MIRA INFORM REPORT

 

 

Report No. :

338994

Report Date :

02.09.2015

 

IDENTIFICATION DETAILS

 

Name :

IPCA LABORATORIES LIMITED

 

 

Registered Office :

48, Kandivali Industrial Estate, Kandivali (West), Mumbai - 400067, Maharashtra

Tel. No.:

91-22-66474444

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

19.10.1949

 

 

Com. Reg. No.:

11-007837

 

 

Capital Investment / Paid-up Capital :

Rs.252.400 Million

 

 

CIN No.:

[Company Identification No.]

L24239MH1949PLC007837

 

 

IEC No.:

0388026448

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACI1220M

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufactures and Supplies pharmaceutical formulations and active pharmaceutical ingredients (APIs) for various therapeutic segments.

 

 

No. of Employees :

13013 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 63000000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established company having fine track record. It was established in the year 1949. It is the manufacturer and seller of pharmaceutical products.

 

In the view of FY-15, the company possesses strong operational activity marked by decent sales turnover along with profitability margin of 8.2%.

 

Further, the ratings continue to reflect the company’s well – diversified business risk profile (spread across therapeutic segments and geographies), established position in the formulations segment, in both the domestic and international markets, and integrated operations. The ratings also factor in the company’s sound financial risk profile, marked by a robust capital structure and healthy debt protection metrics.

 

Moreover, the company is listed good value on stock market as 784.20 with regards to it face value as 2.00.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

In view of long business track record and its vast experiences in market, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating (March 14, 2011) = AA

Rating Explanation

High degree of safety and very low credit risk.

Date

December 01, 2014

 

Rating Agency Name

CRISIL

Rating

Short term rating = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

December 01, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED

 

Management non-co-operative (91-22-66474444)

 

 

LOCATIONS

 

Registered Office / International Marketing :

48, Kandivali Industrial Estate, Kandivali (West), Mumbai - 400067, Maharashtra, India 

Tel. No.:

91-22-66474444

Fax No.:

91-22-28686613

E-Mail :

harish@ipca.co.in

harish.kamath@ipca.com

Website :

www.ipcalabs.com

 

 

Corporate Office :

142 AB, Kandivali Co-operative Industrial Estate Limited, Kandivali (West), Mumbai – 400067, Maharashtra, India

Tel No.:

91-22- 66474747

Fax No.:

91-22- 66474757/ 28686954

 

 

India Marketing :

63-E, Kandivali Industrial Estate, Kandivali (West), Mumbai - 400067, Maharashtra, India

Tel No.:

91-22-6647 4444

Fax No.:

91-22-6647 4114

 

 

Chemical Research and Development Centre :

123-AB, Kandivali Industrial Estate, Kandivali (West), Mumbai - 400067, Maharashtra, India

 

 

Corporate Quality Assurance :

47, Kandivali Industrial Estate, Kandivali (West), Mumbai - 400067, Maharashtra, India

Tel No.:

91-22-6647 4444

Fax No.:

91-22-6647 4303

 

 

Research and Development Center :

47, 48, 58-DD, 123 AB, 125 and 126 (Amalgamated), Kandivali Industrial Estate, Kandivali (West), Mumbai – 400067, Maharashtra, India

Tel No.:

91-22-66474755

Fax No.:

91-22-66474757

 

 

Factory :

Madhya Pradesh

 

  • P. O. Sejavata, Ratlam – 457002, Madhya Pradesh, India

Tel. No.: 91-7412-278000

Fax No.: 91-7412-279083

 

  • Plot No. 89-A-D/90/91, Industrial Estate, Pologround, Indore - 452 003, Madhya Pradesh, India

Tel. No.: 91-731-2421172/2081

Fax No.: 91-731-2422082

 

  • 1, Pharma Zone, SEZ Indore, Pithampur – 454775, Madhya Pradesh, India

Tel. No.: 91-7292-667777

Fax No.: 91-7292-667020

 

Gujarat

 

  • Plot No, 69 to 72 (B), Sector II, Kandla Free Trade Zone, Gandhidham - 370230, Gujarat, India

Tel. No.: 91-2836-252385/389

Fax No.: 91-2836-252313

 

  • 4722, GIDC Industrial Estate, Ankleshwar – 393002, Gujarat, India

Tel. No.: 91-2646-220594

Fax No.: 91-2246-250435

 

  • 23-24, GIDC Industrial Estate, Nandesari – 391340, Gujarat, India

Tel. No.: 91-265-2840795

Fax No.: 91-265-2840868

 

