MIRA INFORM REPORT

 

 

Report No. :

338970

Report Date :

01.09.2015

 

IDENTIFICATION DETAILS

 

Name :

INDIANA CONVEYORS PRIVATE LIMITED

 

 

Registered Office :

Indiana House, Makwana Road, Off M V Road, Marol Naka, Andheri East Mumbai – 400059, Maharashtra

Tel. No.:

91-22-28598096

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.10.1988

 

 

Com. Reg. No.:

11-049370

 

 

Capital Investment / Paid-up Capital :

Rs. 26.400 Million

 

 

CIN No.:

[Company Identification No.]

U29150MH1988PTC049370

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of engineering item.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 1988. It is the manufacturer of conveyor systems. It has a satisfactory track record.

 

In the view of financial of the year 2014, the company has healthy operational activity marked by decent sales turnover along with profitability margin of 1.8%.

 

Further, the company possesses strong financial risk profile marked by comfortable capital structure and efficient net worth position along with favorable gap between trade payables and receivables.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of vast experience of the promoters and long business track record, the company can be considered for business dealings at usual terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Rating = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

March 19, 2015

 

Rating Agency Name

CARE

Rating

Short Term Rating = A3

Rating Explanation

Moderate degree of safety and higher credit risk

Date

March 19, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vilas Patel

Designation :

Accounts Department

Contact No.:

91-22-28598096

Date :

28.08.2015

 

 

LOCATIONS

 

Registered Office :

Indiana House, Makwana Road, Off M V Road, Marol Naka, Andheri East Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-28598096

Mobile No.:

91-

Fax No.:

91-22-28505154

E-Mail :

sales@indianagroup.com

Website :

http://www.indianagroup.com

Location :

Owned

 

 

Factory :

Located At :

 

  • Pune, Maharashtra, India

 

 

DIRECTORS

 

AS ON 26.09.2013

 

Name :

Padma Gobind Hingorani

Designation :

Director

Address :

Sidhant, Juhu Dhara Complex, Juhu Extension, Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

19.11.1946

Date of Appointment :

26.10.1988

DIN No.:

01011452

 

 

Name :

Gobind arjandas hingorani

Designation :

Director

Address :

Sidhant, Juhu Dhara Complex, Juhu Extension, Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

30.06.1945

Date of Appointment :

26.10.1988

DIN No.:

01011222

 

 

Name :

Prashant Gobind Hingorani

Designation :

Director

Address :

Sidhant, Juhu Dhara Complex, Juhu Extension, Mumbai – 400053, Maharashtra, India

Date of Appointment :

01.12.2010

DIN No.:

01011388

 

 

Name :

Ashok Malik

Designation :

Managing Director

Address :

C-1, Zarna Enclave, Near Saidham, Western Express Highway, Kandivali (East), Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

25.02.1956

Date of Appointment :

01.03.2011

DIN No.:

02427168

 

 

Name :

Manish Dattatray Shedge

Designation :

Director

Address :

Flat No-702, C-Wing, Leo Land Chs, Raje Shivaji Ng, Saki Vihar Road, Tunga Village, Powai, Mumbai – 400072, Maharashtra, India

Date of Appointment :

02.03.2015

DIN No.:

07055567

 

 

KEY EXECUTIVES

 

Name :

Mr. Vilas Patel

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS

 

AS ON 26.09.2013

 

Names of Shareholders

 

No. of Shares

Indiana Engineering Works (BOM) Private Limited

 

17120

Indiana Engineering Works (BOM) Private Limited

 

62000

Indiana Engineering Works (BOM) Private Limited

 

50000

Indiana Engineering Works (BOM) Private Limited

 

45000

Hingorani A. Gobind

 

10

Hingorani A. Gobind

 

63080

Hingorani A. Padma

 

10

Hingorani A. Padma

 

13300

Hingorani G. Prashant

 

75

Hingorani G. Prashant

 

12805

Hingorani G. Gayatri

 

100

Hingorani G. Gayatri

 

500

 

 

 

Total

 

264000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 26.09.2013

 

Category

Percentage

Bodies corporate

66.00

Directors or relatives of Directors

34.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of engineering item.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, Advance Payment and Cheque

 

 

Purchasing :

Cash, Advance Payment and Cheque

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Banker Name

Corporation Bank

Branch Address

Large corporate branch, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Long term maturities of Finance Lease Obligation

0.513

0.704

 

 

 

SHORT TERM BORROWING

 

 

