MIRA INFORM REPORT

 

 

Report No. :

339174

Report Date :

02.09.2015

 

IDENTIFICATION DETAILS

 

Name :

PLATINUM PAINTING ESSENTIALS AND TRADING PRIVATE LIMITED (w.e.f. 27.11.2012)

 

 

Formerly Known As :

SANKHYA TRADING PRIVATE LIMITED

 

 

Registered Office :

109, Prospect Chambers, 317, Dr. D. N. Road, Fort, Mumbai – 400001, Maharashtra

Tel. No.:

91-2522-276565

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.01.1994

 

 

Com. Reg. No.:

11-076080

 

 

Capital Investment / Paid-up Capital :

Rs.1.491 Million

 

 

CIN No.:

[Company Identification No.]

U51900MH1994PTC076080

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in Stationery Items, Colours and Fabrics.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Small Company

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company incorporated during the year 1994. Its scale of activities are limited.

 

The rating takes into consideration company’s modest networth and small scale of operations.

 

There seems slight dip in the profit of the company during FY 2014.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for small business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 


 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED BY

 

Name :

Mr. Rajendra

Designation :

Accounts Executive

Contact No.:

91-2522-276565

Date :

02.09.2015

 

 

LOCATIONS

 

Registered Office :

109, Prospect Chambers, 317, Dr. D. N. Road, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

anishsinghania@gmail.com

 

 

Godown/ Branch :

Building No. 40, 1st floor, Arihant Commercial Complex, Purna, Bhiwandi - 421302, Maharashtra, India

Tel. No.:

91-2522-276565/ 276767/ 276434/ 271000

Fax No.:

91-2522-270530

E-mail:

sankhya@vsnl.com

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Krishna Rajesh Goenka

Designation :

Director

Address :

109, Prospect Chambers, 317, Dr. D. N. Road, Fort, Mumbai - 400001, Maharashtra, India

Date of Birth/Age :

30.05.1963

Date of Appointment :

11.03.2006

DIN No.:

00175909

 

 

Name :

Mr. Rajesh Ramballabh Goenka

Designation :

Director

Address :

109 Prospect Chambers, 317 Dr. D. N. Road, Fort, Mumbai - 400001, Maharashtra, India

Date of Birth/Age :

09.05.1962

Date of Appointment :

01.04.1996

DIN No.:

00169395

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajendra

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2014

 

Names of Shareholders

No. of Shares

Goenka Ramballabh Bimla

1450

Goenka Ramballabh Dipti

550

Goenka Ramballabh Rajesh

6000

Goenka Ramballabh Mahesh

1000

Goenka Bhagwati Prasad Ramballabh

750

Goenka Rajesh Krishna

3000

Goenka Rajesh Yashvardhan

2100

Ziaee Hatim

10

Ziaee Ali

10

Ziaee Nuzhat

10

Desai K. Jyoti Ramji

10

Desai Bhavya Ramji

10

Jariwala Jasmine

10

Total

14910

 

As on 29.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading in Stationery Items, Colours and Fabrics.

 

 

Products :

  • Stationery Items
  • Colours
  • Fabrics

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 


 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

The Zoroastrian Co-operative Bank Limited

Branch Address

Fort Branch, Yusuf Building, Ground Floor, V. N. Road, Fort, Mumbai – 400001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Working Capital loan from bank

3.973

9.106

Total

3.973

9.106

 

Auditors :

 

Name :

B. J. Singhania and Company

Chartered Accountants

Address :

B-1 Rashmi Palace, Ground Floor, Kalpna Chawla Marg, Borivali (West), Mumbai – 400103, Maharashtra, India

Tel. No.:

91-22-28958525

E-Mail :

anishsinghania@gmail.com

PAN No.:

AADFB7213R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

15000

Equity Shares

Rs.100/- each

Rs.1.500 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

14910

Equity Shares

Rs.100/- each

Rs.1.491 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.491

1.491

0.991

(b) Reserves & Surplus

8.012

7.235

6.301

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

9.503

8.726

7.292

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

14.982

19.139

16.498

(b) Trade payables

1.085

13.500

11.202

(c) Other current liabilities

1.074

11.000

1.438

(d) Short-term provisions

0.121

0.599

0.798

Total Current Liabilities (4)

17.262

44.238

29.936

 

 

 

 

