MIRA INFORM REPORT

 

 

Report No. :

338851

Report Date :

02.09.2015

 

IDENTIFICATION DETAILS

 

Name :

RTC METAL PRIVATE LIMITED

 

 

Registered Office :

Office No.221, 2nd Floor, Chawla Complex, Sector – 15, CBD Belapur, Navi Mumbai – 400614, Maharashtra

Tel. No.:

91-22-27579415/ 16

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.02.2013

 

 

Com. Reg. No.:

11-240128

 

 

Capital Investment / Paid-up Capital :

Rs.1.000 Million

 

 

IEC No.:

0312081804

 

 

CIN No.:

[Company Identification No.]

U51900MH2013PTC240128

 

 

TIN No.:

27740970996

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR31689A

 

 

PAN No.:

[Permanent Account No.]

AAGCB25410

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Manufacturing and Importing of Aluminium Alloy Ingot and also engaged in Trading of Aluminium Scrap.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 16000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a relatively newly established company incorporated during the year 2013. It is engaged in the business of manufacturer, trader and importer of aluminium alloy ingot and aluminium scrap. It has a satisfactory track record.

 

In the view of company’s first year of business activity it possesses healthy operational activity market by decent sales turnover along with an average profitability margin.

 

Further, the company has good capital structure along with fine networth position and good trade receivables.

 

Moreover, Mr. Arvind Mishra the vice president has informed that during the coming years company is going to improve its business activity and in the year 2016 it can achieve revenue of about 600.000 Million.

 

Trade relations are improving. Business is active. Payment terms are reported to be slow but correct.

 

In view of healthy start of business, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Arvind Mishra

Designation :

Vice President

Contact No.:

91-22-27579415

Date :

27.08.2015

 

 

LOCATIONS

 

Registered Office :

Office No.221, 2nd Floor, Chawla Complex, Sector – 15, CBD Belapur, Navi Mumbai – 400614, Maharashtra, India

Tel. No.:

91-22-27579415/ 16

Mobile No.:

91-9819589976 (Mr. Arvind)

Fax No.:

Not Available

E-Mail :

rtcmetal@gmail.com

ahmishra@gmail.com

Area :

1000 sq. ft.

Location :

Owned

Locality:

Commercial

 

 

Factory :

Kavle Industrial Estate, Plot No.48, Hissa No.103/104, Village – I,  Sambe, Khalapur, Raigad, Maharashtra, India

Area :

Owned

 

 

Warehouse:

Talegaon Chakan Road, Near Kalbhor Petrol Pump, Pune – 412201, Maharashtra, India

Area :

Rented

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Shakti SureshTiwari

Designation :

Director

Address :

B-17/6, Kendriya Vihar, Sector-II, Kharghar, Raigad, Navi Mumbai – 410210, Maharashtra, India

Date of Birth/Age :

26.06.1989

Date of Appointment :

01.02.2013

DIN No.:

03085764

 

 

Name :

Ms. Rupam Tiwari

Designation :

Director

Address :

222 Q, Bashartapur, Bashartapur, Gorakhpur Sadar, Gorakhpur - 273004, Uttar Pradesh, India

Date of Appointment :

20.06.2015

DIN No.:

07217482

 

 

KEY EXECUTIVES

 

Name :

Mr. Arvind Mishra

Designation :

Vice President

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Rajnish Kumar Mishra

50000

50.00

Shakti S. Tiwari

50000

50.00

Total

100000

100.00

 

As on 08.12.2014

 

Names of Allotees

No. of Shares

Shakti S. Tiwari

200000

Rajnish Kumar Mishra

200000

Total

400000

 

 

As on 29.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Manufacturing and Importing of Aluminium Alloy Ingot and also engaged in Trading of Aluminium Scrap.

