MIRA INFORM REPORT

 

 

Report No. :

347440

Report Date :

30.10.2015

 

IDENTIFICATION DETAILS

 

Name :

CHEMICAL PROCESS PIPING PRIVATE LIMITED (w.e.f.24.06.1985)

 

 

Formerly Known As :

CPE PIPES PRIVATE LIMITED

 

 

Registered Office :

CPE Plots, BSD Marg, Govandi, Mumbai – 400088, Maharashtra

Tel. No.:

91-22- 67230600

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.10.2004

 

 

Com. Reg. No.:

11-149230

 

 

Capital Investment/ Paid-up Capital:

Rs.9.900 Million

 

 

CIN No.:

[Company Identification No.]

U25206MH2004PTC149230

 

 

IEC No.:

0305033832

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC13766E

 

 

PAN No.:

[Permanent Account No.]

AACCC6212D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Installation of FRP/GRP, GRE and thermoplastic lined FRP pipes and fittings.

 

 

No. of Employees:

600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2004 engaged in manufacturing and installing fiber reinforced plastic/glass reinforce plastic and thermoplastic lined pipes. Its products include isophthalic, bisphenol, vinylester, het acid and epoxy.

 

For the financial year ended 2014, company has reported 42.37% sales turnover growth as compared to previous sales turnover and it has maintained satisfactory profitability margins at 4.60% during the year under a review.

 

Rating derives strength from the experienced and technically qualified management team as reflected by the established position in the Fibre reinforced plastic (FRP) pipes segment along with above average financial base} sound capital structure and debt coverage indicators.

 

Rating strength partially offset by working capital intensive nature of operations and susceptibility of profitability margins to volatility in raw material prices and foreign exchange fluctuation.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities : BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

30.10.2014

 

Rating Agency Name

CARE

Rating

Long term bank facilities : BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

30.10.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Vijay Bag Singh Rajpurohit

Designation :

Managing director

Contact No.:

91-9167720407

Date :

28.10.2015

 

 

LOCATIONS

 

Registered Office :

CPE Plots BSD Marg, Govandi, Mumbai – 400088, Maharashtra, India

Tel. No.:

91-22- 67230600

Fax No.:

91-22- 67230618

E-Mail :

sales@cppiping.com

dhulap@cppiping.com

Website :

http://www.cppiping.com

Location:

Owned

Locality:

Commercial

 

 

Factory:

Plot No.108/2 D, Khopoli Alibag Pen Road, Village: Tambati (Near Tambati Power House), Taluka Khalapur, District : Raigad – 410203, Maharashtra, India

 

 

Vadodara Factory:

Block No.126/128, Village: Vasala, NH No.8, Vadodara – 391243, Gujarat, India

Tel. No.:

91-265-6564309

Email:

vasala@clipping.com

 

 

Overseas Office :

Located at:

 

·         Hoehr – Grenzhausen

·         Singapore

·         Thailand

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Vijay Bagh Singh Rajpurohit

Designation :

Managing Director

Address :

Unit No.2, Building No.2, Jaswant Baug, Sion Trombay Road, Chembur, Mumbai – 400071, Maharashtra, India 

Date of Birth/Age :

06.08.1965

Qualification:

Bachelor of Engineering (Environmental)

Date of Appointment :

11.07.2005

Din No.:

 00967273

 

Name :

Mr. Bagh Singh Rajpurohit

Designation :

Whole-time director

Address :

Flat No. 304, Plot No.F-5, Mangaldeep, Sector 14, Diwale, CBD, Navi Mumbai - 400614, Maharashtra, India

Date of Birth/Age :

01.09.1936

Date of Appointment :

31.12.2013

Din No.:

00793939

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Vijay Bagh Singh Rajpurohit

651205

65.78

Aditya Rajpurohit

338795

34.22

Total

990000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Installation of FRP/GRP, GRE and thermoplastic lined FRP pipes and fittings.

