MIRA INFORM REPORT

 

 

Report No. :

347085

Report Date :

30.10.2015

 

 IDENTIFICATION DETAILS

 

Name :`

VINS BIOPRODUCTS LIMITED

 

 

Formerly Known As :

VINS BIOPRODUCTS PRIVATE LIMITED

 

 

Registered Office :

806, Essjay House, Road No. 3, Banjara Hills, Hyderabad - 500034, Telangana, India

Tel. No.:

91-40-23354550-23353540

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.02.1997

 

 

Com. Reg. No.:

01-026437

 

 

Capital Investment / Paid-up Capital :

Rs. 200.000 Million

 

 

CIN No.:

[Company Identification No.]

U24110TG1997PLC026437

 

 

IEC No.:

0998004677

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCV0226F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Chemicals, Pharmaceuticals Products.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1997 and it is a manufacturer and exporter of chemical and pharmaceutical products. The company products includes anti snake venom serum, anti rabies serum, scorpion venom antitoxin, tetanus antitoxin, diphtheria antitoxin.

 

For the financial year ended 2014, company has reported 28.31% sales turnover growth as compared to previous sales turnover and it has maintained decent profitability margins at 12.15% during the year under a review.

 

The rating draws comfort from long standing experience of the promoters in the pharmaceuticals industry supported by niche product profile and diversified clientele of the company.

 

Rating also takes into account of company’s satisfactory financial profile supported by its adequate net worth base along with sound debt protection indicators and fair liquidity position.

 

However, rating strength is partially offset by dependence on a single therapeutic segment (ASVS) for major portion of the revenues and the highly regulated manufacturing process which limits the scaling up of production. The company is also exposed to exchange rate volatility risks which could affect its margins going forward.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Limits = BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

December 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)        

 

Name :

Mr. Madhusudan

Designation :

Finance Manager

Contact No.:

91-40-23354550

Date :

28.10.2015

 

 

LOCATIONS

 

Registered Office :

806, Essjay House, Road No.: 3, Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India

Tel. No.:

91-40-23354550/23353540

Mobile No.:

Not Available

Fax No.:

91-40-23350410

E-Mail :

info@vinsbio.in

vins@vinsbio.in

mktgh@vinsbio.in

Website :`

www.vinsbio.in

 

 

Factory 1 :

Survey No.: 117, Thimmapur Village, Kothur Mandal, Mahaboobnagar - 509325, Telangana, India 

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Sura Surendranath Reddy

Designation :

Director

Address :

8-2-178/10/3/B, Nagarjuna Hills, Hyderabad – 500082, Andhra Pradesh, India

Date of Birth/Age :

29.10.1948

Qualification :

Post Graduate

Date of Appointment :

25.11.2004

DIN No.:

00108599

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U01134TG1998PTC030459

KSHETRA AGRITECH PRIVATE LIMITED

Director

01/11/2014

09/11/1998

-

Active

NO

2

U85195WB2001PTC093142

PULSE DIAGNOSTICS PRIVATE LIMITED

Director

25/04/2001

25/04/2001

05/08/2015

Active

NO

3

U15122TG2003PTC041117

Summit Nutraceuticals Private Limited

Director

05/06/2003

05/06/2003

-

Active

NO

4

U24110TG1997PLC026437

VINS BIOPRODUCTS LIMITED

Director

25/11/2004

25/11/2004

-

Active

NO

5

U85110TG2004PTC044908

QPS BIOSERVE INDIA PRIVATE LIMITED

Director

11/03/2011

20/12/2004

-

Active

NO

6

U85100TG2007PTC081716

NAMRATA DIAGNOSTIC CENTRE PRIVATE LIMITED

Additional director

02/11/2007

02/11/2007

-

Active

NO

7

U85120TG2006PTC081715

DOCTORSLAB MEDICAL SERVICES PRIVATE LIMITED

Director

29/09/2008

02/11/2007

-

Active

NO

8

U85195TG2002PTC039075

VIJAYA DIAGNOSTIC CENTRE PRIVATE LIMITED

Managing director

01/10/2014

01/10/2014

-

Active

NO

9

U85300TG2009PTC064237

Vijaya Diagnostic Private Limited

Additional director

29/03/2015

29/03/2015

-

Active

NO

10

U85110TG1987PTC007902

VIJAYA HOSPITALS PVT LTD

Additional director

29/03/2015

29/03/2015

-

Active

NO

11

U85110TG2010PTC071284

VIJAYA DIAGNOSTIC CENTRE (MANCHERIAL) PRIVATE LIMITED

Additional director

29/03/2015

29/03/2015

-

Active

NO

12

U85110TG2006PTC048916

BHADRAKALI MEDICAL CENTER PRIVATE LIMITED

Managing director

29/03/2015

29/03/2015

-

Active

NO

13

L85110TG1993PLC015481

MEDINOVA DIAGNOSTIC SERVICES LIMITED

Director

25/09/2015

13/08/2015

-

Active

NO

 