 

 

Products :

  • Aluminium Alloy Ingot
  • Aluminium Scrap

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Aluminium Scrap

Countries :

  • Germany
  • UK
  • South Africa
  • European Countries

 

 

Terms :

 

Selling :

Cash L/C, and Credit

 

 

Purchasing :

Cash L/C, and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Kothari Products Limited, Mumbai, Maharashtra, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

Reference :

S. S. Enterprises, Pune, Maharashtra, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Bank Name

Bank of India

Branch

Ghatkopar (West), Mumbai , Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

 

 

 

SHORT TERM BORROWING

 

 

Cash Credit with Bank of India

14.923

0.000

Total

14.923

0.000

 

 

 

Auditors :

 

Name :

Arvind Mishra

Chartered Accountant

Address :

Nilgiri CHS Sector-18A, Plot No.79, Room No.25, Nerul, Navi Mumbai – 400706, Maharashtra, India

Mobile No.:

91-9619319988

PAN N Income-tax PAN of auditor or auditor's firm :

AMBPM2232M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern:

(As confirmed by the management)

  • R.S. Rediation Logistics Private Limited

 

 

 

CAPITAL STRUCTURE

 

After 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Million

 

 

 

 

 

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1.000

0.100

(b) Reserves & Surplus

 

4.896

0.096

(c) Advance towards equity commitment

 

0.000

2.900

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

5.896

3.096

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.018

0.005

(c) Other long term liabilities

 

4.177

1.720

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

4.195

1.725

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

14.923

0.000

(b) Trade payables

 

18.288

13.491

(c) Other current liabilities

 

9.244

0.000

(d) Short-term provisions

 

1.260

0.045

Total Current Liabilities (4)

 

43.715

13.536

 

 

 

 

TOTAL

 

53.806

18.357

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

5.226

0.062

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

5.226

0.062

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

11.332

3.476

(c) Trade receivables

 

19.367

11.963

(d) Cash and cash equivalents

 

5.549

2.561

(e) Short-term loans and advances

 

12.332

0.295

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

48.580

18.295

 

 

 

 

TOTAL

 

53.806

18.357

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

TOTAL

 

354.816

11.806

 

 

 

 

 

Less

TOTAL EXPENSES

 

349.798

1.657

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

5.018

0.149

 

 

 

 

 

Less

INTEREST

 

0.880

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION )

 

4.138

0.149

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

0.111

0.002

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

4.027

0.147

 

 

 

 

 

Less

TAX

 

1.228

0.051

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

2.800

0.096

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

28.00

9.64

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

380.000

 

 

 

 

 

 

Expected Sales (2015-2016) : Rs.600.000 Million

 

The above information has been parted by Mr. Arvind Mishra (Vice President)

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

 

31.03.2014

31.03.2013

Current Maturities of Long term debt

 

NA

NA

Cash generated from operations

 

NA

NA

Net cash flow from operating activity

 

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Total Income)

(%)

 

0.79

0.81

 

 

 

 

 

Operating Profit Margin

(PBIDT/ Total Income)

(%)

 

1.41

1.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

7.48

0.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.68

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

2.53

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.11

1.35

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

1.000

Reserves & Surplus

0.096

4.896

Advance towards equity commitment

2.900

0.000

Share Application money pending allotment

0.000

0.000

Net worth

3.096

5.896

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

0.000

14.923

Total borrowings

0.000

14.923

Debt/Equity ratio

0.000

2.531

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Total Income

11.806

354.816

 

2,905.387

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Total Income

11.806

354.816

Profit

0.096

2.800

 

0.81%

0.79%

 

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for about last two years and two months

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for about last one years and two months

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

OPERATING PERFORMANCE

 

The total income of the company was Rs. 354.816 Million (Previous year Rs. 11.806 Million). The Net Profit of the company has been increased during the year, to Rs. 2.800 Million, (previous year profit of Rs. 0.096)

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10434659

13/06/2013

15,000,000.00

BANK OF INDIA

GHATKOPAR (WEST) BRANCH,DEASI NIWAS,, M.G. ROAD,GHATKOPAR (WEST), MUMBAI – 400086, MAHARASHTRA, INDIA

B78651544

 

 

FIXED ASSETS

 

  • Land
  • Office Premises
  • Plant and Equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.26

UK Pound

1

Rs.101.99

Euro

1

Rs.74.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

SUD/RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.