 

IDENTIFICATION DETAILS

 

Name :

SUNDEK INDIA LIMITED

 

 

Registered Office :

Sundek House, 203/204, Lalita Complex, Rasala Marg, Navrangpura, Ahmedabad – 380009, Gujarat

Tel. No.:

91-79-26426840/49

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.03.1983

 

 

Com. Reg. No.:

04-005945

 

 

Capital Investment / Paid-up Capital :

Rs. 20.001 Million

 

 

CIN No.:

[Company Identification No.]

U20299GJ1983PLC005945

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMS00086C

 

 

PAN No.:

[Permanent Account No.]

AACCS0897A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing and exporting of interior decor products which includes metal foil laminates, standard grade HPL laminates, post forming grade laminate, chemical resistant laminate, toxin free fire retardant laminate, electrostatic dissipative laminate, exterior grade laminate, colour core laminate and sandwich laminate.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 436800

 

 

Status :

Moderate

 

 

Payment Behavior :

Slow but correct

 

 

Litigation :

Clear 

 

 

Comments :

Subject is an established company incorporated in the year 1983 having moderate track record.

 

The rating takes into consideration heavy loss incurred by the company during FY 2014.

 

Borrowings recorded by the company are incurred over years.

 

Further, the rating also takes into unfavorable gap between trade payables and trade receivables.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED BY

 

Name :

Mr. Krishnakumar Shah

Designation :

Director

Contact No.:

91-9909929319

Date :

24.10.2015

 

 

LOCATIONS

 

Registered / Head Office/ Corporate Office :

Sundek House, 203/204, Lalita Complex, Rasala Marg, Navrangpura, Ahmedabad – 380009, Gujarat

Tel. No.:

91-79-26426840/49

Mobile no:

91-9909929319 (Mr. Krishnakumar Shah)

Fax No.:

91-79-26426477

E-Mail :

mail@sundekintl.com

sundekad1@sancharnet.in

skg@sundekintl.com

sharad@sundekintl.com

kks@sundekintl.com

marketing@sundekintl.com

export@sundekintl.com

hrd@sundekintl.com

sundekfactory@hotmail.com

Website :

www.sundekintl.com

Area :

2000 Sq. ft.

Location :

Owned

 

 

Factory  :

1421, Village Rajpur, Kalol, Mehsana Highway, Mehsana -382740 North Gujarat, India

Tel. No.:

91-2764-278562/3/4

Fax No.:

91-2764-278561

E-Mail :

factory@sundekintl.com

sundekfactory@hotmail.com

Area :

36000 Sq. Yards

 

 

Network Areas :

  • Agra    

Tel No. : 91-562-3202054           

Email ID: agra@sundekintl.com             

 

  • Ahmedabad

             Tel No. : 91-79-26463319

 

  • Bangalore

Tel No. :  91-80- 25426151/54,

Email ID: bangalore@sundekintl.com                

 

  • Chandigarh 

Tel No. : 91- 172-5052452, 2735699,

Email ID: cochin@sundekintl.com         

 

  • Chennai 

Tel No. : 91-44-26691691/2/3/4

 

  • Delhi

Tel No. : 91-11-32973240, 23624442/43, 25420377/78

 

  • Goa

Tel No. : 91-832-223287

Email ID: goa@sundekintl.com 

 

  • Hissar 

             Tel No. : 91-1662-238315

 

  • Hyderabad

Tel No. : 91- 40-66745108/9

Email ID: hyderabad@sundekintl.com

 

  • Jaipur 

Tel No. : 91-291-141-2440484, 2470228  

           

  • Kochi 

             Tel No. : 91-484-2356627, 2357727, 3299957

 

  • Kolkata 

             Tel No. : 91-33-22256330/31, 32905193

 

  • Lucknow

Tel No. : 91-522- 6535524/23, 2202920

Email ID: lucknow@sundekintl.com       

 

  • Mumbai           

Tel No. : 91- 22-2612 2667/68/69, 32550851

Email ID: mumbai@sundekintl.com:      

 

  • Pune   

Tel No. : 91- 20-26431525, 26451535

Email ID: pune@sundekintl.com            

 

  • Srinagar

Tel No. : 91- 194-2440282, 2430998

Email ID: srinagar@sundekintl.com       

 

  • Vijayawada

Tel No. : 91-866-2576441/2570583

Email ID: vijaywada@sundekintl.com       

 

  • Indore  

Tel No. : 91-731-2434030

Email ID: indore@@sundekintl.com

 