 

 

Products :

ITEM CODE NUMBER

PRODUCT DESCRIPTION

303303

FRP Piping

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Australia

·         Dubai

·         Germany

·         Spain

·         Indonesia

 

 

Imports :

 

Products :

Raw Material

Countries :

Germany

 

 

Terms :

 

Selling :

Cash and Credit (30,60,90 Days)

 

 

Purchasing :

Cash and Credit (30,60,90 Days)

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Ashland Indai Private Limited, Vashi, Maharashtra, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEMS

 

Reference :

Nirma Limited, Gujarat, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

600 (Approximately)

 

 

Bankers :

Bank Name

Bank of Baroda

Branch

Corporate Financial Services, Fort Branch, 10/12, 4th Floor, Mumbai Samachar Marg, Fort, Mumbai - 400023, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-22-22021434

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Gupta Verma and Associates

Chartered Accountants

Address :

Mumbai, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFE9514A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Related Party :

·         Rajpurohit Profiles Private Limited, India [U74210MH1980PTC022736]

·         Incomm Technologies Private Limited, India [U72100MH1999PTC119833]

·         Rajpurohit Piping

·         Rajpurohit Cardtec Private Limited, India [U18219MH1995PTC176326]

·         Rajpurohit Infratech

·         Rajpurohit Projects Private Limited, India [U45209MH2010PTC209626]

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

990000

Equity Shares

Rs.10/- each

Rs.9.900 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.900

9.900

9.900

(b) Reserves & Surplus

370.958

316.328

255.530

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

380.858

326.228

265.430

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

141.842

155.775

95.032

(b) Deferred tax liabilities (Net)

3.478

2.906

2.440

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

6.482

7.293

7.221

Total Non-current Liabilities (3)

151.802

165.974

104.693

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

108.386

82.448

37.814

(b) Trade payables

156.688

128.113

125.620

(c) Other current liabilities

85.068

32.550

80.100

(d) Short-term provisions

14.676

19.047

17.151

Total Current Liabilities (4)

364.818

262.158

260.685

 

 

 

 

TOTAL

897.478

754.360

630.808

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

343.227

314.025

317.695

(ii) Intangible Assets

0.046

0.057

0.057

(iii) Capital work-in-progress

46.409

44.183

39.327

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.458

2.141

2.072

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

392.140

360.406

359.151

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

209.513

147.122

108.867

(c) Trade receivables

222.951

164.370

117.577

(d) Cash and cash equivalents

33.477

31.308

25.608

(e) Short-term loans and advances

39.222

50.975

19.451

(f) Other current assets

0.175

0.179

0.154

Total Current Assets

505.338

393.954

271.657

 

 

 

 

TOTAL

897.478

754.360

630.808

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Total Revenue

1172.918

863.679

689.859

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

127.511

128.999

100.052

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

44.121

40.722

40.620

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

83.390

88.277

59.432

 

 

 

 

 

Less

TAX

29.208

27.479

20.623

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

54.182

60.798

38.809

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

306.210

245.412

206.294

 

 

 

 

 

Add

EXCESS PROVISION OF INCOME TAX FOR EARLIER YEAR

0.447

0.000

0.333

 

 

 

 

 

Less

SHORT PROVISION OF FBT FOR EARLIER YEARS

0.000

0.000

0.024

 

 

 

 

 

 

Balance Carried to the B/S

360.839

306.210

245.412

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

369.118 

274.103

327.303

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

54.73

61.41

NA

 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1300.000

 

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

130.379

(13.955)

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

9.80

12.43

10.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.27

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.66

0.73

0.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.39

1.50

1.04

 

 

1

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.900

9.900

9.900

Reserves & Surplus

255.530

316.328

370.958

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

265.430

326.228

380.858

 

 

 

 

long-term borrowings

95.032

155.775

141.842

Short term borrowings

37.814

82.448

108.386

Total borrowings

132.846

238.223

250.228

Debt/Equity ratio

0.500

0.730

0.657

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Revenue

689.859

863.679

1172.918

 

 

25.196

35.805

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Revenue

689.859

863.679

1172.918

Profit

38.809

60.798

54.182

 

5.63%

7.04%

4.62%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

OPERATIONS:

 

During the year, the Company earned total Income of Rs.1172.918 Million as compared to Rs.863.679 Million for the year 2012-13.

 

After making provisions for Tax and other Adjustment, Net Profit after tax stands at Rs.54.182 Million.

