MIRA INFORM REPORT

 

 

Report No. :

339244

Report Date :

02.09.2015

 

IDENTIFICATION DETAILS

 

Name :

TOPWORTH STEELS AND POWER PRIVATE LIMITED (w.e.f. 07.04.2008)

 

 

Formerly Known As :

TOPWORTH STEELS PRIVATE LIMITED

 

 

Registered Office :

Raheja Centre, Office No. - 206, 2nd Floor, 214, Free Press Journal Marg, Nariman Point, Mumbai – 400021, Maharashtra

Tel. No.:

91-22-22841414

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.05.2004

 

 

Com. Reg. No.:

11-146381

 

 

Capital Investment / Paid-up Capital :

Rs. 904.585 Million

 

 

CIN No.:

[Company Identification No.]

U51420MH2004PTC146381

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT11594C

 

 

PAN No.:

[Permanent Account No.]

AACCT0878L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Sponge Iron, Steel and Power Generation.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum credit limit :

USD 17800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

For the financial year ended 2014, the company has reported decent topline growth and it has maintained profitability margins at 2.03%.

 

Rating also takes into consideration experience of the promoters in the steel manufacturing and trading operations supported by sound financial base and fair liquidity profile of the company.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilitates: BB+

Rating Explanation

Inadequate credit quality and high credit risk.

Date

13.04.2015

 

Rating Agency Name

CARE

Rating

Short term bank facilitates:A4+

Rating Explanation

Minimal degree safety and very high credit.

Date

13.04.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Ananda Das

Designation :

Accounts Department

Contact No.:

91-22-71500500

 

 

LOCATIONS

 

Registered Office :

Raheja Centre, Office No. - 206, 2nd Floor, 214, Free Press Journal Marg, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22841414

Fax No.:

91-22-22840211 / 22880141

E-Mail :

mailadmin@topworthgroup.com

shailesh.rajadhyaksha@tatacapital.com

secretarial@topworthgroup.com

Website :

www.topworthgroup.com

 

 

Corporate Office :

308, 3rd Floor, Ceejay House, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-24812000

Fax No.:

91-22-24812122

 

 

Works / Marketing Department :

Borai Industrial Growth Centre, Village Rasmada, District Durg - 491001, Chattisgarh, India

Tel. No.:

91-788-2617357/ 2617362/ 2617363/ 2617364/ 2617210

Fax No.:

91-788-2617358

E-Mail :

topworthsteels@yahoo.co.in

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Abhay Narendra Lodha

Designation :

Chairman

Address :

Vaitarna Building, Flat No. 502, Sir Pochkhanwala Road, Worli, Mumbai – 400030, Maharashtra, India

Date of Birth/Age :

01.06.1971

Date of Appointment :

01.05.2011

PAN No.:

AAKPL7249L

DIN No.:

00052194

 

 

Name :

Mr. Ashwin Narendra Lodha

Designation :

Additional Director

Address :

502, Vaitarna Worli Sagar CHS Limited, Sir Pochkanwala Road, Worli Seaface, Worli, Mumbai – 400030, Maharashtra, India

Date of Birth/Age :

03.05.1976

Date of Appointment :

31.12.2012

PAN No.:

AAFPL4505R

DIN No.:

00066948

 

 

Name :

Mr. Nitin Golchha

Designation :

Director

Address :

SM 59, Ward – 43, Padmanbhpur, Durg – 491001, Chhattisgarh, India

Date of Birth/Age :

13.09.1978

Date of Appointment :

02.01.2006

PAN No.:

AGFPG5147D

DIN No.:

01669634

 

 

Name :

Mr. Surendra Champalal Lodha

Designation :

Director

Address :

126-128, Shriram Tower, Kingsway, Sadar, Nagpur – 440001, Maharashtra, India

Date of Birth/Age :

05.05.1965

Date of Appointment :

10.05.2010

DIN No.:

00044782

 

 

 

KEY EXECUTIVE

 

Name :

Mr. Ananda Das

Designation :

Accounts Department

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Abhay Narendra Lodha

1

Crest Steel and Power Private Limited, India

90458462

Total

90458463

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Sponge Iron, Steel and Power Generation.

