|
Report No. : |
346988 |
|
Report Date : |
31.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
SISECAM DIS TICARET A.S. |
|
|
|
|
Registered Office : |
4.Levent Is Kuleleri Kule-2 Besiktas Istanbul |
|
|
|
|
Country : |
Turkey |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
20.04.2007 |
|
|
|
|
Com. Reg. No.: |
623660 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
The Subject Performs the Foreign Trade Activities of Sisecam
Group. |
|
|
|
|
No. of Employees : |
19 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Turkey |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TURKEY - ECONOMIC OVERVIEW
Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries are rising in importance and have surpassed textiles within Turkey's export mix.
Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that has brought up to 1 million barrels per day from the Caspian region to market. Several gas pipeline projects also are moving forward to help transport Caspian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas, which currently meets 97% of its energy needs.
After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis, and GDP rebounded strongly to around 9% in 2010-11, as exports returned to normal levels following the recession. Two rating agencies upgraded Turkey's debt to investment grade in 2012 and 2013, and Turkey's public sector debt to GDP ratio fell to 33% in 2014. The stock value of Foreign Direct Investment reached nearly $195 billion at year-end 2014.
Despite these positive trends, GDP growth dropped to 4.4% in 2013 and 2.9% in 2014. Growth slowed considerably in the last quarter of 2014, largely due to lackluster consumer demand both domestically and in Europe, Turkey’s most important export market. High interest rates have also contributed to the slowdown in growth, as Turkey sharply increased interest rates in January 2014 in order to strengthen the country’s currency and reduce inflation. Turkey then cut rates in February 2015 in a bid to spur economic growth.
The Turkish economy retains significant weaknesses. Specifically, Turkey's relatively high current account deficit, domestic political uncertainty, and turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence. Turkey also remains dependent on often volatile, short-term investment to finance its large current account deficit.
|
Source
: CIA |
COMPANY
IDENTIFICATION
|
|
NAME |
: |
SISECAM DIS TICARET A.S. |
|
HEAD OFFICE ADDRESS |
: |
4.Levent Is Kuleleri Kule-2 Besiktas Istanbul / Turkey |
|
PHONE NUMBER |
: |
90-212-313 47 17 |
|
FAX NUMBER |
: |
90-212-313 48 04 90-212-313 48 05 |
|
WEB-ADDRESS |
: |
www.sisecamdisticaret.com |
LEGAL
STATUS AND HISTORY
|
|
|
||
|
TAX OFFICE |
: |
Bogazici Kurumlar |
|
TAX NO |
: |
8140456810 |
|
REGISTRATION NUMBER |
: |
623660 |
|
REGISTERED OFFICE |
: |
Istanbul Chamber of Commerce |
|
DATE ESTABLISHED |
: |
20.04.2007 |
|
ESTABLISHMENT GAZETTE DATE/NO |
: |
27.04.2007/6796 |
|
LEGAL FORM |
: |
Joint Stock Company |
|
TYPE OF COMPANY |
: |
Private |
|
REGISTERED CAPITAL |
: |
TL 5.000.000 |