Union Territory of Dadra and Nagar Haveli

 

  • Plot No, 255/1, Village Athal, Sllvassa - 396230, Dadra and Nagar Haveli (U.T.), India

Tel. No.: 91-260-2640301

Fax No.: 91-260-2640303

 

  • Plot No. 65 and 99, Danudyog Industrial Estate, Silvassa - 396230, Dadra and Nagar Haveli (U.T.), India

Tel. No.: 91-260-2640850

Fax No.: 91-260-2640646

 

Maharashtra

 

  • H-4, MIDC, Waluj, Aurangabad - 431136, Maharashtra, India

Tel. No.: 91-240-2564993

Fax No.: 91-240-2564113

 

  • C 89 to C 95, MIDC, Waluj Industrial Area, Aurangabad-431136, Maharashtra, India

Tel No.: 91-2145-232058

Fax No.: 91-2145-232055

 

Uttarakhand

 

  • C-6, Sara Industrial Estate, Chakrata Road, Rampur, Dehradun - 248197, Uttarakhand, India

Tel. No.: 91-135-6542228

Fax No.: 91-135-2728766

 

SIKKIM

 

  • Plot No. 393/394, Melli Jorethang Road, Gom Block, Bharikhola, South District Sikkim – 737121, India

Tel. No.: 91-3595-276372

Fax No.: 91-3595-276372

 

 

Depots :

Located At:

 

  • Ahmedabad
  • Ambala
  • Bangalore
  • Chennai
  • Cochin
  • Cuttack
  • Ghaziabad
  • Guwahati
  • Haldwani
  • Hyderabad
  • Indore CWH
  • Indore
  • Jaipur
  • Jammu
  • Kolkata
  • Lucknow
  • Mumbai
  • Nagpur
  • New Delhi
  • Patna
  • Pune
  • Raipur
  • Ranchi
  • Srinagar
  • Vijaywada
  • Zirakhpur

 


 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Premchand Godha

Designation :

Chairman and Managing Director

Date of Birth/Age :

67 Years

Qualification :

B. Com A.C.A.

Experience :

42 Years

DIN No.:

00012691

 

 

Name :

Mr. Ajit Kumar Jain

Designation :

Joint Managing Director

Date of Birth/Age :

59 Years

Qualification :

B. Sc. A.C.A.

Experience :

34 Years

DIN No.:

00012657

 

 

Name :

Mr. Pranay Godha

Designation :

Executive Director

Date of Birth/Age :

42 Years

Qualification :

B. Sc. MBA

Experience :

17 Years

DIN No.:

00016525

 

 

Name :

Mr. Prashant Godha

Designation :

Executive Director

Date of Birth/Age :

40 Years

Qualification :

B. Com, PGDBM

Experience :

16 Years

DIN No.:

00012759

 

 

Name :

Mr. Babulal Jain

Designation :

Independent Director

DIN No.:

00016573

 

 

Name :

Mr. Anand T. Kusre

Designation :

Independent Director

DIN No.:

00818477

 

 

Name :

Mr. Dev Parkash Yadava

Designation :

Independent Director

DIN No.:

00778976

 

 

Name :

Dr. Ramakanta Panda

Designation :

Independent Director

DIN No.:

01161791

 

 

Name :

Dr. (Mrs.) Manisha Premnath

Designation :

Independent Director

DIN No.:

05280048

 

 

KEY EXECUTIVES

 

Name :

Harish P. Kamath

Designation :

Company Secretary

 

 

CORPORATE MANAGEMENT TEAM

 

Name :

Mr. Premchand Godha

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Ajit Kumar Jain

Designation :

Joint Managing Director

 

 

Name :

Mr. Pranay Godha

Designation :

Executive Director

 

 

Name :

Mr. Prashant Godha

Designation :

Executive Director

 

 

Name :

Mr. Jeevan L. Nagori

Designation :

President - Projects

 

 

Name :

Dr. Ashok Kumar

Designation :

President - R&D (Chemicals)

 

 

Name :

N. Guhaprasad

Designation :

President - International Marketing (Branded Formulations)

 

 

Name :

Dr. Anil Pareek

Designation :

President - Medical Affairs & Clinical Research

 

 

Name :

Mr. Sunil Ghai

Designation :

President - Domestic Marketing

 

 

Name :

Mr. Harish P. Kamath

Designation :

Corporate Counsel and Company Secretary

 

 

Name :

Abha Pant

Designation :

President - R&D (Formulations)

 

 

