MIRA INFORM REPORT

 

 

Report No. :

339212

Report Date :

02.09.2015

 

IDENTIFICATION DETAILS

 

Name :

CAUVERY POWER GENERATION CHENNAI PRIVATE LIMITED

 

 

Registered Office :

New No. 5, Ranganathan Garden, Anna Nagar, Chennai - 600040, Tamilnadu

Tel. No.:

91-44-42172116

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.04.2009

 

 

Com. Reg. No.:

18-071271

 

 

Capital Investment / Paid-up Capital :

Rs. 787.922 Million

 

 

CIN No.:

[Company Identification No.]

U40100TN2009PTC071271

 

 

IEC No.

0409020991

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCC7245B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the generation and distribution of power.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit limit :

USD 2200000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company possesses moderate operational performance and it has incurred huge loss from its operational activities during FY 2014.

 

Rating further constrained on account of company’s moderate financial risk profile marked by modest networth and leverage balance sheet profile of the company.

 

However, trade relations are reported as fair. Payment are reported to be slow but correct.

 

In view of operational loss, the company can be considered for business dealing with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long  Term Rating = B

Rating Explanation

Risk-prone-credit-quality and carries very high credit risk

Date

July 16, 2015

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4

Rating Explanation

Minimal degree of safety and very high credit risk

Date

July 16, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Karthik

Designation :

A.G.M (Finance)

Contact No.:

91-44-42172116

Date :

01.09.2015

 

 

LOCATIONS

 

Registered Office :

New No. 5, Ranganathan Garden, Anna Nagar, Chenai-600040, Tamilnadu

Tel. No.:

91-44-42172116

Fax No.:

91-44-42172118

E-Mail :

m.ravikannan@kaveripower.com

admin@kaceripower.com

asokan@kaveripower.com

Website :

http://www.cauveypower.com

 

 

Plant 1:

Mayiladuturai Nagpatnam, Chennai-600040, Tamilnadu, India

 

 

Plant 2:

Located at :

 

Billakuppam, Village, Gummidipondi

 

 

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Premkumar Ayyaduri

Designation :

Director

Address :

370/6, Temple Colony, 15th Main road, Annanagar, Chennai – 600040, Tamilnadu, India

Date of Appointment :

09.04.2009

DIN No.:

01725838

 

 

Name :

Mr. Elangovan Shunmugam

Designation :

Director

Address :

1848/1, 6th  Avenue, Annanagar, Chennai – 600040, Tamilnadu, India

Date of Appointment :

09.04.2009

DIN No.:

00342952

 

 

KEY EXECUTIVES

 

Name :

Mr. Karthik

Designation :

A.G.M Finance

 

 

Name :

Mr. Ravikannan Mani

Designation :

Secretary

Address :

Plot No. 23 II Main Road, Alwarthirunagar Annex, Chennai, 600087, Tamil Nadu, INDIA

Date of Appointment :

12/11/2014

PAN No.:

AASPR9742A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2014

 

Names of Shareholders

 

No. of Shares

Abirami

 

500000

Cauvery Power Trading Chennai Limited, India

 

20498200

Elangovan

 

3500000

Kaveri Gas Power Limited, India

 

27606000

Praseeda

 

1000000

Premkumar

 

2500000

Ramesh

 

500000

Shankar

 

1000000

Shri Ramalinga Mills Limited, India

 

800800

Aruppukottai Shri Ramalinga Spinners Private Limited, India

 

800000

Nelcast Limited, India

 

1440000

Sri Jayajothi and Company Limited, India

 

400000

Sree Koppammal Cotton Spinning Mills Private Limited, India

 

200000

GVDT Textiles Private Limited, India

 

210000

Sri Saravana Tex Exports India Private Limited, India

 

440000

Thirupathi Yarntex Spinners Private Limited, India

 

240000

Rasi Tex (IN) Private Limited, India

 

260000

Mothi Spinner Limited, India

 

1570000

Lucky Yarn Tex India Limited, Erode

 

400000

VSM Weaves India Limited, Erode 

 

400000

Sree Cheran Synthetics India Limited, India

 

800000

Cheran Spinner Limited, Erode

 

640000

Sree Rathnalakshmi Mills Private Limited, India

 

340000

Jayalakshmi Testiles Private Limited, India

 

560000

Pallava Apinning Mills Private Limited, India

 

1120000

Pandiyan Textile Mills Private Limited, India

 

680000

Chola Textile Private Limited, India

 

600000

Divya spinning Mills Private Limited

 

480000

Jayavarma Textile Private Limited, India

 

720000

Manchester Textile Private Limited, India

 

320000

R.V. Steels Private Limited, India

 

667200

Pavathai Spinning Mills Private Limited, India

 

80000

Boobalan S.

