MIRA INFORM REPORT

 

 

Report No. :

338438

Report Date :

01.09.2015

 

IDENTIFICATION DETAILS

 

Name :

I.T.T. S.P.A.

 

 

Formerly Known As :

INTERNATIONAL THERMAL TECHNOLOGY -KIRCHNER ITALIA BRANCH-S.P.A.

 

 

Registered Office :

Via Vasto, 1/3

20121 – Milano (MI)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

30.12.1997

 

 

Legal Form :

Joint Stock Company with Sole Shareholder

 

 

Line of Business :

·         General Mechanics

·         Manufacture of machinery and equipment

 

 

No. of Employee :

From 51 to 70

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

 

Source : CIA

 

Company name and address

 

I.T.T. S.P.A.

 

 

Via Vasto, 1/3

20121 – Milano (MI) -IT-

 

 

Summary

 

Fiscal Code

:

12307180153

Legal Form

:

Joint stock company with sole shareholder

start of Activities

:

30/12/1997

Equity

:

Over 2.582.254

Turnover Range

:

75.000.000/100.000.000

Number of Employees

:

from 51 to 70



Activity

 

General mechanics

 

MANUFACTURE OF MACHINERY AND EQUIPMENT



Legal Data

 

Legal Form : Joint stock company with sole shareholder

Fiscal Code : 12307180153

 

Foreign Trade Reg. no. : MI275301 since 06/02/1998

 

Chamber of Commerce no. : 1545778 of Milano since 08/01/1998

 

Chamber of Commerce no. : 1228971 of Roma

 

Firms' Register : MI-1998-1496 of Milano since 09/01/1998

 

V.A.T. Code : 12307180153

 

Establishment date

: 30/12/1997

Start of Activities

: 30/12/1997

Legal duration

: 31/12/2100

Nominal Capital

: 2.000.000

Subscribed Capital

: 2.000.000

Paid up Capital

: 2.000.000

 

Legal mail :

ITTSPA@NEENPEC.IT

 

 

Members

 

Pugliese

Andrea

 

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Vuoto.gif

Born in Roma

(RM)

on 14/09/1955

- Fiscal Code : PGLNDR55P14H501X

 

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Vuoto.gif

Residence:

Degli Scipioni

, 267

- 00100

Roma

(RM)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/06/2013



Gualandris

Alessandra

 

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Vuoto.gif

Born in Milano

(MI)

on 10/02/1950

- Fiscal Code : GLNLSN50B50F205U

 

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Vuoto.gif

Residence:

Vasto

, 1/3

- 20121

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/06/2013

Board Chairman

28/06/2013

 

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Vuoto.gif

Prejudicial Events found with cancellations*

 

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Vuoto.gifLegal Mortgage - 30/11/2006. - 9.575 Euro. Event writing-off

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Vuoto.gif

  EQUITALIA ESATRI SPA

 

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Vuoto.gif

No Protests registered

 

Piccioni

Arturo

 

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Vuoto.gif

Born in Ascoli Piceno

(AP)

on 25/08/1943

- Fiscal Code : PCCRTR43M25A462T

 

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Vuoto.gif

Residence:

Vasto

, 1/3

- 20121

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

General Director

19/01/1998

Director

28/06/2013

 

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Vuoto.gif

No Protests registered

 

Itt Holding S.r.l.

 

 

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Vuoto.gif

:

Pio Xi

, 1

- 20123

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole partner

13/12/2010

 

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Vuoto.gif

No Protests registered

 

*Concerns also partially erased events.



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Gualandris

Alessandra

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Itt Power S.r.l. In Liquidazione

Milano (MI) - IT -

06996540966

Sole Director

Withdrawn

Registered

Itt Power S.r.l. In Liquidazione

Milano (MI) - IT -

06996540966

Liquidator

Active

Registered

Itt Holding S.r.l.

Milano (MI) - IT -

07234290968

Director

Withdrawn

Registered

Itt Holding S.r.l.

Milano (MI) - IT -

07234290968

Sole Director

Active

Registered

Itt Holding S.r.l.

Milano (MI) - IT -

07234290968

Board Chairman

Withdrawn

Registered


The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Itt Holding S.r.l.