Name :

E. J. Babu

Designation :

President - API Exports

 

 

Name :

A. P. Muralikrishnan Sarma

Designation :

President - Generics

 

 

Name :

Mr. Sanjay Sinha

Designation :

President - Operations (Formulations)

 

 

Name :

Pabitra Kumar Bhattacharya

Designation :

President - Operations (API)

 

 

SHAREHOLDING PATTERN

 

As on 30.06.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

10497946

8.32

http://www.bseindia.com/include/images/clear.gifBodies Corporate

47420209

37.58

http://www.bseindia.com/include/images/clear.gifSub Total

57918155

45.89

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

57918155

45.89

 

 

 

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

17614922

13.96

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

45261

0.04

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

25159944

19.94

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

551510

0.44

http://www.bseindia.com/include/images/clear.gifOthers

551510

0.44

http://www.bseindia.com/include/images/clear.gifSub Total

43371637

34.37

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

5486914

4.35

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Million

14765988

11.70

Individual shareholders holding nominal share capital in excess of Rs.0.100 Million

1559302

1.24

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

3097113

2.45

http://www.bseindia.com/include/images/clear.gifClearing Members

146711

0.12

http://www.bseindia.com/include/images/clear.gifMarket Maker

6805

0.01

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

170696

0.14

http://www.bseindia.com/include/images/clear.gifNon-Resident Indians

589264

0.47

http://www.bseindia.com/include/images/clear.gifOthers

2183637

1.73

http://www.bseindia.com/include/images/clear.gifSub Total

24909317

19.74

Total Public shareholding (B)

68280954

54.11

Total (A)+(B)

126199109

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

126199109

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufactures and Supplies pharmaceutical formulations and active pharmaceutical ingredients (APIs) for various therapeutic segments.

 

 

Products :

  • Pharmaceutical Formulations
  • Active Pharmaceutical Ingredients (APIs)

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

13013 (Approximately)

 

 

Bankers :

Banker Name

HSBC Limited

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Standard Chartered Bank
  • Kotak Mahindra Bank
  • Corporation Bank
  • BNP Paribas
  • HDFC Bank Limited
  • Bank of Nova Scotia
  • Citibank N.A.
  • Barclays Bank PLC
  • ICICI Bank Limited
  • DBS Bank Limited
  • Yes Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2015

Rs. In Million

31.03.2014

Rs. In Million

LONG-TERM BORROWINGS

 

 

Debentures

 

 

9.25% Secured Redeemable Non-Convertible Debentures

100.000

150.000

Foreign Currency Term Loans

 

 

BNP PARIBAS, Singapore Branch

625.000

599.200

DBS Bank, Singapore Branch

367.800

493.500

Barclays Bank PLC, London Branch

0.000

62.900

HSBC Bank Mauritius Limited

156.300

509.400

HSBC Bank Mauritius Limited

625.000

599.200

HSBC Bank Mauritius Limited

336.600

507.000

HSBC Bank Mauritius Limited

1015.700

0.000

HSBC Bank Mauritius Limited

1250.100

0.000

SHORT-TERM BORROWINGS

 

 

Working Capital Loan from banks

2006.300

1379.600

Total

6482.800

4300.800

 

Note:

 

Details of Securities

Repayment terms

Secured by first mortgage and pari-passu charge over Company’s office premises at Ahmedabad, Gujarat and first pari-passu charge over movable property of the Company including plant and machinery situated at Ratlam, Athal (Silvassa), Indore (M.P.), Piparia (Silvassa), Pithampur (Indore) and Dehradun.

Redeemable at the end of 3rd year by exercising put/ call option or, at the end of 5th year, both from the date of issue i.e. 3rd October, 2011.

Secured by first mortgage and pari-passu charge over Company’s office premises at Ahmedabad, Gujarat and first charge by way of equitable mortgage charge on immovable properties being land and building situated at Sejavata,Ratlam and Polo Ground, Indore, both in the state of Madhya Pradesh; Village Athal & Village Piparia (Silvassa); plot no.48,plot no.142-AB, plot no.123, plot no.125 and plot no.126ABCD at Kandivli Industrial Estat in Mumbai and at Dehradun in the state of Uttarakhand.

Redeemable in 4 equal annual installments of Rs. 5.00 crores at the end of 2nd year, 3rd year, 4th year and 5th year from the date of issue i.e. 12th December, 2012.

Secured by first pari passu charge by way of hypothecation of movable fixed assets both present and future except on movable fixed assets at Pithampur, Indore.