TOTAL

26.765

52.964

37.228

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.838

0.874

1.067

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.177

1.178

1.178

(c) Deferred tax assets (net)

0.084

0.083

0.076

(d)  Long-term Loan and Advances

1.868

2.486

2.480

(e) Other Non-current assets

0.186

5.016

4.478

Total Non-Current Assets

4.153

9.637

9.279

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

15.499

14.015

12.897

(c) Trade receivables

5.535

27.902

13.588

(d) Cash and cash equivalents

1.399

1.067

0.928

(e) Short-term loans and advances

0.179

0.343

0.536

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

22.612

43.327

27.949

 

 

 

 

TOTAL

26.765

52.964

37.228

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

 

Other Income

 

 

 

 

TOTAL (A)

50.608

48.822

48.157

 

 

 

 

 

Less

EXPENSES

46.839

44.640

44.111

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

3.769

4.182

4.046

 

 

 

 

 

Less

FINANCIAL EXPENSES

2.422

2.504

2.261

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

1.347

1.678

1.785

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.195

0.250

0.300

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.152

1.428

1.485

 

 

 

 

 

Less

TAX

0.374

0.494

0.512

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.778

0.934

0.973

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

7.235

6.301

5.328

 

 

 

 

 

 

Balance Carried to the B/S

8.013

7.235

6.301

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

10.193

7.432

6.341

 

TOTAL IMPORTS

10.193

7.432

6.341

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

52.17974514

62.6425218

65.25821596

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.52

2.76

4.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.16

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.58

2.19

2.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

0.98

0.93

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.991

1.491

1.491

Reserves & Surplus

6.301

7.235

8.012

Net worth

7.292

8.726

9.503

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

16.498

19.139

14.982

Total borrowings

16.498

19.139

14.982

Debt/Equity ratio

2.262

2.193

1.577

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

48.157

48.822

50.608

 

 

1.381

3.658

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

48.157

48.822

50.608

Profit

0.973

0.934

0.778

 

2.02%

1.91%

1.54%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

Note:

Registered address has been shifted from the 29, Varsha 69/B Nepean Sea Road, Mumbai – 400006, Maharashtra, India to The Present Address w.e.f. 01.04.2009

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

From Directors

 

 

Rajesh Ramballabh Goenka

4.500

4.559

Krishna Goenka

3.683

2.207

From Shareholders

 

 

Hatim Ziaee

0.153

0.153

Jasmine K. Jariwala

0.051

0.051

Jasmine K. Jariwala

0.104

0.104

Ali Ziaee

0.205

0.205

Nuzhat Ziaee

0.511

0.511

Anjali Kadam

0.110

0.110

Sabina Ziaee

0.665

0.665

From Others

 

 

Bajaj Finance Limited

1.027

1.468

Total

11.009

10.033

 


 

INDEX OF CHARGES

 

S.  No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80050857

22/03/2006 *

260,000.00

THE ZOROASTIAN CO-OPERATIVE BANK LIMITED

16, HORINIMAL CIRCLE, MUMBAI -400023, Maharashtra, INDIA

-

2

90164158

20/08/2001

163,000.00

THE ZOROASTRIAN CO OP BANK LIMITED

16 HORNIMAN CIRCLE FORT, BOMBAY - 400023, Maharashtra, INDIA

-

3

90163735

10/01/2015 *

6,000,000.00

The Zoroastrian Co-operative Bank Limited

Fort Branch,, Yusuf Building, Ground Floor, V. N. 
Road, Fort, Mumbai - 400001, Maharashtra, INDIA

C41180142

4

90163362

08/11/1997 *

200,000.00

THE ZOROASTRIAN CO OP BANK LIMITED

ZOROASTRIAN ASSO. BUILDING16 HORNIMAN CIRCLE FORT, BOMBAY - 400023, Maharashtra, INDIA

-

5

80050858

23/04/1996 *

400,000.00

THE ZOROASTRIAN CO-OPERATIVE BANK LIMITED

16, HORNIMAN CIRCLE, MUMBAI  - 400023, Maharashtra, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Computer
  • Furniture and Fixtures
  • Air Conditioner
  • Fax Machine
  • Motor Cars
  • Television Set
  • Internet Hardware
  • Xerox Machine

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.26

UK Pound

1

Rs.101.99

Euro

1

Rs.74.78

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY 

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.