Milano - IT -

07234290968

100,00



Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Sv.im. Consortium Consorzio Per Lo Svilu Ppo Delle Imprese Societa ' Consortile P

Bari - IT -

06868030724

250 .Eur

0,04

Active

Confiditalia Consorzio Nazionale Fidi E Garanzie Societa' Consort Ile Per Azioni

06975220721

250 .Eur

0,05

Active

 

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Vasto

, 1/3

- 20100

- Milano

(MI)

- IT -

 

PHONE

: 0229536032

 

FAX

: 0229536031

 

Legal mail

: ITTSPA@NEENPEC.IT

 

-

Branch

(office)

since 02/03/2009

 

Filippo Brunelleschi

, 47

- 00054

- Fiumicino

(RM)

- IT -

 

-

Branch

(Administrative office)

since 13/01/2015

 

Bellotti Felice

, 17

- 20100

- Milano

(MI)

- IT -

 

Employees

: 54

 

Fittings and Equipment for a value of 10.000

Eur

 

Stocks for a value of 19.050.000

Eur

 

Work in progress for a value of 18.000.000

Eur

 

The company sells in Italy and abroad.

The company 's mainly customers are companies.

Export trade is the 80 % of the global turnover.

Financial means used for sale: bank transfers and bank orders.

Main used payment modalities are by cash orders and bank transfers.

 

 

Historical Information and/or Firm's Status

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

INTERNATIONAL THERMAL TECHNOLOGY -KIRCHNER ITALIA BRANCH-S.P.A.

I.T.T. S.P.A.

04/12/2014



Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Company's starting of activities dates back to 1997.

Balance sheets for the years 2012, 2013 and 2014 were analyzed.

During the last years, it achieved profits (r.o.e. 14,78% on 2014) with a stable trend in the turnover.

The operating result in 2014 was positive (4,47%) falling within the field's average.

An operating result of Eur. 3.706.868 has been registered. with no increase in relation to the financial year 2013.

The economic management produced a gross operating margin of Eur. 4.632.972 ,with no change if compared to the year before.

The analysis shows a fair financial position as the indebtedness volume is acceptable (2,61) yet on the increase as against the previous accounting period.

The equity capital is equal to Eur. 21.253.529 , increasing by 41,97% if compared to the year before.

Eur. 62.519.633 is the amount of total debts, both commercial and of different nature, , a more or less stable value.

Financial indebdtedness is under control whereas debts to suppliers are frequent and higher than sector's average.

Liquidity is however good.

Due from customers average term is high and equal to 199,07 days. besides being higher than the sector's average.

As far as the cash flow is concerned during the latest financial year it amounted to Eur. 3.801.575

In the last financial year labour cost was of Eur. 4.892.708, with a 5,1% incidence on total costs of production. , whereas the incidence of such costs on sales revenues is equal to 6,29%.

The financial charges do not negatively affect the management, as they are covered by the incomes.

 


Financial Data

 