Repayable in 4 equal semiannual installments from 20th March, 2013.

Secured by first pari passu charge by way of hypothecation of movable fixed assets both present and future except on movable fixed assets at Pithampur, Indore.

Bullet Repayment at the end of 5th year on 7th October, 2016.

Secured by first pari passu charge by way of hypothecation of all the movable fixed assets both present and future except on movable fixed assets at Pithampur, Indore.

Repayable in 14 equal quarterly installments from 21st July, 2011.

Secured by first pari passu charge by way of hypothecation of all the movable fixed assets both present and future except on movable fixed assets at Pithampur, Indore.

Repayable in 9 semiannual installments from 16th March, 2011.

Secured by first pari passu charge by way of hypothecation of all the movable fixed assets both present and future.

Repayable in 17 equal quarterly installments from 16th September, 2014.

Secured by first pari passu charge on the plant and machinery of the Company except assets at Pithampur, Indore.

Repayable in 13 quarterly installments from 31st May, 2012.

Secured by first pari passu charge on the plant and machinery of the Company except assets at Pithampur, Indore.

Repayable in 7 half yearly installments from 31st July, 2013.

Secured by first pari-passu charge over current and future movable fixed assets of the Company except assets at Pithampur, Indore and at Baroda.

Repayable in 9 equal quarterly installments from 26th September, 2016.

Secured by first pari passu charge over current and future movable fixed assets of the Company except assets at Pithampur, Indore and at Baroda.

Repayable in 13 equal quarterly installments from 19th November, 2014.

Secured by first pari-passu charge over current and future movable fixed assets of the Company except assets at Pithampur, Indore and at Baroda.

Repayable in 16 equal quarterly installments from 30th September, 2015.

Secured by first pari-passu charge over current and future movable fixed assets of the Company except assets at Vadodara (Gujarat).

Repayable in 11 Half Yearly Un-equal installments from 08th December, 2016.

 

Maturity Profile of Borrowings other than Debentures

 

Particular

31.03.2015

Installment payable between 1 to 2 years

2241.500

Installment payable between 2 to 5 years

2016.200

Installment payable beyond 5 years

656.300

Total

4914.000

 

Secured by first charge by way of hypothecation of all the stocks, book debts and all other movable current assets of the Company and second charge by way of mortgage of the immovable properties of the Company and hypothecation of plant and machinery of the Company.

 

Auditors :

 

Name :

Natvarlal Vepari and Company

Chartered Accountants

 

 

Cost auditors :

 

Name :

ABK and Associates

Cost Accountants

 

 

Secretarial auditors :

 

Name :

Parikh and Associates

Company Secretaries

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

  • Trophic Wellness Private Limited
  • Krebs Biochemicals and Industries Limited (From 13th February, 2015)

 

 

Joint Venture :

Avik Pharmaceutical Limited (From 18th November, 2013)

 

 

Entities where control exists :

 

 

Shareholders of IPCA Laboratories Limited :

Kaygee Investments Private Limited

 

 

Subsidiaries :

  • IPCA Pharmaceuticals, Inc.
  • IPCA Laboratories (UK) Limited
  • IPCA Pharma (Australia) Pty Limited
  • IPCA Pharma Nigeria Limited
  • National Druggists (Pty) Limited
  • IPCA Pharmaceuticals (Shanghai) Limited
  • IPCA Pharmaceuticals Limited SA de CV
  • IPCA Traditional Remedies Private Limited (Liquidated on 29th March, 2014)
  • Tonira Exports Limited

 

 

Step-down Subsidiaries :

  • IPCA Pharma (NZ) Private Limited
  • Onyx Research Chemicals Limited
  • Onyx Scientific Limited

 

 

Other Related Parties (Entities in which Directors or their relatives have significant influence) :

  • Nipra Industries Private Limited
  • Nipra Packaging Private Limited
  • Prabhat Foundation
  • Vandhara Resorts Private Limited
  • Mexin Medicaments Private Limited
  • Makers Laboratories Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

285000000

Equity Shares

Rs.2.00/- each

Rs.570.000 Million

 

Issued and Subscribed Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

127480204

Equity Shares

Rs.2.00/- each

Rs.255.000 Million

 

Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

126199109

Equity Shares

Rs.2.00/- each

Rs.252.400 Million

 

 

Reconciliation of Shares

 

Particulars

As at 31-Mar-2015

Numbers

Rs. In Million

Shares outstanding at the beginning of the year

126199109

252.400

Shares Issued during the year

---

---

Shares outstanding at the end of the year

126199109

252.400

 

 

Details of Shareholding in excess of 5%

 

Name of Shareholders

As at 31-Mar-2015

Number of

shares held

%

Kaygee Investments Private Limited

27018195

21.41%

Exon Laboratories Private Limited

8271000

6.55%

Chandurkar Investments Private Limited

6978005

5.53%

 

 

Rights and obligations of shareholders

 

The Company has only one class of share referred as equity shares having a par value of
Rs. 2/- per share. Each holder of equity shares is entitled to one vote per share. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after payment of external liabilities. The distribution will be in proportion to the number of equity shares held by the shareholders.