 

 

Products :

Item Code No. (ITC Code)

Product Description

72031000

Sponge Iron

72071920

MS Billets

72165000

MS Structure

72083930

H R Coils

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

 

·         Union Bank of India, Industrial Finance Branch, 66/80, Mumbai Samachar Marg, Fort, Mumbai - 400023, Maharashtra, India

 

 

·         Central Bank of India, Corporate Finance Branch, Chander Mukhi, Ground Floor, Nariman Point, Mumbai - 400021, Maharashtra, India

 

·         Indian Bank, Mumbai Fort Branch, United India Building, Sir P.M. Road, Fort, Mumbai - 400001, Maharashtra, India

 

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

2086.077

0.000

Term loans from others

749.005

19.424

Rupee term loans from banks

0.000

1756.306

Total

2835.082

1775.730

 

 

 

Auditors :

 

Name :

Jain and Chhoriya

Chartered Accountants

Address :

59, Gaya Building, 4th Floor, 109, Yusuf Meher Ali Road, Masjid Bunder, Mumbai – 400003, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AADFJ9495M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding company:

  • Crest Steel and Power Private Limited, India [U27109CT2004PTC016643

 

 

Associates:

  • Akshata Mercantile Private Limited
  • Champalal Motilal Steel Company Private Limited [U27100MH2000PTC127176]
  • Phoenix Impex Private Limited
  • Satyarth Steel and Power Private Limited [U27106CT2002PTC015375]
  • Topworth Urja and Metal Limited [U27109MH1993PLC074950]
  • Topworth Pipes and Tubes Private Limited [U29120MH2005PTC157395]

 

 

Subsidiary company :

  • Topworth Energy Private Limited [U40108MH2007PTC167396]
  • Topworth Energy Moazambique Limitada
  • Topworth Metals (South Africa) Proprietory Limited, Johnsburg
  • Topworth Steels and Power Singapore Pte Limited, Singapore
  • Topworth International Steels DMCC, Dubai

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital : Rs. 1000.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 930.672 Million

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90458463

Equity Shares

Rs.10/- each

Rs.904.585 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

904.585

904.585

807.469

(b) Reserves & Surplus

5357.121

5032.939

4064.637

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

50.000

89.000

Total Shareholders’ Funds (1) + (2)

6261.706

5987.524

4961.106

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2882.710

2565.648

2763.879

(b) Deferred tax liabilities (Net)

528.358

485.091

431.825

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3411.068

3050.739

3195.704

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2488.453

2434.230

2043.818

(b) Trade payables

9520.356

8032.494

4642.897

(c) Other current liabilities

351.126

231.919

203.248

(d) Short-term provisions

529.909

544.221

290.141

Total Current Liabilities (4)

12889.844

11242.864

7180.104

 

 

 

 

TOTAL

22562.618

20281.127

15336.914

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4003.861

4016.595

4158.690

(ii) Intangible Assets

2.790

3.332

3.226

(iii) Capital work-in-progress

349.164

288.530

104.057

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1581.935

1669.356

1587.826

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

114.588

50.388

17.035

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

6052.338

6028.201

5870.834

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1666.495

1242.482

636.405

(b) Inventories

4563.210

4132.392

3169.623

(c) Trade receivables

8538.013

7272.010

3809.167

(d) Cash and cash equivalents

7.685

6.011

27.782

(e) Short-term loans and advances

1393.815

1189.876

1423.166

(f) Other current assets

341.062

410.155

399.937

Total Current Assets

16510.280

14252.926

9466.080

 

 

 

 

TOTAL

22562.618

20281.127

15336.914

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

3462.367

2237.331

6621.204

 

Income from Trading Sales

0.000

0.000

11431.178

 

Other Income

9.877

7.619

83.442

 

TOTAL

3472.244

2244.950

18135.824

 

 

 

 

 

 

EXPENSES

3217.093

2089.979

16907.766

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

255.151

154.971

1228.058

 

 

 

 

 

 

FINANCIAL EXPENSES

148.081

77.232

580.145

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

107.070

77.739

647.913

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

7.261

3.980

175.378

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

99.808

73.759

472.535

 

 

 

 

 

 