 

200000

Kumaragiri Spinning Limited, Erode

 

140000

Tube Investments of India Limited, India

 

2400000

Bannari Ammman Spinning Mills Limited, India

 

1720000

Siva Texyan Limited, India

 

560000

Victory Spinning Mills Limited, India

 

480000

Sree Gomati Amman Spinning Mills Private Limited, Erode

 

80000

Sri Giri Spinning Mills (India) Private Limited, Erode

 

300000

Santhi Processing Unit Private Limited, Erode

 

60000

Vindhya Spinning Mills Private Limited, India

 

400000

Lskshmi Spinning Mills Private Limited, India

 

100000

Harshini Electrical Drivers Limited, India

 

400000

Senthilkumar Textile Mills Private Limited, India

 

200000

Pavizham Spinning Private Limited, India

 

280000

Pallava Textiles Limited, India

 

200000

Total

 

78792200

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

Percentage

Bodies corporate

88.32

Directors or relatives of Directors

10.79

Other top fifty shareholders

0.89

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the generation and distribution of power.

 

 

Products :

Item Code No.

Product Description

99532622

Coal based thermal power plant and equipments

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

 

Bankers :

Bank Name

State Bank of India 

Branch

Commercial Branch, Chennai, Tamilnadu, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

 

 

 

Term Loan from Bank

1649.023

1266.442

 

 

 

Short-term borrowings

 

 

Loans repayable on demand

485.113

670.816

Total

2134.136

1937.258

 

Auditors :

 

Name :

V. Senthilnathan and Company

Chartered Accountants

Address :

Plot No 1633, II Floor, H Block,13th Main Road Anna Nagar (West) Chennai, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AARFS1634D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

  • Cauvery Power Trading Chennai Limited, India

CIN No.: U65191TN1993PLC024347

 

  • Kaveri Gas Power Limited, India

CIN No.: U40101TN2000PLC045283

 

 

 

 

 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

79,000,000

Equity Shares

Rs.10/- each

Rs. 790.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

78,792,200

Equity Shares

Rs.10/- each

Rs.787.922 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

787.922

367.640

223.000

(b) Reserves & Surplus

95.209

181.644

180.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

520.204

437.794

Total Shareholders’ Funds (1) + (2)

883.131

1069.488

840.794

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1649.023

1266.442

1358.761

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

164.501

229.478

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1813.524

1495.920

1358.761

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

485.113

670.816

506.508

(b) Trade payables

384.332

157.984

286.039

(c) Other current liabilities

341.039

312.396

88.512

(d) Short-term provisions

0.450

0.440

0.000

Total Current Liabilities (4)

1210.934

1141.636

881.059

 

 

 

 

TOTAL

3907.589

3707.044

3080.614

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3088.723

3301.404

81.200

(ii) Intangible Assets

0.454

0.135

0.163

(iii) Capital work-in-progress

0.000

0.000

2327.089

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

3.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

16.514

5.851

386.228

(e) Other Non-current assets

3.292

1.745

109.737

Total Non-Current Assets

3108.983

3309.135

2907.417

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

 

(b) Inventories

282.280

74.864

0.000

(c) Trade receivables

224.292

231.822

0.000

(d) Cash and cash equivalents

36.118

22.062

4.074

(e) Short-term loans and advances

238.457

54.549

169.067

(f) Other current assets

17.459

14.612

0.056

Total Current Assets

798.606

397.909

173.197

 

 

 

 

TOTAL

3907.589

3707.044

3080.614

 

 

PROFIT AND LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Revenue from Operations