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

252.400

252.400

252.400

(b) Reserves & Surplus

22080.900

19563.700

15446.100

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

22333.300

19816.100

15698.500

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5014.000

2921.200

3662.100

(b) Deferred tax liabilities (Net)

1742.300

1471.100

1303.900

(c) Other long term liabilities

32.100

24.900

4.000

(d) long-term provisions

176.600

144.900

122.100

Total Non-current Liabilities (3)

6965.000

4562.100

5092.100

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3209.800

1379.600

1571.400

(b) Trade payables

3025.600

3370.500

2654.600

(c) Other current liabilities

2349.300

2498.200

1651.800

(d) Short-term provisions

354.400

547.200

419.100

Total Current Liabilities (4)

8939.100

7795.500

6296.900

 

 

 

 

TOTAL

38237.400

32173.700

27087.500

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

17063.900

12851.000

10526.700

(ii) Intangible Assets

465.700

210.100

226.600

(iii) Capital work-in-progress

2362.900

1486.300

1209.900

(iv) Intangible assets under development

306.600

162.700

81.800

(b) Non-current Investments

818.600

287.500

217.900

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1188.700

1256.700

881.600

(e) Other Non-current assets

100.400

93.000

95.000

Total Non-Current Assets

22306.800

16347.300

13239.500

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

1.500

1.500

(b) Inventories

9169.800

8383.000

7333.400

(c) Trade receivables

3535.500

4487.600

4159.300

(d) Cash and cash equivalents

1131.900

692.200

546.600

(e) Short-term loans and advances

468.400

645.600

496.400

(f) Other current assets

1625.000

1616.500

1310.800

Total Current Assets

15930.600

15826.400

13848.000

 

 

 

 

TOTAL

38237.400

32173.700

27087.500

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

30851.400

32348.200

27784.200

 

Other Income

357.700

214.300

186.600

 

TOTAL

31209.100

32562.500

27970.800

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

10878.000

10975.100

10447.500

 

Purchases of Stock-in-Trade

1231.200

904.900

1060.800

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(678.700)

(606.300)

(597.700)

 

Employees benefits expense

5396.300

4778.600

3765.700

 

Other expenses

8819.600

8243.600

6895.000

 

Foreign Exchange (Gain)/Loss - Net

(42.500)

721.000

632.800

 

TOTAL

25603.900

25016.900

22204.100

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

5605.200

7545.600

5766.700

 

 

 

 

 

Less

FINANCIAL EXPENSES

256.200

245.800

313.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

5349.000

7299.800

5453.700

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1771.700

1008.900

840.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

3577.300

6290.900

4613.700

 

 

 

 

 

Less

TAX

1016.200

1517.200

1299.800

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

2561.100

4773.700

3313.900

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

6274.800

3739.300

2768.900

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

425.000

1500.000

1755.000

 

Interim dividend

0.000

315.500

252.300

 

Tax on Interim dividend

0.000

53.600

40.900

 

Proposed final dividend

126.200

315.500

252.400

 

Tax on Proposed Dividend

25.700

53.600

42.900

 

Total

576.900

2238.200

2343.500

 

 

 

 

 

 

Balance Carried to the B/S

8259.000

6274.800

3739.300

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

FOB value of exports

16624.000

19836.200

16666.900

 

Deemed exports

4.700

23.900

3.300

 

Interest

0.000

0.000

0.100

 

Dossier Income

116.900

182.200

74.500

 

Other Service charges

2.900

5.900

21.200

 

TOTAL EARNINGS

16748.500

20048.200

16766.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw materials

3544.200

4166.100

3662.800

 

Packing Materials

13.400

52.900

25.300

 

Traded goods

39.600

4.600

63.000

 

Capital goods

1569.700

986.700

410.400

 

Stores and machine components

68.700

56.300

35.300

 

Others

11.700

15.200

23.800

 