|
PAID-IN CAPITAL |
: |
TL 5.000.000 |
|
HISTORY |
: |
|
OWNERSHIP
/ MANAGEMENT
|
|
|
||||||||||||
|
SHAREHOLDERS |
: |
|
||||||||||
|
GROUP PARENT COMPANY |
: |
TURKIYE SISE VE CAM FABRIKALARI A.S. |
||||||||||
|
SISTER COMPANIES |
: |
ANADOLU CAM ESKISEHIR SANAYI A.S. ANADOLU CAM INVESTMENT B.V. ANADOLU CAM SANAYII A.S. ANADOLU CAM YENISEHIR SANAYI A.S. AUTOMOTIVE GLASS ALLIANCE RUS RUS TRADING OOO AUTOMOTIVE GLASS ALLIANCE RUS ZAO BALSAND B.V. CAM ELYAF SANAYII A.S. CAMIS AMBALAJ SANAYI A.S. CAMIS EGYPT MINING LTD CO CAMIS ELEKTRIK URETIM A.S. CAMIS LIMITED CAMIS MADENCILIK A.S. CAMIS RUS ZAO CAMIS YATIRIM HOLDING A.S. CAYIROVA CAM SANAYII A.S. CJSC BREWERY PIVDENNA CROMITAL S.P.A. DENIZLI CAM SANAYI VE TICARET A.S. GLASS CORP S.A. JSC MINA MADENCILIK SANAYI VE TICARET A.S. MEREFA GLASS COMPANY LTD. OAO RUSCAM POKROVSKY OMCO ISTANBUL KALIP SANAYI VE TICARET A.S. OOO RUSCAM GLASS PACKAGING HOLDING OOO RUSCAM MANAGEMENT COMPANY OXYVIT KIMYA SANAYI VE TICARET A.S. PASABAHCE CAM SANAYII VE TICARET A.S. PASABAHCE GLAS GMBH PASABAHCE INVESTMENT B.V. PASABAHCE MAGAZALARI A.S. PASABAHCE MAGAZALARI B.V. PASABAHCE SRL PASABAHCE USA INC PASABAHCE YATIRIM VE PAZARLAMA A.S. POSUDA LIMITED RICHARD FRITZ HOLDING GMBH RICHARD FRITZ KFT RICHARD FRITZ PROTOTYPE+SPARE PARTS GMBH RICHARD FRITZ SPOL S.R.O. RUDNIK KRECNJAKA VIJENAC D.O.O. RUSCAM LTD SAINT GOBAIN GLASS EGYPT SAE SC GLASS TRADING B.V. SISECAM (SHANGHAI) TRADING CO. LTD. SISECAM BULGARIA EOOD SISECAM BULGARIA LTD SISECAM CHEM INVESTMENT B.V. SISECAM ENERJI A.S. SISECAM SIGORTA ARACILIK HIZMETLERI A.S. SISECAM SODA LUKAVAC D.O.O. SODA SANAYII A.S. SOLVAY SISECAM HOLDING AG SOLVAY SODI AD TRAKYA AUTOGLASS HOLDING B.V. TRAKYA CAM INVESTMENT B.V. TRAKYA CAM SANAYII A.S. TRAKYA GLASS BULGARIA EAD TRAKYA GLASS KUBAN OOO TRAKYA GLASS LOGISTICS EAD TRAKYA GLASS RUS TRADING OOO TRAKYA GLASS RUS ZAO TRAKYA INVESTMENT B.V. TRAKYA POLATLI CAM SANAYII A.S. TRAKYA YENISEHIR CAM SANAYII A.S. TRSG AUTOGLASS HOLDING BV TRSG GLASS HOLDING BV TURKIYE SISE VE CAM FABRIKALARI A.S. |
||||||||||
|
BOARD OF DIRECTORS |
: |
|
||||||||||
OPERATIONS
|
|
|
||||||||||||||||||||||
|
BUSINESS ACTIVITIES |
: |
The subject performs the foreign trade activities of Sisecam
group. |
||||||||||||||||||||
|
NACE CODE |
: |
G .51.19 |
||||||||||||||||||||
|
SECTOR |
: |
Commerce |
||||||||||||||||||||
|
NUMBER OF EMPLOYEES |
: |
19 |
||||||||||||||||||||
|
NET SALES |
: |
|
||||||||||||||||||||
|
CAPACITY |
: |
None |
||||||||||||||||||||
|
PRODUCTION |
: |
None |
||||||||||||||||||||
|
IMPORT COUNTRIES |
: |
South Africa |
||||||||||||||||||||
|
MERCHANDISE IMPORTED |
: |
Chromite |
||||||||||||||||||||
|
EXPORT VALUE |
: |
|
||||||||||||||||||||
|
EXPORT COUNTRIES |
: |
Bulgaria Czech Republic European Countries Egypt Lebanon China U.S.A. |
||||||||||||||||||||
|
MERCHANDISE EXPORTED |
: |
Plate Sheet Synthetic rubber |
||||||||||||||||||||
|
HEAD OFFICE ADDRESS |
: |
4.Levent Is Kuleleri Kule-2 Besiktas
Istanbul / Turkey |
||||||||||||||||||||
|
INVESTMENTS |
: |
None |
||||||||||||||||||||
|
TREND OF BUSINESS |