Name :

Mr. Siddarth Daga

Designation :

Director

Address :

Essjay House, H. No. 8-2-248/A/1/2/J, Road No. 3, Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India

Date of Birth/Age :

14.04.1983

Qualification :

Post Graduate

Date of Appointment :

01.04.2013

PAN No.:

AEYPD8436P

DIN No.:

01251123

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U24239TG2001PLC036247

ESSJAY BIOTECH LIMITED

Director

26/09/2002

26/09/2002

-

Active

NO

2

U01119TG2007PTC053254

SIPROGEN BIOTECH PRIVATE LIMITED

Director

23/03/2007

23/03/2007

-

Strike off

NO

3

U70102TG1989PTC009588

ESSJAY ESTATES PVT LTD.

Director

29/09/2007

29/09/2007

-

Active

NO

4

U24231TG2001PTC036036

SERAWIN BIOLOGICALS PRIVATE LIMITED

Director

23/09/2011

23/09/2011

-

Active

NO

5

U24110TG1997PLC026437

VINS BIOPRODUCTS LIMITED

Whole-time director

01/04/2013

01/04/2013

-

Active

NO

6

U85195WB2001PTC093142

PULSE DIAGNOSTICS PRIVATE LIMITED

Director

30/09/2015

30/09/2015

-

Active

NO

 

Name :

Mr. Shreedas Narayandas Daga

Designation :

Director

Address :

806 Essjay House Road,No.3 Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India

Date of Birth/Age :

14.11.1949

Qualification :

Post Graduate

Date of Appointment :

01.04.2013

PAN No.:

ACLPD7232N

DIN No.:

00135105

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U45200TG1995PTC020483

ESSJAY DEVELOPERS PRIVATE LIMITED

Director

26/05/1995

26/05/1995

-

Active

NO

2

U24110TG1997PLC026437

VINS BIOPRODUCTS LIMITED

Whole-time director

01/04/2013

30/09/2000

-

Active

NO

3

U72200TG2000PTC034023

VIZ ELECTRONICS Private LIMITED.

Director

28/09/2002

28/09/2002

-

Active

NO

4

L17116TG2004PLC044053

RAJVIR INDUSTRIES LIMITED

Director

29/10/2005

29/10/2005

16/07/2012

Active

NO

 

Name :

Mr. Ajit Nair

Designation :

Director

Address :

34-85 Vivekanandpuram, Sainikpuri, Secunderabad, Hyderabad – 500094, Andhra Pradesh, India

Date of Birth/Age :

07.07.1952

Qualification :

Post Graduate

Date of Appointment :

15.05.2011

PAN No.:

ABOPN3562B

DIN No.:

01062455

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U24231TG2001PTC036036

SERAWIN BIOLOGICALS PRIVATE LIMITED

Director

26/11/2006

26/11/2006

-

Active

NO

2

U24110TG1997PLC026437

VINS BIOPRODUCTS LIMITED

Whole-time director

15/05/2011

15/05/2008

-

Active

NO

 

Name :

Mr. Ravindrareddy Puli

Designation :

Director

Address :

257, Road No 2, Banjara Hills, Next To Natco House, Hyderabad - 500033, Andhra Pradesh, India

Date of Appointment :

22.09.2014

DIN No.:

03462495

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U74999TG1995PLC020965

A J PACKAGING LIMITED

Director

30/09/2011

01/03/2011

-

Active

NO

2

U24110TG1997PLC026437

VINS BIOPRODUCTS LIMITED

Director

22/09/2014

31/05/2014

-

Active

NO

 

Name :

Aruna Malani

Designation :

Director

Address :

1-11-219, Gurumurthy Lane, Begumpet, Hyderabad - 500016, Andhra Pradesh, India

Date of Appointment :

22.09.2014

DIN No.:

00073901

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U55101TG1998PLC029997

ESSJAY INNS LIMITED

Director

21/08/1998

21/08/1998

-

Strike off

NO

2

U70102TG1989PTC009588

ESSJAY ESTATES PVT LTD.