  • Ludhiana

Tel No. : 91- 161-2444475, 2448575

Email ID:  udhiana@sundekintl.com

 

  • Nagpur   

Tel No. : 91- 712-3254326, 3252754 

Email ID: nagpur@sundekintl.com

 

  • Nasik 

Tel No. : 91-253-2592203

 

  • Raipur 

Tel No. : 91-771-2234295

Email ID: raipur@sundekintl.com

 

 

DIRECTORS

 

AS ON 20.09.2014

 

Name :

Mr. Shashikant Sitaram Gupta

Designation :

Managing Director

Address :

31, Indraprastha Bunglows, Opposite Management Enclave, Vastrapur, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

08.11.1961

Date of Appointment :

01.04.2012

DIN No. :

00008798

 

 

Name :

Mr. Krishnakumar Bansidhar Shah

Designation :

Whole-time Director

Address :

C-3/23, Goyal Intercity, Drive-In Road, Thaltej, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

08.02.1945

Date of Appointment :

01.09.2013

DIN No. :

00011671

 

 

Name :

Mr. Nitinkumar Maneklal Patel

Designation :

Director

Address :

'Divyajyoti', Swastika Society, Navrangpura, Ahmedabad – 380009, Gujarat, India

Date of Birth/Age :

20.19.1957

Date of Appointment :

30.09.2010

DIN No. :

00457516

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65910GJ1983PTC006087

HARSHJIVAN HOLDINGS PRIVATE LIMITED

Director

13/04/1983

13/04/1983

-

Active

NO

2

U51494GJ1985PTC007760

SHETH PATEL TRADING COMPANY PRIVATE LIMITED

Director

31/03/1995

31/03/1995

-

Active

NO

3

U29120GJ1993PTC019413

SCREENOTEX ENGINEERS PRIVATE LIMITED

Director

08/04/1995

08/04/1995

-

Active

NO

4

U51909GJ1999PTC036924

MANEKLAL HARGOVANDAS TRADING COMPANY PRIVATE LIMITED

Director

25/11/1999

25/11/1999

-

Active

NO

5

U20299GJ1983PLC005945

SUNDEK INDIA LIMITED

Director

30/09/2010

07/12/2009

-

Active

NO

 

 

Name :

Mr. Kantibhai Hirabhai Patel

Designation :

Director

Address :

26, Mahasukhnagar CHSL – 2 , 26 Prerna Tirth, Vibhag-1,Opposite Prerna Tirth Jain Derasar, Satelite, Ahmedabad – 380015, Gujarat,

Date of Birth/Age :

03.09.1946

Date of Appointment :

30.09.2010

DIN No. :

02325787

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51101GJ1984PTC006663

ORLEY LABORATORIES PRIVATE LIMITED

Director

15/09/2008

15/09/2008

22/03/2010

Active

NO

2

U24119GJ2000PLC037683

JAY CHEMICAL INDUSTRIES LIMITED

Director

30/03/2015

26/09/2008

-

Active

NO

3

L24110GJ1995PLC024052

MEGHMANI ORGANICS LIMITED

Director

31/07/2009

24/10/2008

-

Active

NO

4

U74140GJ2010PTC060526

K H PATEL LABOUR CONSULTANCY PRIVATE LIMITED

Director

03/05/2010

03/05/2010

-

Active

NO

5

U20299GJ1983PLC005945

SUNDEK INDIA LIMITED

Director

30/09/2010

01/06/2010

-

Active

NO

6

L21010GJ1986PLC008772

RAINBOW PAPERS LIMITED

Director

27/09/2011

12/08/2010

-

Active

NO

 

 

 

 

 

 

MAJOR SHAREHOLDERS

 

AS ON 20.09.2014

 

Names of Shareholders

No. of Shares

Gupta S. Sunil

5250

Gupta P. Pramila

6570

Gupta S Sangita

3750

Guptas Prahlad

450

Shashikant Gupta and Alka Gupta

42150

Gupta S. Rupal

6000

Guptas Alka

12880

Gupta S. Sunll

750

Parikh N Devalben

4500

Parikh N Niravbhai

7500

Parikh N. Payalben

3000

Parikh N. Ashaben

6000

Parikh S. Nitinbhai

6000

Parikh N. Viral

3000

Gupta R. Manjudevi

500

Gupta S. Meenadevi

500

Agarwal Satyanarayan

500

Agarwal S. Munidevi

500

Agarwal Ramkrishna

1500

Agarwal Bimladevi

1000

Agarwal Satyanarayan

500

Shah K. Vinit

600

Shah K. Girish

900

Krishna Kumar Shah, Girish k. Shah, Vinit K. Shah – Trustees On behalf of Usha Shah Family will Trust