: |
There was an upwards trend in
2014. There appears a slowdown at business volume in real terms
in 1.1 - 30.6.2015. |
|
SIZE OF BUSINESS |
: |
Giant |
FINANCE
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
MAIN DEALING BANKS |
: |
Turkiye Is Bankasi Istanbul Kurumsal Branch |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
CREDIT FACILITIES |
: |
The subject company is making use of credit facilities. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAYMENT BEHAVIOUR |
: |
No payment delays have come to our knowledge. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
KEY FINANCIAL ELEMENTS |
: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
COMMENT
ON FINANCIAL POSITION
|
|
Capitalization |
Low As of 31.12.2014 |
|
Liquidity |
Satisfactory As of 31.12.2014 |
|
Remarks On Liquidity |
The liquid assets consist mainly of receivables the amount of
cash&banks or marketable securities (which are more liquid) are low. |
|
Profitability |
Low Operating Profitability in
2011 Low Net Profitability in 2011 Low Operating Profitability in
2012 Low Net Profitability in 2012 Low Operating Profitability in
2013 Low Net Profitability in 2013 Low Operating Profitability in
2014 Low Net Profitability in 2014 Low Operating Profitability (01.01-30.06.2015) Low Net Profitability (01.01-30.06.2015) |
|
Gap between average collection and payable periods |
Favorable in 2014 |
|
General Financial Position |
Passable |
|
|
Incr. in
producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 2007 ) |
5,94 % |
1,3075 |
1,7901 |
2,6133 |
|
( 2008 ) |
8,11 % |
1,2858 |
1,8876 |
2,3708 |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 2011 ) |
13,33 % |
1,6797 |
2,3378 |
2,6863 |
|
( 2012 ) |
2,45 % |
1,7995 |
2,3265 |
2,8593 |
|
( 2013 ) |
6,97 % |
1,9179 |
2,5530 |
3,0178 |
|
( 2014 ) |
6,36 % |
2,1891 |
2,8989 |
3,6060 |
|
( 01.01-30.06.2015) |
5,49 % |
2,5568 |
2,8727 |
3,9250 |
|
( 01.01-30.09.2015) |
7,81 % |
2,6640 |
2,9843 |
4,0944 |
BALANCE
SHEETS
|
||||||||||
|
|
( 31.12.2011 ) TL |
|
( 31.12.2012 ) TL |
|
( 31.12.2013 ) TL Thousand |
|
( 31.12.2014 ) TL Thousand |
|
|
|
|
CURRENT ASSETS |
325.158.723 |
1,00 |
423.555.492 |
1,00 |
509.536 |
1,00 |
460.194 |
1,00 |
|
|
|
Not Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Cash and Banks |
413.851 |
0,00 |
628.258 |
0,00 |
1.001 |
0,00 |
1.214 |
0,00 |
|
|
|
Marketable Securities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Account Receivable |
287.094.524 |
0,88 |
328.021.012 |
0,77 |
406.360 |
0,80 |
422.864 |
0,92 |
|
|
|
Other Receivable |
28.899.578 |
0,09 |
94.781.612 |
0,22 |
101.077 |
0,20 |
31.176 |
0,07 |
|
|
|
Inventories |
0 |
0,00 |
0 |
0,00 |
33 |
0,00 |
0 |
0,00 |
|
|
|
Advances Given |
8.727.538 |
0,03 |
80.786 |
0,00 |
0 |
0,00 |
31 |
0,00 |
|
|
|
Accumulated Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Other Current Assets |
23.232 |
0,00 |
43.824 |
0,00 |
1.065 |
0,00 |
4.909 |
0,01 |
|
|
|
NON-CURRENT ASSETS |
61.767 |
0,00 |
219.450 |
0,00 |
182 |
0,00 |
152 |
0,00 |
|
|
|
Not Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Long-term Receivable |