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

77.766.465

Profit (Loss) for the period

3.141.755

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

80.163.959

Profit (Loss) for the period

2.634.466

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

93.656.729

Profit (Loss) for the period

7.027.022

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

69.352.498

Profit (Loss) for the period

4.694.311

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

67.227.598

Profit (Loss) for the period

7.767.115



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

Years

2014

2013

2012

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

54.552

19.644

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

557.050

760.281

823.166

. Total Intangible Fixed Assets

611.602

779.925

823.166

. TANGIBLE FIXED ASSETS

. . Real estate

431.051

443.147

452.000

. . Plant and machinery

10.355

15.697

24.302

. . Industrial and commercial equipment

. . Other assets

377.021

418.193

386.938

. . Assets under construction and advances

. Total Tangible fixed assets

818.427

877.037

863.240

. FINANCIAL FIXED ASSETS

. . Equity investments

31.568

31.568

31.568

. . . Equity invest. in subsidiary companies

31.568

31.568

31.568

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

2.996.088

3.350.027

2.170.676

. . . . Within 12 months

. . . . Beyond 12 months

2.996.088

3.350.027

2.170.676

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

2.996.088

3.350.027

2.170.676

. . . . Within 12 months

. . . . Beyond 12 months

2.996.088

3.350.027

2.170.676

. . Other securities

5.862.985

5.890.718

6.273.251

. . Own shares

. . . Total nominal value

. Total financial fixed assets

8.890.641

9.272.313

8.475.495

Total fixed assets

10.320.670

10.929.275

10.161.901

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

17.999.078

2.047.291

9.856.498

. . Finished goods

1.048.587

554.502

. . Advance payments

. Total Inventories

19.047.665

2.601.793

9.856.498

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

46.310.984

40.789.279

36.165.700

. . Beyond 12 months

299.135

348.490

. . Trade receivables

43.003.291

38.691.729

34.651.308

. . . . Within 12 months

43.003.291

38.691.729

34.651.308

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

105.896

97.800

. . . . Within 12 months

105.896

97.800

. . . . Beyond 12 months

. . Fiscal Receivables

2.309.710

1.239.190

679.801

. . . . Within 12 months

2.309.710

1.239.190

679.801

. . . . Beyond 12 months

. . Receivables for anticipated taxes

360.480

575.662

646.136

. . . . Within 12 months

360.480

575.662

646.136

. . . . Beyond 12 months

. . Receivables due from third parties

531.607

484.033

536.945

. . . . Within 12 months

531.607

184.898

188.455

. . . . Beyond 12 months

299.135

348.490

. Total Credits not held as fixed assets

46.310.984

41.088.414

36.514.190

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

6.979.002

19.523.290

10.582.577

. . Checks

. . Banknotes and coins

4.188

1.001

1.710

. Total Liquid funds

6.983.190

19.524.291

10.584.287

Total current assets

72.341.839

63.214.498

56.954.975

ADJUSTMENT ACCOUNTS

. Discount on loans

193.373

198.595

217.967

. Other adjustment accounts

Total adjustments accounts

193.373

198.595

217.967

TOTAL ASSETS

82.855.882

74.342.368

67.334.843

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

2.000.000

2.000.000

2.000.000

. Additional paid-in capital

. Revaluation reserves

355.865

355.865

355.865

. Legal reserve

500.000

500.000

500.000

. Reserve for Own shares

. Statute reserves

. Other reserves

4.535.356

4.535.360

4.535.358

. Accumulated Profits (Losses)

7.578.798

4.944.332

11.917.310

. Profit( loss) of the year

6.283.510

2.634.466

7.027.022

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

21.253.529

14.970.023

26.335.555

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

360.633

320.469

270.669

. . Other funds

266.284

Total Reserves for Risks and Charges

626.917

320.469

270.669

Employee termination indemnities

1.126.590

941.811

898.082

ACCOUNTS PAYABLE

. . . . Within 12 months

62.519.633

57.730.529

39.685.520

. . . . Beyond 12 months

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

1.235.483

. . . . Within 12 months

1.235.483

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

16.345.687

14.344.819

4.254.989

. . . . Within 12 months

16.345.687

14.344.819

4.254.989

. . . . Beyond 12 months

. . Trade payables

34.588.299

30.526.418

29.642.557

. . . . Within 12 months

34.588.299

30.526.418

29.642.557

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

31.579

17.393

7.704

. . . . Within 12 months

31.579

17.393

7.704

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

8.720.000

83.721

. . . . Within 12 months

8.720.000

83.721

. . . . Beyond 12 months

. . Due to the tax authorities

407.589

288.385

4.916.761

. . . . Within 12 months

407.589

288.385

4.916.761

. . . . Beyond 12 months

. . Due to social security and welfare inst.

477.803

410.543

407.171

. . . . Within 12 months

477.803

410.543

407.171

. . . . Beyond 12 months

. . Other payables

713.193

12.059.250

456.338

. . . . Within 12 months

713.193

12.059.250

456.338

. . . . Beyond 12 months

Total accounts payable

62.519.633

57.730.529

39.685.520

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

470.968

379.536

145.017

Total adjustment accounts

470.968

379.536

145.017

TOTAL LIABILITIES

85.997.637

74.342.368

67.334.843

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

57.644.238

57.403.319

30.496.806

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

77.766.465

80.163.959

93.656.729

. Changes in work in progress

. Changes in semi-manufact. products

16.445.872

-7.809.207

-3.440.611

. Capitalization of internal work

. Other income and revenues

5.383.767

193.366

98.939

. . Contributions for operating expenses

. . Different income and revenues

5.383.767

193.366

98.939

Total value of production

99.596.104

72.548.118

90.315.057

PRODUCTION COSTS

. Raw material,other materials and consum.

72.916.913

45.259.844

57.028.271

. Services received

. Leases and rentals

16.803.618

19.293.069

17.004.730

. Payroll and related costs

4.892.708

4.250.714

4.262.379

. . Wages and salaries

3.446.771

3.018.413

2.987.351

. . Social security contributions

1.243.994

1.038.827

1.068.165

. . Employee termination indemnities

201.943

193.474

206.863

. . Pension and similar

. . Other costs

. Amortization and depreciation

659.820

431.380

558.340

. . Amortization of intangible fixed assets

275.337

268.032

236.345

. . Amortization of tangible fixed assets

184.483

163.348

143.558

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

200.000

178.437

. Changes in raw materials

-554.502

. Provisions to risk reserves

266.284

. Other provisions

. Other operating costs

349.893

147.043

727.569

Total production costs

95.889.236

68.827.548

79.581.289

Diff. between value and cost of product.

