MIRA INFORM REPORT

 

 

Report No. :

347147

Report Date :

29.10.2015

 

 IDENTIFICATION DETAILS

 

Name :

PERRIGO LABORATORIES INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. N-39, and Plot N-39/1, Additional, Ambernath MIDC, Anand Nagar, Ambernath (East), Thane – 421506, Maharashtra

Tel. No.:

91-251-3983420 / 28

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.02.2005

 

 

Com. Reg. No.:

11-240217

 

 

Capital Investment / Paid-up Capital :

Rs. 0.131 Million

 

 

CIN No.:

[Company Identification No.]

U24230MH2005PTC240217

 

 

IEC No.:

0905000391

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCP5015A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the activities related to Research, Development, Sourcing, Testing in the field of Pharmaceutical and Nutritional Products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 380000

 

 

Status :

Good 

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear 

 

 

Comments :

Subject was incorporated on 23rd February, 2005. It is a subsidiary of “Perrigo International Inc”, USA. It has fine track record.

 

The company is operating on its owned funds. Further, it possesses a healthy financial risk profile marked by adequate networth base along with fair liquidity and profitability.

 

Trade relations are fair. Business is active. Payment are reported to be regular and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Hitendra Shah

Designation :

Accountant

Contact No.:

91-251-3983432

Date :

26.10.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. N-39, and Plot N-39/1, Additional, Ambernath MIDC, Anand Nagar, Ambernath (East), Thane – 421506, Maharashtra, India

Tel. No.:

91-251-3983432/ 3983612

Mobile No.:

Not Available

Fax No.:

Not Available

E-Mail :

alok@vaishlaw.com

rajivshah@perrogo.com

Website :

Not Available

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Hendrickson John

Designation :

Director

Address :

2350, Onekama Drive, Grand Rapids, Michigan – 49506, USA

Date of Birth/Age :

09.12.1962

Date of Appointment :

23.02.2005

DIN No.:

00397282

 

Name :

Kingma William Todd

Designation :

Director

Address :

1266, Burlington Drive Hickory Corners, Michigan – 49060, USA

Date of Birth/Age :

09.02.1960

Date of Appointment :

27.06.2005

DIN No.:

00397494

 

Name :

Mr. Jatin Jayantilal Shah

Designation :

Director

Address :

7, Louis Court Edison, New Jersey – 08820, USA

Date of Birth/Age :

01.06.1953

Date of Appointment :

25.09.2012

DIN No.:

06369993

 

Name :

Sumedha Sanjeev Nadkar

Designation :

Whole-Time Director

Address :

Wing A-502, Devashree Gardens, R. W. Sawant Road, Near Rutu Park, Thane - 400601, Maharashtra, India

DIN No.:

07081599

 

 

KEY EXECUTIVES

 

Name :

Mr Hitendra Shah

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2014

 

Names of Shareholders

 

No. of Shares

Perrigo International Inc., USA

 

10336

Perrigo International Holding Inc., USA

 

1

Perrigo Netherlands B.V.

 

2765

Total

 

13102

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the activities related to Research, Development, Sourcing, Testing in the field of Pharmaceutical and Nutritional Products.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Available

Branch

Not Available

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

  • The Hongkong and Shanghai Banking Corporation Limited, 52/60, Mahatma Gandhi Road, Fort, Mumbai, Maharashtra - 400001, India

 

 

Facilities :

--

 

Auditors :

 

Name :

S. V. Ghatalia and Associates LLP

Chartered Accountants

Address :

Oval Office, 18, Labs Centre, Hitech City, Madhapur, Hyderabad – 500081, Andhra Pradesh, India

Tel. No.:

91-40-67362000

Fax No.:

91-40-67362200

PAN No.:

ACHFS9181P

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Ultimate Holding Company:

  • Perrigo Company, USA

 

 

Holding Company:

  • Perrigo International Inc., USA

 

 

Subsidiaries of Ultimate Holding Company:

  • L. Perrigo Company, USA
  • Chemagis limited, Israel
  • Perrigo API India Private Limited, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13,102

Equity Shares

Rs.10/- each

Rs. 0.131 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.131

0.131

0.131

(b) Reserves & Surplus

135.941

119.254

105.766

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

136.072

119.385

105.897

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

4.535

5.474

6.572

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.977

3.713

2.701

Total Non-current Liabilities (3)

6.512

9.187

9.273

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

25.405

19.363

13.350

(c) Other current liabilities

3.558

4.553

4.686

(d) Short-term provisions

1.145

3.031

2.958

Total Current Liabilities (4)

30.108

26.947

20.994

 

 

 

 

TOTAL

172.692

155.519

136.164

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

64.489

60.021

68.994

(ii) Intangible Assets

0.092

0.310

0.527

(iii) Capital work-in-progress

0.339

7.153

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

19.602

11.257

4.733

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

84.522

78.741

74.254

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3.506

5.140

3.091

(c) Trade receivables

33.727

15.212

27.527

(d) Cash and cash equivalents

33.446

31.043

26.010

(e) Short-term loans and advances

14.697

13.359

0.931

(f) Other current assets

2.794

12.024

4.351

Total Current Assets

88.170

76.778

61.910

 

 

 

 

TOTAL

172.692

155.519

136.164

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

TOTAL INCOME

206.084

158.149

103.690

 

 

 

 

 

 Less

TOTAL EXPENSES

175.522

132.775

85.716

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

30.562

25.374

17.974

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.463

0.087

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

30.099

25.287

17.974

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

5.429

5.321

5.478

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

24.670

19.966

12.496

 

 

 

 

 

Less

TAX

7.984

6.478

4.520

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

16.686

13.488

7.976

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

204.647

157.942

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 0.000

0.000

 0.000

 

Components and Stores parts

0.000

1.385

 0.000

 

Capital Goods

0.000

2.941

 0.000

 

TOTAL IMPORTS

0.000

4.326

0.000

 

 

 

 

 

 

EARNINGS / (LOSS) PER SHARE (RS.)

1273.55

1029.46

608.76

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Cash generated from (Used) operations

NA

NA

NA

Cash generated from Operating Activities

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

8.10

8.53

7.69

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

14.83

16.04

17.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.31

13.46

9.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.17

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.93

2.85

2.95

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.131

0.131

0.131

Reserves & Surplus

105.766

119.254

135.941

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

105.897

119.385

136.072

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Current Maturities of Long term debt

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

103.690

158.149

206.084

 

 

52.521

30.310

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

103.690

158.149

206.084

Profit

7.976

13.488

16.686

 

7.69%

8.53%

8.10%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

Note: The Registered Office of the company has been shifted from Plot No. 2, Satyam Enclaves, Petbasheerabad, Hyderabad – 500055, Andhra Pradesh, India to the present address w.e.f. 31.12.2012.

 

 

CORPORATE INFORMATION:

 

Perrigo Laboratories India Private Limited was incorporated IN February 23, 2005 having its registered office at Ambernath, Maharashtra, India. The Company is a subsidiary of Perrigo International Inc. USA. The company had taken over the business of India Branch Perrigo International Inc. as on April 1, 2005. The company is involved in activities related to research, development, sourcing testing in the field of pharmaceutical and nutritional products for Perrigo group companies.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10544514

21/11/2014

5,000,000.00

The Hongkong and Shanghai Banking Corporation Limi 
ted

52/60, MAHATMA GANDHI ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

C41181678

 

 

FIXED ASSETS

 

  • Land and Building
  • Furniture’s and Fixtures
  • Office Equipment
  • Computer
  • Vehicles

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.22

UK Pound

1

Rs. 99.93

Euro

1

Rs. 71.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SYL

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.