MIRA INFORM REPORT

 

 

Report No. :

339040

Report Date :

03.09.2015

 

IDENTIFICATION DETAILS

 

Name :

BHOLE BABA MILK FOOD INDUSTRIES LIMITED

 

 

Registered Office :

Flat Nos. 510-512, International Trade Tower, Nehru Place, New Delhi – 110019

Tel. No.:

91-11-46561400

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.05.1992

 

 

Com. Reg. No.:

55-211572

 

 

Capital Investment / Paid-up Capital :

Rs. 312.335 Million

 

 

CIN No.:

[Company Identification No.]

U15201DL1992PLC211572

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AGRB11016F

 

 

PAN No.:

[Permanent Account No.]

AACCB7111J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing and processing of Skimmed Milk, Ghee, Butter, Cream, Milk and Other Milk Products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Bhole Baba Group and incorporated during the year 1992. It has a satisfactory track record.

 

For the financial year 2014, the company possesses good operational activity marked by decent sales turnover and good profit earnings.

 

Further, it has strong financial risk profile backed by efficient net worth base along with good gap between trade payables and receivables. The company has healthy liquidity profile and long business track record.

 

Trade relations are reported as fair. Business is active. Payments terms are usually correct.

 

In view of healthy financial risk profile, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIIL

Rating

Long Term Rating = BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

January 10, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Mukesh Kumar

Designation :

Chief Executive Officer

Contact No.:

91-11-46561400

Date :

28.08.2015

 

 

LOCATIONS

 

Registered Office :

Flat Nos. 510-512, International Trade Tower, Nehru Place, New Delhi – 110019, India

Tel. No.:

91-11-46561400

Fax No.:

Not Available

E-Mail :

mukeshkushwah@bholebaba.co.in

 

 

Plants :

Located At:

 

Village Dautana, District Mathura, Uttar Pradesh, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Virendra Kumar Agarwal

Designation :

Director

Address :

10 Nehru Nagar, Agra – 282002, Uttar Pradesh, India

Date of Birth/Age :

24.07.1977

Date of Appointment :

06.03.1995

DIN No.:

00667248

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15201DL1992PLC211572

BHOLE BABA MILK FOOD INDUSTRIES LIMITED

Director

06/03/1995

06/03/1995

-

Active

NO

2

U65929DL1998PTC092522

BHOLESHANKAR FINSEC PRIVATE LIMITED

Director

03/03/1998

03/03/1998

29/03/2014

Active

NO

3

U51398DL2003PTC121239

BHOLE BABA BULLION PRIVATE LIMITED

Director

09/07/2003

09/07/2003

28/03/2014

Active

NO

4

U51909DL2003PTC121240

JAI HARI TRADERS PRIVATE LIMITED

Director

09/07/2003

09/07/2003

-

Active

NO

5

U24233UP2004PTC028660

BHOLE BABA BIOGENICS PRIVATE LIMITED

Director

24/05/2004

24/05/2004

28/03/2014

Active

NO

6

U15209DL2003PLC119571

BHOLE BABA DAIRY INDUSTRIES LIMITED

Director

12/08/2005

12/08/2005

-

Amalgamated

NO

7

U70101UP2005PTC031156

PETALS REAL ESTATE DEVELOPERS PRIVATE LIMITED

Director

28/12/2005

28/12/2005

29/01/2015

Active

NO

8

U70101UP2005PTC031170

SHREE KRISHNA DWELLINGS PRIVATE LIMITED

Director

30/12/2005

30/12/2005

29/03/2014

Active

NO

9

U70101UP2005PTC031171

SHREE MAA BHAGWATI DWELLINGS PRIVATE LIMITED

Director

30/12/2005

30/12/2005

05/03/2014

Active

NO

10

U72300UP2006PTC031201

OM HARI INFOSOLUTIONS PRIVATE LIMITED

Director

06/01/2006

06/01/2006

28/03/2014

Active

NO

11

U51909DL2006PTC155853

SHREE ASTHA VINAYAK TRADERS PRIVATE LIMITED

Director

01/04/2008

01/04/2008

27/03/2014

Active

NO

12

U51909DL2009PTC191433

ADISHAKTI FOODS PRIVATE LIMITED

Director

19/06/2009

19/06/2009

28/03/2014

Active

NO

13

U15494DL2009PLC191989

BHOLE BABA DAIRY FOODS LIMITED

Managing director

08/07/2009

07/07/2009

29/03/2014

Active

NO

14

U70101DL2011PTC212554

Hariom Building Solution private limited

Director

29/09/2012

20/01/2011

29/01/2015

Active

NO

15

U70101DL2011PTC218153

RADHEY SHYAM INFRACITY PRIVATE LIMITED

Director

27/04/2011

27/04/2011

28/03/2014

Active

NO

16

U70200UP2011PTC064535

BHOLE BABA REAL ESTATE DEVELOPERS PRIVATE LIMITED

Director

03/05/2011

03/05/2011

-

Active

NO

17

U70109DL2011PTC218462

OMSHIVA INDUSTRIES PRIVATE LIMITED

Director

03/05/2011

03/05/2011

28/03/2014

Active

NO

18

U70100DL2010PTC211406

DEER BUILDTECH PRIVATE LIMITED

Director

25/09/2013

07/12/2012

28/03/2014

Active

NO

19

U70109DL2010PTC211407

DEER INFRASTRUCTURE PRIVATE LIMITED

Director

25/09/2013

07/12/2012

28/03/2014

Active

NO

20

U70101DL2011PTC218163

SHIVA AWAS NIRMAN PRIVATE LIMITED

Director

25/09/2013

14/12/2012

28/03/2014

Active

NO

21

U45201UP2003PTC027738

DECENT PROMOTERS PRIVATE LIMITED

Director

14/08/2013

01/06/2013

28/03/2014

Active

NO

22

U70101DL2011PTC218171

OM INFRATOWER PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/03/2014

Active

NO

23

U51909DL2006PTC150157

BHERONATH ENTERPRISES PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/01/2015

Active

NO

24

U70100DL2010PTC205343

SHYAMJI HOTELS AND BUILDCON PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/03/2014

Active

NO

25

U51909DL2005PTC133948

SHRI VANKHANDI MAHADEV ENTERPRISES PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/01/2015

Active

NO

26

U51909DL2005PTC133942

SHRI ROSHANLAL AGARWAL TRADERS PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/01/2015

Active

NO

27

U72200DL2005PTC133949

MATA NARISEMRI SHRINE INFOSOLUTIONS PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/03/2014

Active

NO

28

U65993DL1999PTC100031

HARE KRISHNA FINSEC PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/03/2014

Active

NO

29

U70109DL2011PTC218170

GOLDEN EYE INFRATECH PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/03/2014

Active

NO

30

U27100DL2010PTC205452

BIHARIJEE IRON AND STEEL PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/01/2015

Active

NO

31

U45400UP2011PTC047388

VRINDA INFRAPROMOTERS PRIVATE LIMITED

Additional director

08/10/2013

08/10/2013

29/03/2014

Active

NO

32

U70102UP2010PTC040776

ATUL INFRADEVELOPERS PRIVATE LIMITED

Director

15/01/2014

15/01/2014

28/03/2014

Active

NO

33

U74120UP2011PTC043747

ALVIVA HOSPITALITY PRIVATE LIMITED

Director

30/09/2014

17/05/2014

-

Active

NO

 

 

Name :

Jitendra Agarwal

Designation :

Director

Address :

10 Nehru Nagar, Agra – 282002, Uttar Pradesh, India

Date of Birth/Age :

05.10.1981

Date of Appointment :

06.03.1995

DIN No.:

00724256

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15201DL1992PLC211572

BHOLE BABA MILK FOOD INDUSTRIES LIMITED

Director

31/10/1999

31/10/1999

-

Active

NO

2

U74999DL1999PTC100215

BHOLE BABA OVERSEAS PRIVATE LIMITED.