102 |
0,00 |
102 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Financial Assets |
2.868 |
0,00 |
15.358 |
0,00 |
52 |
0,00 |
56 |
0,00 |
|
|
|
Tangible Fixed Assets (net) |
45.762 |
0,00 |
47.832 |
0,00 |
51 |
0,00 |
59 |
0,00 |
|
|
|
Intangible Assets |
13.035 |
0,00 |
148.663 |
0,00 |
75 |
0,00 |
37 |
0,00 |
|
|
|
Deferred Tax Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Other Non-Current Assets |
0 |
0,00 |
7.495 |
0,00 |
4 |
0,00 |
0 |
0,00 |
|
|
|
TOTAL ASSETS |
325.220.490 |
1,00 |
423.774.942 |
1,00 |
509.718 |
1,00 |
460.346 |
1,00 |
|
|
|
CURRENT LIABILITIES |
312.434.891 |
0,96 |
405.595.158 |
0,96 |
489.671 |
0,96 |
432.313 |
0,94 |
|
|
|
Not Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Financial Loans |
3.400.020 |
0,01 |
30.523.252 |
0,07 |
73.434 |
0,14 |
24 |
0,00 |
|
|
|
Accounts Payable |
290.195.838 |
0,89 |
330.697.479 |
0,78 |
409.880 |
0,80 |
427.644 |
0,93 |
|
|
|
Loans from Shareholders |
16.309.111 |
0,05 |
27.441.572 |
0,06 |
1.686 |
0,00 |
2.457 |
0,01 |
|
|
|
Other Short-term Payable |
0 |
0,00 |
14.730.596 |
0,03 |
848 |
0,00 |
128 |
0,00 |
|
|
|
Advances from Customers |
240.320 |
0,00 |
505.431 |
0,00 |
913 |
0,00 |
1.094 |
0,00 |
|
|
|
Accumulated Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Taxes Payable |
1.624.659 |
0,00 |
1.116.971 |
0,00 |
1.034 |
0,00 |
81 |
0,00 |
|
|
|
Provisions |
22.943 |
0,00 |
78.447 |
0,00 |
1.185 |
0,00 |
0 |
0,00 |
|
|
|
Other Current Liabilities |
642.000 |
0,00 |
501.410 |
0,00 |
691 |
0,00 |
885 |
0,00 |
|
|
|
LONG-TERM LIABILITIES |
240.769 |
0,00 |
276.034 |
0,00 |
303 |
0,00 |
317 |
0,00 |
|
|
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Financial Loans |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Securities Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Long-term Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Other Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Provisions |
240.769 |
0,00 |
276.034 |
0,00 |
303 |
0,00 |
317 |
0,00 |
|
|
|
STOCKHOLDERS' EQUITY |
12.544.830 |
0,04 |
17.903.750 |
0,04 |
19.744 |
0,04 |
27.716 |
0,06 |
|
|
|
Not Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Paid-in Capital |
5.000.000 |
0,02 |
5.000.000 |
0,01 |
5.000 |
0,01 |
5.000 |
0,01 |
|
|
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Inflation Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Equity of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Reserves |
2.403.296 |
0,01 |
7.544.831 |
0,02 |
8.904 |
0,02 |
14.743 |
0,03 |
|
|
|
Revaluation Fund |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Accumulated Losses(-) |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
|
|
Net Profit (loss) |
5.141.534 |
0,02 |
5.358.919 |
0,01 |
5.840 |
0,01 |
7.973 |
0,02 |
|
|
|
TOTAL LIABILITIES AND EQUITY |
325.220.490 |
1,00 |
423.774.942 |
1,00 |
509.718 |
1,00 |
460.346 |
1,00 |
|
|
|
REMARKS ON FINANCIAL STATEMENT |
: |
At the financial statements according to TAS, "Cheques
Received" and "Outstanding Cheques" figures are under
"Cash And Banks" figure.