Director

28/09/2012

01/06/2012

-

Active

NO

3

U24110TG1997PLC026437

VINS BIOPRODUCTS LIMITED

Director

22/09/2014

31/05/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Sushma Prabhakara Pammidimarri

Designation :

Secretary

Address :

H. No. 6-3-604, T1, Harika Enclave,, Padmavathi Nag, Khairatabad, Hyderabad, 500004, Telangana, India

PAN No.:

ARSPP3854E

 

 

Name :

Khusboo Mundra

Designation :

Chief Executive Officer

Address :

Essjay House, H.No. 8-2-248/A/1/2/J,, Road No.3, Banjara Hills, Hyderabad, 500034, Telangana, India

PAN No.:

CESPM3209K

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 22.09.2014

 

Names of Shareholders

 

No. of Shares

Jaya Sreedas Daga

 

14646230

Shreedas Narayandas Daga

 

854800

Siddarth Daga

 

3973830

Khushboo Mundra

 

137050

Sunaina Bihani

 

131050

Shreedas Narayandas Daga (HUF)

 

28500

Sunanda Sarada

 

128500

K.I. Varaprasad Reddy

 

100000

Ajit Nair

 

10

VVS Sastry

 

10

Mahesh Jajoo

 

10

S. B. Raisinghani

 

10

Total

 

20000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 22.09.2014

 

Category

Percentage

Directors or relatives of Directors

99.50

Other top fifty shareholders

0.50

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Chemicals, Pharmaceuticals Products.

 

 

Products :

·         Anti Snake Venom Serum

·         Anti Rabies Serum

·         Scorpion Venom Antitoxin

·         Tetanus Antitoxin

·         Diphtheria Antitoxin

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Pakistan

·         Sri Lanka

·         South Africa

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and Others

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Bank Name

Canara Bank

Branch

Basheerbagh, Hyderabad – 500029, Telangana, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

·         HDFC Bank Ltd

·         Kotak Mahindra Prime Limited

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Vehicle Loans from Banks/Finance Companies which

are secured by way of hypothecation of respective

vehicles

8.449

12.403

Total

8.449

12.403

 

 

 

Short-term borrowings

 

 

Working capital loans from banks

39.847

95.700

Total

39.847

95.700

 

NOTE:

Long-term Borrowings

·         There is no continuing default as on the balance sheet date in repayment of loans and interest amounts

·         Sales Tax Deferment loan from Govt. of A.P. (interest free) payment commence from the year 2014.

 

Banking Relations :

 

 

 

Auditors :

 

Name :

R. B. Kabra and Company

Chartered Accountants

Address :

4-1-917 Parsi Lane, Tilak Road, Hyderabad-500001, Telangana, India

PAN No. of Auditors Firm:

AAEFR3093C

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Subsidiaries :

Nepal Biologicals Private Limited

 

 

Associates :

Serawin Biologicals Private Limited

CIN No.: U24231AP2001PTC036036

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

Essjay Agrotech

 

 

 

CAPITAL STRUCTURE

 

AS ON 22.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,000,000

Equity Shares

Rs.10/- each

Rs. 200.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,000,000

Equity Shares

Rs.10/- each

Rs. 200.000 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

200.000

200.000

200.000

(b) Reserves & Surplus

155.544

119.808

106.936

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

355.544

319.808

306.936

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

64.025

68.223

97.785

(b) Deferred tax liabilities (Net)

22.324

21.363

21.532

(c) Other long term liabilities

0.052

0.166

0.156

(d) long-term provisions

2.638

2.116

1.695

Total Non-current Liabilities (3)

89.039

91.868

121.168

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

39.847

95.700

56.940

(b) Trade payables

69.556

46.916

50.304

(c) Other current liabilities

13.101

19.421

42.780

(d) Short-term provisions

81.388

59.447

14.734

Total Current Liabilities (4)

203.892

221.484

164.758

 

 

 

 

TOTAL

648.475

633.160

592.862

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

386.508

350.080

353.770

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

8.492

48.099

45.395

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.750

2.750

2.750

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

37.323

37.335

1.784

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

435.073

438.264

403.699

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

61.175

60.272

89.651

(c) Trade receivables

82.704

49.501

61.379

(d) Cash and cash equivalents

41.641

44.537

10.929

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

27.882

40.586

27.204

Total Current Assets

213.402

194.896

189.163

 

 

 

 

TOTAL

648.475

633.160

592.862

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

510.730

398.009

300.543

 

Other Income

1.184

0.595

1.777

 