TOTAL IMPORTS

5247.300

5281.800

4220.600

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

20.29412109

37.82673299

26.25929792

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

1064.300

1646.200

936.800

Cash generated from operations

5168.700

6449.700

4785.800

Net cash flows from

4424.100

5147.800

3868.500

 


 

QUARTERLY RESULTS

(Rs. In Million)

Particulars

 

 

 

30.06.2015

(Unaudited)

 

 

 

1st Quarter

Net Sales

 

 

7579.700

Total Expenditure

 

 

6874.200

PBIDT (Excl OI)

 

 

705.500

Other Income

 

 

41.300

Operating Profit

 

 

746.800

Interest

 

 

54.500

Exceptional Items

 

 

0.000

PBDT

 

 

692.300

Depreciation

 

 

421.000

Profit Before Tax

 

 

271.300

Tax

 

 

82.400

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

188.900

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

188.900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT/Sales)

(%)

8.30

14.76

11.93

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

18.17

23.33

20.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.29

20.81

18.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.32

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.42

0.30

0.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.78

2.03

2.20

 


 

STOCK PRICES

 

Face Value

Rs.2.00/- each

Market Value

Rs.784.200/- each

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

252.400

252.400

252.400

Reserves & Surplus

15446.100

19563.700

22080.900

Net worth

15698.500

19816.100

22333.300

 

 

 

 

long-term borrowings

3662.100

2921.200

5014.000

Short term borrowings

1571.400

1379.600

3209.800

Current Maturities of Long Term Debt

936.800

1646.200

1064.300

Total borrowings

6170.300

5947.000

9288.100

Debt/Equity ratio

0.393

0.300

0.416

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

27784.200

32348.200

30851.400

 

 

16.427

(4.627)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

27784.200

32348.200

30851.400

Profit

3313.900

4773.700

2561.100

 

11.93%

14.76%

8.30%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

Particulars

31.03.2015

Rs. In Million

31.03.2014

Rs. In Million

LONG-TERM BORROWINGS

 

 

Buyers Credit

537.500

0.000

SHORT TERM BORROWINGS

 

 

Short Term Loans from Banks

1203.500

0.000

Total

1741.000

0.000

 

 

INDEX OF CHARGES

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10530370

03/11/2014

1,240,000,000.00

HSBC BANK

(MAURITIUS) LIMITED

6TH FLOOR, HSBC CENTRE, 18, CYBER CITY, EBENE, MAURITIUS, - 00, MAURITIUS

C33075524

2

10504127

05/06/2014

1,250,000,000.00

HSBC BANK

(MAURITIUS) LIMITED

6TH FLOOR, HSBC CENTRE, 18, CYBER CITY, EBENE, MAURITIUS, - 00, MAURITIUS

C07219389

3

10448895

28/08/2013

640,000,000.00

DBS BANK LIMITED

CAPITOL POINT, BABA KHARAK SINGH MARG, CONNAUGHT PLACE, NEW DELHI - 110001, INDIA

B84945625

4

10425025

03/05/2013

7,900,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17 R KAMANI MARG, BALLARD ESTATE, MUMBAI - 400001, MAHARASHTRA, INDIA

B74905605

5

10410282

15/02/2013

1,103,840,000.00

HSBC BANK (MAURITIUS) LIMITED

6TH FLOOR, HSBC CENTRE, 18, CYBER CITY, EBENE, MAURITIUS, - 00, MAURITIUS

B70253190

6

10397485

22/01/2015 *

150,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI - 400001, MAHARASHTRA, INDIA

C41270273

7

10323188

18/11/2011

900,000,000.00

HSBC BANK (MAURITIUS) LIMITED

6TH FLOOR, HSBC CENTRE, 18, CYBER CITY, EBENE, MAURITIUS, - 00, MAURITIUS

B27886316

8

10307531

09/04/2014 *

7,200,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

IDBI TRUSTEESHIP SERVICES LIMITED, BALLARD ESTATE, MUMBAI - 400001, MAHARASHTRA, INDIA

C02916062

9

10226713

24/06/2010

297,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

A88504907

10

10076503

10/10/2014 *

612,850,000.00

BNP PARIBAS

20, COLLYER QUAY,, #01-01, TUNG CENTRE, SINGAPORE, - 049319, SINGAPORE

C30502389

 

* Date of charge modification

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Industry Structure and Development

 

The global pharmaceutical market is now estimated to be US $ 1 trillion and is growing at a rate of about 4 -5 % per annum. North America, Japan and Europe constitute about 70% of the global pharmaceutical market. Increased penetration of specialized drugs and continued rise of emerging markets are key trends that will shape the global pharmaceutical markets in the coming years.