Cash Credit from Corporation Bank

1.447

2.546

Bills Discounted with Corporation Bank

26.708

0.000

Lease obligation regarding Vehicle Finance repayable within 1 Year

0.192

0.175

Total

28.860

3.425

 

Auditors :

 

Name :

P.T. Chhatpar and Company

Chartered Accountant

Address :

A/2107, RNA Royale Park, M.G. Road, Link Road Junction, Kandivali (West), Mumbai – 400067, Maharashtra, India

PAN No.:

AAAPC9114H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Indiana Gratings Private Limited, Mumbai, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

AS ON 26.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

270000

Equity Shares

Rs.100/- each

Rs. 27.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

264000

Equity Shares

Rs.100/- each

Rs. 26.400 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

26.400

26.400

26.400

(b) Reserves & Surplus

157.034

152.787

143.655

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

183.434

179.187

170.055

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.513

0.704

35.500

(b) Deferred tax liabilities (Net)

0.367

0.212

0.000

(c) Other long term liabilities

0.000

1.071

0.992

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.880

1.987

36.492

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

28.347

2.721

0.000

(b) Trade payables

53.986

32.552

74.886

(c) Other current liabilities

23.453

8.715

42.366

(d) Short-term provisions

0.120

0.000

0.008

Total Current Liabilities (4)

105.906

43.988

117.260

 

 

 

 

TOTAL

290.220

225.162

323.807

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

36.474

36.289

36.244

(ii) Intangible Assets

1.840

1.356

0.659

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.066

(d)  Long-term Loan and Advances

2.318

2.076

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

40.632

39.721

36.969

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1.386

1.286

16.443

(b) Inventories

32.336

33.268

66.012

(c) Trade receivables

153.526

96.657

115.447

(d) Cash and cash equivalents

45.418

39.399

70.367

(e) Short-term loans and advances

3.130

2.919

14.672

(f) Other current assets

13.792

11.912

3.897

Total Current Assets

249.588

185.441

286.838

 

 

 

 

TOTAL

290.220

225.162

323.807

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

226.000

287.450

273.616

 

Other Income

 

11.304

8.221

 

TOTAL                                    

226.000

298.754

281.837

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

118.227

173.761

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

22.976

(30.004)

 

Employees benefits expense

 

33.716

33.707

 

Other expenses

 

103.003

87.280

 

Excess depreciation written back

 

(0.118)

0.000

 

TOTAL                                    

214.500

277.804

264.744

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

11.500

20.950

17.093

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

2.500

4.206

3.339

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

9.000

16.744

13.754

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3.000

3.126

2.876

 

 

 

 

 

 

PROFIT BEFORE TAX

6.000

13.618

10.878

 

 

 

 

 

Less

TAX                                                                 

1.800

4.486

2.950

 

 

 

 

 

 

PROFIT AFTER TAX

4.200

9.132

7.928

 

 

 

 

 

 

Earnings Per Share (Rs.)

15.90

34.59

30.03

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

346.000

 

 

 

 

 

Expected Sales (2015-16): Rs. 450.000 Million

 

The above information has been parted by Mr. Vilas Patel (Accounts Department)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.86

3.18

2.90

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.09

7.29

6.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.07

6.05

3.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.08

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.16

0.02

0.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.36

4.22

2.45

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

26.400

26.400

26.400

Reserves & Surplus

143.655

152.787

157.034

Share Application money pending allotment

0.000

0.000

0.000

Net worth

170.055

179.187

183.434

 

 

 

 

long-term borrowings

35.500

0.705

0.513

Short term borrowings

0.000

2.721

28.347

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

35.500

3.426

28.860

Debt/Equity ratio

0.209

0.019

0.157

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

273.616

287.450

226.000

 

 

5.056

(21.378)

 

           

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

273.616

287.450

226.000

Profit

7.928

9.132

4.200

 

2.90%

3.18%

1.86%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 12, Hingarani House, Dr. A B Road, Worli, Mumbai – 400018, Maharashtra, India to the present address w.e.f. 13.11.2010.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10379400

05/12/2012 *

110,000,000.00

CORPORATION BANK

LARGE CORPORATE BRANCH, 301-302,THE EGALE FLIGHT, SUREN ROAD, ANDHERI KURLA ROAD,ANDHERI -EAST, MUMBAI,

Maharashtra - 400093,

INDIA

B64154024

 

* Date of charge modification

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.26

UK Pound

1

Rs. 101.99

Euro

1

Rs. 74.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.