4500

Shashikant Gupta

40600

Alka S Gupta

19370

Shashikant S.Gupta

21240

Total

200010

 

AS ON 20.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

78.77

Other top fifty shareholders

21.23

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing and exporting of interior decor products which includes metal foil laminates, standard grade HPL laminates, post forming grade laminate, chemical resistant laminate, toxin free fire retardant laminate, electrostatic dissipative laminate, exterior grade laminate, colour core laminate and sandwich laminate.

 

 

Products :

  • Laminates
  • Prelaminated Boards

 

 

Brand Names :

Not Available 

 

 

Agencies Held :

Not Available 

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS:NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

Bank of Baroda

Branch Address

Usmanpura Branch, Ashram Road, Ahmedabad – 380013, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Term Loans from Bank of Baroda 

0.000

4.785

Vehicle Loans from Banks

(Vehicles loans are secured by hypothecation of vehicles)

0.489

0.057

SHORT TERM BORROWINGS

 

 

Loans Repayable on Demand

 

 

From Banks

 

 

Working capital facilities repayable on demand Cash Credit

(Secured by hypothecation of existing and future movable machineries and further secured by extention of charge of hypothecation of stock and boo-debts)

94.161

84.186

Total

94.650

89.028

 

Auditors :

 

Name :

Naushir M Marfatia and Company

Chartered Accountants

Address :

1, B. Jadav Chambers, First Floor, Ashram Road, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-27546269 / 27546976

Fax No.:

91-79-27546667

E-Mail :

nmmarfatia108@yahoo.co.in

PAN No.:

AAEFN5051G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Divulged

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

AS ON 20.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.100/- each

Rs.50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

200010

Equity Shares

Rs.100/- each

Rs. 20.001 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.001

20.001

20.001

(b) Reserves & Surplus

132.894

178.522

125.783

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

152.895

198.523

145.784

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

35.800

31.339

47.891

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

2.156

0.952

7.898

(d) long-term provisions

3.851

3.605

3.063

Total Non-current Liabilities (3)

41.807

35.896

58.852

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

94.161

84.186

75.394

(b) Trade payables

37.571

33.917

34.943

(c) Other current liabilities

41.128

73.097

102.758

(d) Short-term provisions

1.479

1.336

1.187

Total Current Liabilities (4)

174.339

192.536

214.282

 

 

 

 

TOTAL

369.041

426.955

418.918

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

34.255

39.170

46.297

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

108.201

102.177

95.048

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

6.899

6.782

7.063

(d)  Long-term Loan and Advances

6.912

9.504

8.874

(e) Other Non-current assets

6.592

10.167

10.029

Total Non-Current Assets

162.859

167.800

167.311

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

171.444

179.161

174.943

(c) Trade receivables

16.343

37.513

23.290

(d) Cash and cash equivalents

15.631

39.429

51.262

(e) Short-term loans and advances

2.152

2.639

1.711

(f) Other current assets

0.612

0.413

0.401

Total Current Assets

206.182

259.155

251.607

 

 

 

 

TOTAL

369.041

426.955

418.918

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

372.711

371.689

399.545

 

Other Income

1.733

1.949

1.887

 

TOTAL

374.444

373.638

401.432

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

314.158

282.946

295.818

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.471

(10.179)

(7.190)

 

Employees benefits expense

29.227

27.469

23.945

 

Other expenses

61.835

55.028

69.043

 

TOTAL

405.691

355.264

381.616

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

(31.247)

18.374

19.816

 

 

 

 

 

Less

FINANCIAL EXPENSES

6.120

4.510

5.295

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(37.367)

13.864

14.521

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

8.379

10.256

13.103

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(45.746)

3.608

1.418

 

 

 

 

 

Less

TAX

(0.118)

1.167

0.506

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(45.628)

2.441

0.912

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

121.361

118.920

118.008

 

 

 

 

 

 

Balance Carried to the B/S

75.733

121.361

118.920

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

23.519

20.594

23.688

 

TOTAL EARNINGS

23.519

20.594

23.688

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 

 

 

 

Paper

43.052

38.107

56.141

 

Melamine

0.000

1.520

3.286

 