3.706.868

3.720.570

10.733.768

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

1.536.098

499.970

. . In subsidiary companies

1.536.098

499.970

. . In associated companies

. . In other companies

. Other financial income

276.118

358.310

469.301

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

180.823

207.901

249.331

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

95.295

150.409

219.970

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

95.295

150.409

219.970

. Interest and other financial expense

-672.648

-515.961

-662.283

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

672.648

515.961

662.283

Total financial income and expense

1.139.568

342.319

-192.982

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

2

. . Gains on disposals

. . Other extraordinary income

2

. Extraordinary expense

-156.987

-77.521

-155.080

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-156.987

-77.521

-155.080

Total extraordinary income and expense

-156.987

-77.521

-155.078

Results before income taxes

4.689.449

3.985.368

10.385.708

. Taxes on current income

1.547.694

1.350.902

3.358.686

. . current taxes

1.292.348

1.230.628

3.582.108

. . differed taxes(anticip.)

255.346

120.274

-223.422

. Net income for the period

3.141.755

2.634.466

7.027.022

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

3.141.755

2.634.466

7.027.022

 

RATIOS

Value Type

as at 31/12/2014

as at 31/12/2013

as at 31/12/2012

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,12

0,15

0,15

0,16

Elasticity Ratio

Units

0,87

0,85

0,85

0,82

Availability of stock

Units

0,23

0,03

0,15

0,20

Total Liquidity Ratio

Units

0,64

0,82

0,70

0,56

Quick Ratio

Units

0,08

0,26

0,16

0,04

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

2,61

2,55

1,11

3,10

Self Financing Ratio

Units

0,26

0,20

0,39

0,19

Capital protection Ratio

Units

0,61

0,69

0,66

0,63

Liabilities consolidation quotient

Units

0,02

0,02

0,02

0,16

Financing

Units

2,94

3,86

1,51

4,16

Permanent Indebtedness Ratio

Units

0,27

0,21

0,40

0,38

M/L term Debts Ratio

Units

0,01

0,01

0,01

0,07

Net Financial Indebtedness Ratio

Units

0,00

0,00

0,00

0,02

CORRELATION

Fixed assets ratio

Units

2,17

1,46

2,68

1,80

Current ratio

Units

1,16

1,09

1,44

1,24

Acid Test Ratio-Liquidity Ratio

Units

0,85

1,05

1,19

0,96

Structure's primary quotient

Units

2,06

1,37

2,59

1,18

Treasury's primary quotient

Units

0,11

0,34

0,27

0,06

Rate of indebtedness ( Leverage )

%

389,85

496,61

255,68

534,62

Current Capital ( net )

Value

9.822.206

5.483.969

17.269.455

881.162

RETURN

Return on Sales

%

4,89

3,82

8,10

3,66

Return on Equity - Net- ( R.O.E. )

%

14,78

17,60

26,68

8,90

Return on Equity - Gross - ( R.O.E. )

%

22,06

26,62

39,44

19,94

Return on Investment ( R.O.I. )

%

4,47

5,00

15,94

5,24

Return/ Sales

%

4,77

4,64

11,46

4,57

Extra Management revenues/charges incid.

%

84,75

70,81

65,47

35,24

Cash Flow

Value

3.801.575

3.065.846

7.585.362

214.985

Operating Profit

Value

3.706.868

3.720.570

10.733.768

310.321

Gross Operating Margin

Value

4.632.972

4.151.950

11.292.108

419.513

MANAGEMENT

Credits to clients average term

Days

199,07

173,76

133,19

117,11

Debts to suppliers average term

Days

173,90

170,80

144,18

124,74

Average stock waiting period

Days

88,18

11,68

37,89

56,77

Rate of capital employed return ( Turnover )

Units

0,94

1,08

1,39

1,11

Rate of stock return

Units

4,08

30,81

9,50

6,23

Labour cost incidence

%

6,29

5,30

4,55

17,11

Net financial revenues/ charges incidence

%

1,47

0,43

-0,21

-0,80

Labour cost on purchasing expenses

%

5,10

6,18

5,36

17,78

Short-term financing charges

%

1,08

0,89

1,67

2,20

Capital on hand

%

106,54

92,74

71,90

89,56

Sales pro employee

Value

511.621

607.302

704.185

208.953

Labour cost pro employee

Value

32.188

32.202

32.047

36.854



Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Spazio.gif3.839.216

Population living in the region

:

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Spazio.gif9.393.092

Number of families in the region

:

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Spazio.gif3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Spazio.gif460

- per non food products

:

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Spazio.gif2.090

- per energy consume

:

Description: C:\Users\605-13\AppData\Local\Temp\WzE418F.tmp\Spazio.gif114


Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 24.765.

The insolvency index for the region is 0,55, , while for the province it is 0,66.

Total Bankrupt companies in the province : 22.523.

Total Bankrupt companies in the region : 39.612.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.26

UK Pound

1

Rs.101.99

Euro

1

Rs.74.79

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.