 

1886.287

541.377

 

Other Income

 

2.487

0.998

 

TOTAL

 

1888.774

542.375

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

 

1483.257

385.105

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

405.517

157.270

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

357.511

105.493

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

48.006

51.777

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

133.991

49.693

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

(85.985)

2.084

 

 

 

 

 

Less

TAX

 

0.45

0.45

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

(86.435)

1.634

 

 

 

 

 

 

Balance Carried to the B/S

 

(86.435)

1.634

 

 

 

 

 

 

EARNING PER SHARE

 

(1.09)

0.02

 

 

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

236.536

210.373

0.000

Cash generated from operations

                     N.A

N.A

N.A

Net cash flow from operating activity

1654.526

672.124

270.079

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(4.58)

0.30

N.A

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

100.13

100.18

N.A

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.20)

0.06

N.A

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.10)

0.00

N.A

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.68

2.01

2.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.66

0.35

0.20

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

223.000

367.640

787.922

Reserves & Surplus

180.000

181.644

95.209

 Share Application money pending allotment

437.794

520.204

0.000

Net worth

840.794

1069.488

883.131

 

 

 

 

long-term borrowings

1358.761

1266.442

1649.023

Short term borrowings

506.508

670.816

485.113

Current maturities of long-term debts

0.000

0.000

0.000

Total borrowings

1865.269

1937.258

2134.136

Debt/Equity ratio

2.218

1.811

2.417

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

541.377

1886.287

 

248.424

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

541.377

1886.287

Profit

1.634

(86.435)

 

0.30%

(4.58)%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

No

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

OPERATIONS AND FINANCIAL PERFORMANCE:

 

During the year, the performance of the company has resulted in a cash profit of Rs 48.0.06 Million. In the first half of the year, there was a steep hike in the price of coal due to the sudden and unexpected depreciation of the Rupee against the US dollar and further the interest cost was also very high. Both the above factors contributed to poor performance during the first half of the financial year. The company streamlined its operation during the second half as the capacity utilization improved to 85% and the rupee also stabilized which led to better performance and profitability. Losses incurred during the first half could not be fully offset during the second half.

 

 

PROSPECTS AND OUTLOOK:

 

Energy Sector is one of the lucrative industries since the supply is not sufficient to meet the increasing energy demand. The widening of supply and demand gap has explored more avenues for new projects coming up to fill the gap. The prospects of the company are good as there is no cut-throat completion prevalent in the energy sector. It is apprehended that in the near future, many power plants may be put up which may have an impact on the prospects and profitability of the company. The methodology of pricing is being consistently monitored and reviewed which will keep the company to have optimal results.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10464278

17/02/2014 *

532,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E',, CUFFE PARADE,, MUMBAI, Maharashtra - 400005, INDIA

C00468462

2

10437694

28/06/2013

100,000,000.00

STATE BANK OF HYDERABAD

INDUSTRIAL FINANCE BRANCH 1ST FLOOR,, 45, II LINE 
BEACH, CHENNAI, Tamil Nadu - 600001, INDIA

B79992434

3

10425412

17/04/2013

50,000,000.00

STATE BANK OF MYSORE

576, ANNASALAI, TEYNAMPET, CHENNAI, Tamil Nadu - 
600006, INDIA

B75026401

4

10410331

15/02/2013

150,000,000.00

STATE BANK OF TRAVANCORE

NO 566, JEEVAN ANAND, TEYNAMPET, CHENNAI, Tamil Nadu - 600018, INDIA

B70270939

5

10339699

31/12/2012 *

432,000,000.00

State Bank of India

Commercial Branch, No.232 NSC Bose Road, Chennai, 
Tamil Nadu - 600001, INDIA

B66226622

6

10219958

17/02/2014 *

2,190,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, 'MAKER TOWER 'E',, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

C00467688

 

 

FIXED ASSETS

 

     TANGIBLE ASSETS

  • Land
  • Buildings
  • Factory building
  • Plant and equipment
  • Factory equipments
  • Furniture and fixtures
  • Office equipment
  • Computer equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.26

UK Pound

1

Rs.101.99

Euro

1

Rs.74.78

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.