TAX

29.600

24.584

198.855

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

70.238

49.175

273.680

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 0.78

 0.52

--

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.03

2.20

4.13

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.37

6.93

18.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.48

0.40

3.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.01

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.86

0.84

0.97

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.28

1.27

1.32

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

807.469

904.585

904.585

Reserves & Surplus

4064.637

5032.939

5357.121

Share Application money pending allotment

89.000

50.000

0.000

Net worth

4961.106

5987.524

6261.706

 

 

 

 

long-term borrowings

2763.879

2565.648

2882.710

Short term borrowings

2043.818

2434.230

2488.453

Total borrowings

4807.697

4999.878

5371.163

Debt/Equity ratio

0.969

0.835

0.858

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6621.204

2237.331

3462.367

 

 

(66.210)

54.754

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6621.204

2237.331

3462.367

Profit

273.680

49.175

70.238

 

4.13%

2.20%

2.03%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: The Registered Office of the company has been shifted from Raheja Center, Off. No. 4214, Free Press Journal Marg, Nariman Point, Mumbai – 400021, Maharashtra, India to the present address w.e.f. 01.09.2013.

 

REVIEW OF OPERATIONS

 

During the year, the Company's Net Income from operations stood at Rs. 99.808 Million as compared to Rs. 73.759 Million in the previous year. Profit before finance cost and taxation for the year stood at Rs.247.890 Million against Rs. 150.991 Million in the previous year. Profit after Tax increased from Rs. 49.175 Million in previous year to Rs. 70.238, 30.359 Million in the year.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans repayable on demand from others

0.000

744.267

Other loans and advances, others

47.628

45.651

Short-term borrowings

 

 

Rupee term loans from banks

1973.609

2097.791

Rupee term loans from others

425.227

129.739

Loans and advances from others

0.000

206.700

Other loans and advances, others

89.617

0.000

Total

2536.081

3224.148

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10557209

09/12/2014

180,000,000.00

CENTRAL BANK OF INDIA

CORPORATE FINANCE BRANCH, CHANDER MUKHI, NARIMAN 
POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

C47801121

2

10506750

30/04/2015 *

17,305,900,000.00

STATE BANK OF INDIA

BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBERS,, FRE 
E PRESS JOURNAL MARG, NARIMAN POINT,, MUMBAI, MAHA 
RASHTRA - 400021, INDIA

C57295305

3

10483474

18/02/2014

820,000,000.00

UNION BANK OF INDIA

INDUSTRIAL FINANCE BRANCH,, 66/80, MUMBAI SAMACHA 
R MARG, FORT,, MUMBAI, MAHARASHTRA - 400023, INDIA

B98849664

4

10455102

13/09/2013

1,000,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 37,MUMBAI SAMACHAR MAR 
G,FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

B87562302

5

10430209

21/05/2013

250,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, ATLANTA FIRST FLOOR, JAMNALAL 
BAJAJ MARG NARIMAN POINT, MUMBAI, MAHARASHTRA - 40 
0021, INDIA

B76764182

6

10397675

14/01/2013

410,000,000.00

THE COSMOS CO-OP. BANK LIMITED

36A, MARU NIKETAN, D. L. VAIDYA ROAD, DADAR (W), 
MUMBAI, MAHARASHTRA - 400028, INDIA

B66128018

7

10392369

05/12/2012

86,000,000.00

INDIAN BANK

MUMBAI FORT BRANCH, UNITED INDIA BUILDING, SIR P. 
M. ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B64289853

8

10387352

25/02/2014 *

932,500,000.00

CENTRAL BANK OF INDIA

CORPORATE FINANCE BRANCH, CHANDER MUKHI, GROUND F 
LOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, 
INDIA

B97877575

9

10372142

30/06/2012

200,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPOARTE BRANCH, MAKER TOWER,"E" WING, GRO 
UND FLOOR, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400 
005, INDIA

B56246416

10

10362019

09/06/2012

424,000,000.00

CORPORATION BANK

FORT MID CORPORATE BRANCH VEENA CHAMBERS, 21,, DA 
LAI STREET, FORT,, MUMBAI, MAHARASHTRA - 400023, I 
NDIA

B42189332

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 

Intangible assets

 

  • Computer software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.26

UK Pound

1

Rs.101.99

Euro

1

Rs.74.79

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.