TOTAL SALES

511.914

398.604

302.320

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

125.473

96.811

62.763

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(4.623)

23.929

1.825

 

Employees benefits expense

42.520

34.293

26.702

 

Other expenses

189.986

122.612

94.144

 

Extraordinary Items

0.000

0.017

5.527

 

TOTAL EXPENSES

353.356

277.662

190.961

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

158.558

120.942

111.359

 

 

 

 

 

Less

FINANCIAL EXPENSES

8.955

14.083

20.424

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

149.603

106.859

90.935

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

34.012

22.751

21.642

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

115.591

84.108

69.293

 

 

 

 

 

Less

TAX

33.059

24.437

23.615

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

82.532

59.671

45.678

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

198.933

97.466

44.057

 

TOTAL EARNINGS

198.933

97.466

44.057

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

0.045

1.636

2.529

 

Components and Stores parts

0.124

0.041

0.170

 

Capital Goods

2.461

0.323

0.641

 

TOTAL IMPORTS

2.630

2.000

3.340

 

 

 

 

 

 

EARNINGS / (LOSS) PER SHARE (RS.)

4.13

2.98

2.28

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

5.108

11.756

35.820

Cash generated from operations

NA

NA

NA

Cash generated from (Used) operations

169.117

82.823

86.449

Cash generated from Operating Activities

141.285

57.594

75.732

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

16.16

14.99

15.20

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

31.05

30.39

37.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.14

14.44

12.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.26

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.29

0.51

0.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

0.88

1.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

200.000

200.000

200.000

Reserves & Surplus

106.936

119.808

155.544

Net worth

306.936

319.808

355.544

 

 

 

 

long-term borrowings

97.785

68.223

64.025

Short term borrowings

56.940

95.700

39.847

CURRENT MATURITIES OF LONG-TERM DEBTS

35.820

11.756

5.108

Total borrowings

190.545

175.679

108.980

Debt/Equity ratio

0.621

0.549

0.307

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

300.543

398.009

510.730

 

 

32.430

28.321

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

300.543

398.009

510.730

Profit

45.678

59.671

82.532

 

15.20%

14.99%

16.16%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

Note: Registered office of the company is shifted from Surve No. 291, Erdanoor Village, Sangareddy Mandal, Medak – 502329, Andhra Pradesh to present address.

 

 

REVIEW OF OPERATIONS :

 

A.      During the year, the Company has achieved significant business growth in adverse economic growth in the Country. The Company has recorded overall sales growth of over 28.32% over the last year’s performance.

B.      During the year your Company has recorded significant growth of Products.

C.      The Company has always considered Research and Development (R & D) as crucial for the sustained growth of the Company.

 

The Company has R&D centers at Hyderabad duly recognized by the Government of India, Ministry of Science and Technology, Department of Scientific & Industrial Research (DSIR). The Company has stepped up its R & D expenditure from Rs. 10.777 Million in the previous year to Rs. 16.419 Million in the year under report. With qualified and experienced research scientists and engineers manning the research and development activities, the Company has focused its thrust on new and innovative process and product development. The Company has carried out process development/scale-up various niche products such as Echis Oscelatus, Monovalent Viper and Cobra Venin injections and also introduced Anti Tetanus-Pre Filled Syringe for exports as well as for domestic market.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Deffered Payment Liabilites

Sales Tax Defferment

23.105

23.350

Other Loans and Advances

 

 

- From Corporate Entities

19.000

19.000

- From Others

2.070

2.070

Others

 

 

- Dept. of Scientific & Industrial Research (DSIR)

11.400

11.400

Total

55.575

55.820

 

 

CONTINGENT LIABILITIES:

(Rs. in millions)

PARTICULARS

31.03.2014

Guarantees

11.370

Total

11.370

 

 

INDEX OF CHARGES:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10531979

09/06/2014

3,244,500.00

Citi Bank N.A.

1ST FLOOR, QUEEN PLAZA,, SADAR PATEL ROAD,, HYDER 
ABAD, TELANGANA - 500003, INDIA

C34012898

2

90134801

15/04/2014 *

200,000,000.00

Canara Bank

CANARA BANK, HYDERABAD, HYDERABAD, ANDHRA PRADESH 
- 500029, INDIA

C03016706

 

 

FIXED ASSETS

 

·         Land and Building

·         Furniture’s and Fixtures

·         Office Equipment

·         Computer

·         Vehicles

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.15

UK Pound

1

Rs. 99.36

Euro

1

Rs. 71.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

SYL

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.