 

Thanks to advances in science and technology, the research based pharmaceutical industry is entering an exciting new era in medicine development. The research methods are evolving and the innovative pharmaceutical industry aims to turn fundamental research into innovative treatments that are widely available and accessible to patients.

 

A move to value based outcomes in drug research, increased penetration of specialty drugs, greater patient access to medicines, the reduced impact from patent expiries and continued rise of emerging markets will be primary drivers behind increase in global medicine spending through 2018.

 

Outlook

 

Though in the world pharmaceutical market, India is ranked 3rd in volume, it has a negligible share by value and ranks 13th. Branded generics constitute 70% of Indian pharmaceutical market. Indian pharmaceutical market is considered to be a highly fragmented and consolidation has become an important feature of this industry.

 

Indian pharmaceuticals exports have increased from US$ 2 billion in 2006 to about US$ 10 billion in 2014. India has a huge pool of scientists and engineers who have potential to take this industry to a very high level of growth. Indian pharmaceutical industry is estimated to grow at nearly 20% over the next 5 years. Indian pharmaceuticals manufacturing facilities registered with US FDA at 500 plus was highest for any country outside USA. The Government of India has unveiled ‘Pharma Vision 2020’ aiming at making India a global leader in end-to-end drug manufacturing.

 

Indian companies are focusing on global generic and API business, R&D activities and contract research and manufacturing alliances. India is also fast emerging as a preferred pharmaceuticals manufacturing location.

 

Several large selling drugs going off patent over next few years and increasing use of pharmaceutical generics in developed markets to reduce healthcare cost will provide attractive growth opportunities to generics manufacturers and thus Indian pharmaceutical industry is poised for an accelerated growth in the coming years.

 

However, poor public healthcare funding and infrastructure, low per capita consumption of medicines in developing and under developed countries including India, currency fluctuations, regulatory issues, inflation and resultant all round increase in input costs are few causes of concern.

 

During the year, there was no change in the nature of Company’s business.

 

Financial Performance and Operations Review

 

During the financial year, the Company registered a total income of Rs.31209.100 Million against Rs.32562.500 Million in the previous year, a degrowth of 4%.

 

The year has been a challenging year for the Company. During the year, the US FDA inspected the Company’s Active Pharmaceutical Ingredients (APIs) manufacturing facility situated at Ratlam (Madhya Pradesh) as well as formulations manufacturing units situated at SEZ Indore (Pithampur) and Piparia (Silvassa). All these manufacturing units received certain inspection observations in Form 483 from the US FDA which subsequently resulted into these manufacturing units receiving import alerts.

 

These regulatory issues adversely impacted the Company’s business. The Company’s branded formulations business in the emerging markets also suffered due to significant currency fluctuations.

 

The Company is implementing comprehensive remedial measures at all its manufacturing sites to ensure quality and regulatory compliances. These remedial measures included review of all processes and procedures, revamping of training system, recruitment of senior quality personnel as well as automation of quality control laboratories. The Company is committed in resolving these issues at the earliest. The Company is also committed to its philosophy of highest quality in manufacturing, operations, systems, integrity and cGMP culture. The management is confident that implementation of remedial measures will ensure that the Company will regain all its regulatory approvals.

 

During the financial year, the Earnings before interest, depreciation and foreign exchange transactions / translation (gain) / loss amounted to Rs.5562.700 Million as against Rs.8266.600 Million in the previous financial year. The operations have resulted in a net profit of Rs.2561.100 Million during the financial year as against Rs.4773.700 Million in the previous financial year, a de-growth of 46%. The reduction in the net profit is mainly on account of lower sales due to regulatory issues in North America, lower institutional business and also lower branded formulations business in the emerging markets due to significant currency fluctuations.