 

Barring unforeseen circumstances, the Directors are hopeful of better prospects and performance of the Company in future.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10567701

24/03/2015

23,000,000.00

DEUTSCHE BANK AG

P.O. BOX NO. 9080, GOREGAON(EAST), MUMBAI, MAHARA
SHTRA - 400063, INDIA

C52239340

2

10567818

24/03/2015

23,000,000.00

DEUTSCHE BANK AG

P.O. BOX NO. 9080, GOREGAON(EAST), MUMBAI, MAHARA
SHTRA - 400063, INDIA

C52238748

3

10002479

29/09/2014 *

600,000,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES - FORT BRANCH, 10/12
, 4TH FLOOR, MUMBAI SAMACHAR MARG, FORT, MUMBAI, M
AHARASHTRA - 400023, INDIA

C29476355

 

* Date of charge modification

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

 

 

 

Outstanding Letter of Credit

29.617

34.186

Outstanding Bank Guarantee

199.002

248.929

Outstanding LC Discounting

77.857

0.000

Income Tax Demand for A.Y. 2010-11

6.136

6.136

Income Tax Demand for A.Y. 2011-12

7.793

0.000

NOTE:

 

a) Amount due from whole-time directors in respect of advance against expenses NIL/- (Previous Year Rs. NIL/-) pending periodical settlements. The maximum amount outstanding at any time during the year is Rs.0.082 Million (Previous Year Rs.0.127 Million).

 

b) Considering the nature of work and long duration involved in completion of full job/contract, recoveries from debtors are settled on completion of job/contract expiry of guarantee/warranty period. Sundry Debtors of Rs.3.940 Million (Previous Year Rs.3.778 Million) are overdue from parties concerned or recoverable on account of amount withheld as retention/liquidated damages and where the recovery is slow. The Company has taken suitable measures to recover the said dues and is hopeful of full recovery in due course of time and therefore, no provision has been considered necessary at this stage.

 

c) Excise Duty liability arising on clearances made during the year of Rs.32.572 Million (Previous Year Rs.31.183 Million) has been adjusted to Excise CENVAT credits available in respect of raw materials purchased from time to time.

 

d) Amount of exchange rate difference (net) credited to the Profit and Loss Account under the relevant heads is Rs.9.915 Million (Previous year Loss Rs.6.707 Million).

 

e)

 

i) Certain accounts of Sundry Debtors, Loans and Advances and Creditors are subject to confirmation / reconciliation and subsequent adjustments, if any, which in the opinion of the management would not be material.

ii) In the opinion of the Board the Current Assets, Loans and Advances are approximately of the value stated, if realised in the ordinary course of business. The provision for depreciation and for all known liabilities are adequate and not in excess of the amount reasonably necessary.

 

f) The Company is in the process of installing a full fledged costing system for various jobs in progress. However, as consistently followed, the stage of completion of various jobs at sites and factory premises; consumption of raw materials and cost of labour and overheads have been estimated and certified by the Management for the purpose of valuation of stock of work-in-progress and finished goods and relied upon by the auditors, being a technical matter.

 

g)

i) Sundry Creditors include Rs.6.732 Million (Previous Year Rs.5.134 Million) due to Small Scale Industrial Units.

 

ii) Name of Parties where the amount is due for more than 30 days:

 

·         Amber Chemical

·         Bhumija Colourants Private Limited

·         F.E.Darukhanawalla and Company 

·         Mechemco Industries

·         Mahavir Brush Manufacturer Company

·         Narchem Industries

·         Pooja Enterprise

·         Raj Pigment Product

·         Sangir Plastics Private Limited

·         Shree Bihari Industries

·         Ukay Industries

·         Urvish Associates

·         Vitona Elastomers

 

iii) This disclosure is based on the information available with the company regarding the status of suppliers under the Industries (Development and Regulation) Act, 1951.

 

iv) Overdue amounts as at 31st March, 2014 to Small Scale Industries and/or Ancillary Industrial supplier is Rs.5.846 Million (Previous Year Rs.4.119 Million). The same is disclosed on the basis of the information available with the Company regarding the status of suppliers under the Interest on Delayed Payments to Small Scale/Ancillary Industrial Undertaking Act, 1993.

 

FIXED ASSETS:

 

·         Freehold Land

·         Factory Building

·         Plant and Machinery

·         Furniture and Fixture

·         Electrical and Fittings

·         Office Equipments

·         Air Conditioner

·         Computers

·         Storage Equipments

·         Motor Vehicle

·         Office Site – Container

·         Software Account

·         Cranes Forklifts and Monorails

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.15

UK Pound

1

Rs.99.36

Euro

1

Rs.71.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.