TOTAL IMPORTS

43.052

39.627

59.427

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(228.13)

12.21

4.56

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

5.165

18.176

18.176

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(12.24)

0.66

0.23

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(8.38)

4.94

4.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(18.01)

1.13

0.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.30)

0.02

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.85

0.58

0.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.35

1.17

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

20.001

20.001

20.001

Reserves & Surplus

125.783

178.522

132.894

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

145.784

198.523

152.895

 

 

 

 

long-term borrowings

47.891

31.339

35.8

Short term borrowings

75.394

84.186

94.161

Current maturities of long-term debts

5.165

18.176

18.176

Total borrowings

128.450

133.701

148.137

Debt/Equity ratio

0.881

0.673

0.969

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

399.545

371.689

372.712

 

 

(6.972)

0.275

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

399.545

371.689

372.712

Profit

0.911

2.441

(45.628)

 

0.23%

0.66%

(12.24%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

-----------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

PERFORMANCE

 

REVIEW OF OPERATIONS

 

During the year the company posted stable performance with revenue growth to Rs. 415.100 Million from Rs.414.800 Million in the previous year

 

Exports have registered at Rs. 23.519 Million as compared to Rs.20.594 Million in the previous year. The total expenditure incurred is Rs. 42.019 Million including depreciation and amortisation expenses of Rs.8.379 Million compared to expenditure of Rs.37.003 Million including depreciation and amortisation expenses of Rs.10.256 Million in the corresponding previous year 2012-13. The Net Loss registered during the year is Rs.45.600 Million against net profit Rs.2.442 Million in the corresponding Year 2012-13. This performance is particularly noteworthy when viewed against backdrop of the challenging business context in which this was achieved, namely, the steep increase in cost of various raw materials slow down of world economy and resulting into low demand of laminates across the world, unfavorable exchange rates of US Dollar and EURO.

 

The Company will not leave any stone unturned to achieve improved performance in the times to come.

 

 

UNSECURED LOAN

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Loans from Director

34.874

26.060

Others : A Company

0.437

0.437

Total

35.311

26.497

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10467514

07/11/2013

900,000.00

BANK OF BARODA

USMANPURA BRANCH, ASHRAM ROAD, AHMEDABAD - 380013, GUJARAT , INDIA

B92497791

2

10140200

11/06/2014 *

140,400,000.00

BANK OF BARODA

USMANPURA BRANCH, ASHRAM ROAD, AHMEDABAD - 380013, GUJARAT , INDIA

C09045592

3

10105171

17/04/2008

30,000,000.00

BANK OF BARODA

USMANPURA BRANCH, ASHRAM ROAD, AHMEDABAD - 380013, GUJARAT , INDIA

A39496369

4

90102992

15/12/1994 *

9,000,000.00

BANK OF BARODA

USMANPURA BRANCH, AHMEDABAD - 380014, GUJARAT, INDIA

-

5

90102984

24/09/1994 *

2,500,000.00

BANK OF BARODA

USMANPURA BRANCH, ASHRAM ROAD, AHMEDABAD, GUJARAT - 380014, INDIA

-

6

90102925

02/12/1991

1,840,000.00

BANK OF BARODA

USMANPURA BRANCH, AHMEDABAD - 380013, GUJARAT, INDIA

-

7

90102778

02/12/1991

76,986,000.00

BANK OF BARODA

USMANPURA BRANCH, AHMEDABAD - 380013, GUJARAT, INDIA

-

8

90102921

15/12/1994 *

8,300,000.00

BANK OF BARODA

USMANPURA BRANCH, AHMEDABAD - 380014, GUJARAT, INDIA

-

9

90102917

15/12/1994 *

1,840,000.00

BANK OF BARODA

USMANPURA BRANCH, AHMEDABAD, GUJARAT, INDIA

-

10

90102777

08/07/1991 *

44,686,000.00

BANK OF BARODA

USMANPURA BRANCH, AHMEDABAD - 380013, GUJARAT, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

  • Land- Freehold
  • Buildings
  • Factory Temple
  • Factory Temple House
  • Factory Road
  • Office Building
  • Plant and Machinery
  • Electric Installation
  • S S Press Moulds
  • Computer
  • Furniture and Fittings
  • Furniture Temple House
  • Vehicle
  • Laboratory Equipments
  • Loose Tools
  • Office Premises

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report : No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 65.04

UK Pound

1

Rs. 99.58

Euro

1

Rs. 71.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SANS


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.