 

 

CONTINGENT LIABILITIES AND COMMITMENTS NOT PROVIDED FOR IN RESPECT OF:

 

Particulars

 

31.03.2015

Rs. In Million

31.03.2014

Rs. In Million

Bills discounted with banks

2763.200

2564.000

Since Realized

(978.100)

(1037.700)

Other moneys for which the Company is contingently liable for tax, excise, customs and other matters not accepted by the Company

127.800

164.400

Amount deposited under protest

(5.300)

(40.800)

Claims against the Company not acknowledged as debts

114.500

29.500

Corporate Guarantee given to others

66.600

82.800

Guarantees given by banks in favour of Govt. & others/ Letter of Credit opened against which goods are not received *

474.900

847.100

 

 

UNAUDITED FINANCIAL RESULTS FOR THE    QUARTER ENDED 30TH JUNE 2015

 

 (Rs. In Million)

Particulars

Quarter Ended

( Unaudited)

 

30.06.2015

Income from operations

 

Net sales/ Income from operation (net of excise duty)

7509.800

Other operating income

69.900

Total income from Operations(net)

7579.700

Expenditure

 

Cost of material consumed

2563.500

Purchases of stock in trade

353.400

Changes in inventories of finished goods, work-in-progress and stock-in-trade

55.800

Employees benefit expenses

1580.100

Depreciation and amortization expenses

421.000

Other expenditure

2205.100

Total expenses

7178.900

Profit from operations before other income and financial costs

400.800

Other income

41.300

Profit from ordinary activities before finance costs

442.100

Foreign exchange transaction 

116.300

Finance costs

54.500

Net profit/(loss) from ordinary activities after finance costs but before exceptional items

271.300

Exceptional item

0.000

Profit from ordinary activities before tax Expense:

271.300

Tax expenses

82.400

Net Profit / (Loss) from ordinary activities after tax

188.900

Extraordinary Items (net of tax expense)

0.000

Net Profit / (Loss) for the period

188.900

Paid-up equity share capital (Nominal value Rs.10/- per share)

252.400

Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

0.000

Earnings per share (before extraordinary items) of Rs.10/- each) (not annualized):

 

Basic and diluted

1.50

Earnings per share (after extraordinary items)

 

Basic and diluted

1.50

 

Particulars

Quarter Ended

( Unaudited)

 

30.06.2015

A. Particulars of shareholding

 

1. Public Shareholding

 

- Number of shares

68280954

- Percentage of shareholding

54.11%

2. Promoters and Promoters group Shareholding-

 

a) Pledged /Encumbered

 

Number of shares

640350

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

1.11%

Percentage of shares (as a % of total share capital of the company)

0.51%

 

 

b) Non  Encumbered

 

Number of shares

57277805

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

98.89%

Percentage of shares (as a % of total share capital of the company)

45.38%

 

 

B. Investor Complaints

 

Pending at the beginning of the quarter

---

Receiving during the quarter

2

Disposed of during the quarter

2

Remaining unreserved at the end of the quarter

---

 

Note:

 

  1. The above unaudited financial results, as reviewed by the Audit Committee, were approved and taken on record by the Board of Directors in their meeting held on July 30, 2015.

 

  1. The depreciation effect on assets that have completed their useful life as on April 1, 2014 in accordance with Schedule II to the Companies Act, 2013 of Rs.132.600 Million was charged to the Statement of Profit and Loss in fourth quarter of the previous year as against the treatment of charging the same to the reserves given in the first quarter ended June 30, 2014.

 

  1. The figures of the previous quarters ended June 30, 2014 and March 31, 2015 herein above are restated to give effect to the same in the relevant quarters. On account of this, depreciation for the quarter ended June 30, 2014 reflected in the above statement is higherthan that reported in the results for the quarter ended June 30, 2014 by the amount of Rs.132.600 Million and the profit before tax is lower by an equivalent amount. Similarly, depreciation for the quarter ended March 31, 2015 reflected in the above statement is lower than that reported in the results for the quarter ended March 31, 2015 by the amount of Rs.132.600 Million and profit before tax is higher by an equivalent amount. The deferred tax effect thereon of Rs.45.100 Million is also considered in the relevant quarters and accordingly profit after tax is restated.

 

  1. Figures of quarter ended March 31, 2015 are the balancing figures between audited figures in respect of the full financial year ended March 31, 2015 and figures up to the third quarter ended December 31, 2014 which was subjected to Limited Review by the Statutory Auditors except for the effect described in Note No. 2 above.

 

  1. The Company has completed the process of liquidating its wholly owned subsidiary IPCA Pharmaceuticals (Shanghai) Limited, China during the quarter.

 

  1. The Company has only one reportable primary business segment i.e. Pharmaceuticals.

 

  1. Previous year figures have been regrouped and rearranged wherever necessary.

 

 

FIXED ASSETS

 

  • Freehold Land
  • Leasehold Land
  • Buildings
  • Plant and Machinery
  • Office and Other Equipments
  • Effluent Treatment Plant
  • Furniture and Fixtures
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.26

UK Pound

1

Rs.101.99

Euro

1

Rs.74.78

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY 

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.