MIRA INFORM REPORT

 

 

Report No. :

339142

Report Date :

02.09.2015

 

IDENTIFICATION DETAILS

 

Name :

SYNDROME TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

A-101, Polaris, Marol – Maroshi Road, Andheri (East), Mumbai – 400059, Maharashtra

Tel. No.:

91-22-40332266

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.05.2010

 

 

Com. Reg. No.:

11-202840

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U72900MH2010PTC202840

 

 

IEC No.:

0312000758

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS66925F

 

 

PAN No.:

[Permanent Account No.]

AAOCS2326L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Networking Solutions.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Syndrome Technologies Private Limited was incorporated in the year 2010, it is an established company having satisfactory track record.

 

The company has reported a decent financial profile marked by modest networth base, adequate liquidity and capital structure marked by comfortable debt protection metrics.

 

The rating on company further gain strength on company established track record and experience of the promoters in IT business.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Hiren

Designation :

Accounts Department

Contact No.:

91-22-40332255

Date :

28.08.2015

 

 

LOCATIONS

 

Registered Office :

A-101, Polaris, Marol – Maroshi Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-40332266 /28 /47 /41 / 55

Fax No.:

91-22-40332228/ 40332211

E-Mail :

info@syndrometech.net

mail@syndrometech.net

accounts@syndrometech.net

siddharth@syndrometech.net

career@syndrometech.net

Website :

www.syndrometech.net

 

 

DIRECTORS

 

AS ON 27.09.2014

 

Name :

Mr. Siddharth Praful Mehta

Designation :

Managing director

Address :

167/2, Vishal Villa, Shivaji Park, Road No.5, Mahim (West), Mumbai – 400016, Maharashtra, India

Date of Birth/Age :

09.11.1978

Date of Appointment :

07.05.2010

DIN No.:

02892416

 

 

Name :

Mr. Kanan Siddharth Mehta

Designation :

Director

Address :

167/2, Vishal Villa, Shivaji Park, Road No.5, Mahim (West), Mumbai – 400016, Maharashtra, India

Date of Birth/Age :

23.03.1980

Date of Appointment :

07.05.2010

DIN No.:

02891751

 

 

KEY EXECUTIVES

 

Name :

Mr. Hiren

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS

 

AS ON 27.09.2014

 

Names of Shareholders

 

No. of Shares

Siddharth Praful Mehta

9980

Kanan Siddharth Mehta

10

Smita Praful Mehta

10

 

 

Total

10000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Directors or relatives of Directors

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Networking Solutions.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

HDFC Bank Limited

Branch :

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai – 400013,  Maharashtra,  India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

HDFC Car Loan

0.088

0.283

HDFC Property Loan

0.000

12.809

Cisco System Capital Limited

7.494

0.000

 

 

 

Short Term Borrowings

 

 

Bank overdraft

23.999

20.810

 

 

 

Total

31.581

33.902

 

 

Financial Institution :

CISCO System Capital (India) Private Limited, 2nd Floor, Brigade South  Parade, 10, M.G. Road, Bangalore – 560001, Karnataka, India

 

 

Auditors :

 

Name :

Arvind Darji Associates

Chartered Accountant

Address :

402 A, Chandan Chambers, 138 Modi Street, Fort, Mumbai – 400001, Maharashtra, India

PAN No.:

AABPD6400C

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Related Party :

  • Sidnam Technologies
  • Syndrome Technologies

 

 

CAPITAL STRUCTURE

 

AS ON 27.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs. 10/- each

Rs. 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs. 10/- each

Rs. 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

64.870

41.662

16.479

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

64.970

41.762

16.579

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

78.243

95.303

45.000

(b) Deferred tax liabilities (Net)

3.510

2.789

0.042

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

81.753

98.092

45.042

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

23.999

20.810

49.132

(b) Trade payables

94.185

92.436

72.932

(c) Other current liabilities

4.384

4.429

7.536

(d) Short-term provisions

0.000

0.000

0.189

Total Current Liabilities (4)

122.568

117.675

129.789

 

 

 

 

TOTAL

269.291

257.529

191.410

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

71.240

80.138

0.715

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

71.240

80.138

0.715

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

14.626

20.811

4.796

(c) Trade receivables

62.730

79.821

105.316

(d) Cash and cash equivalents

114.762

72.350

66.576

(e) Short-term loans and advances

5.933

4.409

14.007

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

198.051

177.391

190.695

 

 

 

 

TOTAL

269.291

257.529

191.410

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

449.368

477.951

 

 

 

Other Income

7.478

7.049

 

 

 

TOTAL                                    

456.846

485.000

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

333.258

397.282

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

6.184

(16.014)

 

 

 

Payment to employees

26.350

21.994

 

 

 

Administrative and Other Expenses

34.166

32.041

 

 

 

TOTAL                                    

399.958

435.303

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

56.888

49.697

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

11.675

7.382

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

45.213

42.315

NA

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

9.313

4.885

NA

 

 

 

 

 

Less

PRIOR PERIOD ITEMS

0.371

0.000

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

35.529

37.430

24.767

 

 

 

 

 

Less

TAX                                                                 

12.321

12.248

8.092

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

23.208

25.182

16.675

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

41.661

16.479

(0.196)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

64.869

41.661

16.479

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2320.80

2518.20

1667.50

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash Generated From Operating Activities

NA

78.229

(35.035)

Net Cash Generated From Operating Activities

NA

68.283

(35.035)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

5.16

5.27

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

12.66

10.40

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

13.19

14.53

12.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.55

0.90

1.49

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.57

2.78

5.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.62

1.51

1.47

 

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

16.479

41.662

64.870

Net worth

16.579

41.762

64.970

 

 

 

 

long-term borrowings

45.000

95.303

78.243

Short term borrowings

49.132

20.810

23.999

Total borrowings

94.132

116.113

102.242

Debt/Equity ratio

5.678

2.780

1.574

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2013

31.03.2014

 

 

Rs. In Million

Rs. In Million

Sales

 

477.951

449.368

 

 

 

(5.980)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2013

31.03.2014

 

 

Rs. In Million

Rs. In Million

Sales

 

477.951

449.368

Profit

 

25.182

23.208

 

 

5.27%

5.16%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Loan from corporate

51.521

60.400

Loan from directors and shareholders

19.140

21.811

 

 

 

Total

70.661

82.211

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10522491

24/09/2014

40,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C23023013

2

10522496

17/09/2014

40,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C23022262

3

10479745

17/02/2014

9,991,053.00

CISCO SYSTEMS CAPITAL (INDIA) PRIVATE LIMITED

2ND FLOOR, BRIGADE SOUTH PARADE, 10, M.G. ROAD, BANGALORE, KARNATAKA - 560001, INDIA

B97255186

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land and Building

·         Computer

·         Plant and  Machinery

·         Furniture

·         Motor Cycle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.26

UK Pound

1

Rs.101.99

Euro

1

Rs.74.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.