Beginning from the financial statements of 31.12.2011, "Cheques
Received" and "Outstanding Cheques" figures are given under
"Account Receivable" figure and "Account Payable" figure
respectively. In the sub-items of "Account Receivable", TL thousand
45 is "Doubtful Trade
Receivables" and -TL thousand 45
is "Provision for Doubtful Trade Receivables" at the last
balance sheet. The details of "Other Receivable" figure at the last balance
sheet (TL Thousand): Due From Shareholders:26.685,Due From
Participations:0,Due From Affiliated Companies:0,Due From Personnel:3,Other
Miscellaneous Receivables:4.488,Other Receivable Total:31.176. TL thousand 0 of "Tax Payable" is due to "Overdue,
Delayed or Deferred Tax by Installments and Other Liabilities" at the
last balance sheet. |
INCOME
STATEMENTS
|
||||||||||
|
|
(2011) TL |
|
(2012) TL |
|
(2013) TL
Thousand |
|
(2014) TL
Thousand |
|
(01.01-30.06.2015)
TL Thousand |
|
|
Net Sales |
1.551.849.915 |
1,00 |
1.565.074.981 |
1,00 |
1.703.345 |
1,00 |
1.912.101 |
1,00 |
994.963 |
1,00 |
|
Cost of Goods Sold |
1.492.113.774 |
0,96 |
1.506.945.576 |
0,96 |
1.631.417 |
0,96 |
1.836.947 |
0,96 |
954.938 |
0,96 |
|
Gross Profit |
59.736.141 |
0,04 |
58.129.405 |
0,04 |
71.928 |
0,04 |
75.154 |
0,04 |
40.025 |
0,04 |
|
Operating Expenses |
55.988.582 |
0,04 |
54.739.443 |
0,03 |
67.672 |
0,04 |
69.885 |
0,04 |
37.451 |
0,04 |
|
Operating Profit |
3.747.559 |
0,00 |
3.389.962 |
0,00 |
4.256 |
0,00 |
5.269 |
0,00 |
2.574 |
0,00 |
|
Other Income |
3.494.571 |
0,00 |
5.141.059 |
0,00 |
2.564 |
0,00 |
4.130 |
0,00 |
2.216 |
0,00 |
|
Other Expenses |
993.621 |
0,00 |
451.442 |
0,00 |
700 |
0,00 |
838 |
0,00 |
592 |
0,00 |
|
Financial Expenses |
1.106.975 |
0,00 |
2.720.660 |
0,00 |
280 |
0,00 |
588 |
0,00 |
31 |
0,00 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
5.141.534 |
0,00 |
5.358.919 |
0,00 |
5.840 |
0,00 |
7.973 |
0,00 |
4.167 |
0,00 |
|
Tax Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
5.141.534 |
0,00 |
5.358.919 |
0,00 |
5.840 |
0,00 |
7.973 |
0,00 |
4.167 |
0,00 |
FINANCIAL RATIOS
|
|||||
|
|
(2011) |
(2012) |
(2013) |
(2014) |
|
|
LIQUIDITY RATIOS |
|
|
|||
|
Current Ratio |
1,04 |
1,04 |
1,04 |
1,06 |
|
|
Acid-Test Ratio |
1,01 |
1,04 |
1,04 |
1,05 |
|
|
Cash Ratio |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
ASSET STRUCTURE RATIOS |
|
|
|||
|
Inventory/Total Assets |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
Short-term Receivable/Total Assets |
0,97 |
1,00 |
1,00 |
0,99 |
|
|
Tangible Assets/Total Assets |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
TURNOVER RATIOS |
|
|
|||
|
Inventory Turnover |
|
|
49436,88 |
|
|
|
Stockholders' Equity Turnover |
123,70 |
87,42 |
86,27 |
68,99 |
|
|
Asset Turnover |
4,77 |
3,69 |
3,34 |
4,15 |
|
|
FINANCIAL STRUCTURE |
|
|
|||
|
Stockholders' Equity/Total Assets |
0,04 |
0,04 |
0,04 |
0,06 |
|
|
Current Liabilities/Total Assets |
0,96 |
0,96 |
0,96 |
0,94 |
|
|
Financial Leverage |
0,96 |
0,96 |
0,96 |
0,94 |
|
|
Gearing Percentage |
24,92 |
22,67 |
24,82 |
15,61 |
|
|
PROFITABILITY RATIOS |
|
|
|||
|
Net Profit/Stockholders' Eq. |
0,41 |
0,30 |
0,30 |
0,29 |
|
|
Operating Profit Margin |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
Net Profit Margin |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
Interest Cover |
5,64 |
2,97 |
21,86 |
14,56 |
|
|
COLLECTION-PAYMENT |
|
|
|||
|
Average Collection Period (days) |
66,60 |
75,45 |
85,88 |
79,61 |
|
|
Average Payable Period (days) |
70,02 |
79,00 |
90,45 |
83,81 |
|
|
WORKING CAPITAL |
12723832,00 |
17960334,00 |
19865,00 |
27881,00 |
|
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.22 |
|
|
1 |
Rs.99.93 |
|
Euro |
1 |
Rs.71.67 |
INFORMATION DETAILS
|
Analysis Done by
: |
HEE |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.