Director

01/12/1999

01/12/1999

28/03/2014

Active

NO

3

U15209DL2003PLC119571

BHOLE BABA DAIRY INDUSTRIES LIMITED

Director

20/05/2005

20/05/2005

-

Amalgamated

NO

4

U70101UP2005PTC031170

SHREE KRISHNA DWELLINGS PRIVATE LIMITED

Director

30/12/2005

30/12/2005

29/03/2014

Active

NO

5

U51909DL2006PTC155854

OMSHIVA TRADERS PRIVATE LIMITED

Director

23/11/2006

23/11/2006

29/01/2015

Active

NO

6

U51909DL2006PTC155853

SHREE ASTHA VINAYAK TRADERS PRIVATE LIMITED

Director

23/06/2007

23/06/2007

29/01/2015

Active

NO

7

U51222DL2009PTC188136

BHAIRABI OVERSEAS PRIVATE LIMITED

Director

03/03/2009

03/03/2009

15/10/2014

Active

NO

8

U51909DL2009PTC191433

ADISHAKTI FOODS PRIVATE LIMITED

Director

19/06/2009

19/06/2009

28/03/2014

Active

NO

9

U15494DL2009PLC191989

BHOLE BABA DAIRY FOODS LIMITED

Director

07/07/2009

07/07/2009

29/03/2014

Active

NO

10

U65993DL1999PTC098846

BHOLE BABA HOLDING PRIVATE LIMITED

Director

29/09/2012

30/04/2010

28/03/2014

Active

NO

11

U51909DL2003PTC121240

JAI HARI TRADERS PRIVATE LIMITED

Director

29/09/2012

17/05/2010

-

Active

NO

12

U70101UP2005PTC031156

PETALS REAL ESTATE DEVELOPERS PRIVATE LIMITED

Director

28/09/2012

20/05/2010

29/01/2015

Active

NO

13

U52190DL2006PTC155605

SHREE JAI SHIV SHANKAR TRADERS PRIVATE LIMITED

Director

29/09/2012

20/05/2010

29/01/2015

Active

NO

14

U70101DL2011PTC212554

Hariom Building Solution private limited

Director

29/09/2012

20/01/2011

29/01/2015

Active

NO

15

U70109DL2011PTC218457

KAUTALIYA INFRA CITY PLANNERS PRIVATE LIMITED

Director

03/05/2011

03/05/2011

29/03/2014

Active

NO

16

U70200UP2011PTC064535

BHOLE BABA REAL ESTATE DEVELOPERS PRIVATE LIMITED

Director

03/05/2011

03/05/2011

-

Active

NO

17

U70101DL2011PTC212181

Stable buildcom private limited

Director

28/09/2013

08/12/2012

29/03/2014

Active

NO

18

U70100DL2010PTC211406

DEER BUILDTECH PRIVATE LIMITED

Director

25/09/2013

18/12/2012

28/03/2014

Active

NO

19

U45201UP2003PTC027738

DECENT PROMOTERS PRIVATE LIMITED

Director

14/08/2013

01/06/2013

28/03/2014

Active

NO

20

U27100DL2010PTC205452

BIHARIJEE IRON AND STEEL PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/01/2015

Active

NO

21

U70101DL2011PTC218171

OM INFRATOWER PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/03/2014

Active

NO

22

U70100DL2010PTC205343

SHYAMJI HOTELS AND BUILDCON PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/03/2014

Active

NO

23

U51909DL2006PTC150157

BHERONATH ENTERPRISES PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/01/2015

Active

NO

24

U51909DL2005PTC133948

SHRI VANKHANDI MAHADEV ENTERPRISES PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/01/2015

Active

NO

25

U51909DL2005PTC133942

SHRI ROSHANLAL AGARWAL TRADERS PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/01/2015

Active

NO

26

U72200DL2005PTC133949

MATA NARISEMRI SHRINE INFOSOLUTIONS PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/03/2014

Active

NO

27

U65993DL1999PTC100031

HARE KRISHNA FINSEC PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/03/2014

Active

NO

28

U70109DL2011PTC218170

GOLDEN EYE INFRATECH PRIVATE LIMITED

Director

25/09/2013

25/09/2013

29/03/2014

Active

NO

29

U70102UP2010PTC040776

ATUL INFRADEVELOPERS PRIVATE LIMITED

Director

15/01/2014

15/01/2014

-

Active

NO

 

 

Name :

Hari Shankar Agarwal

Designation :

Managing Director

Address :

10 Nehru Nagar, Agra – 282002, Uttar Pradesh, India

Date of Birth/Age :

16.08.1953

Date of Appointment :

14.05.1992

DIN No.:

00667290

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15201DL1992PLC211572

BHOLE BABA MILK FOOD INDUSTRIES LIMITED

Managing director

14/05/1992

14/05/1992

-

Active

NO

2

U15209DL2003PLC119571

BHOLE BABA DAIRY INDUSTRIES LIMITED

Director

26/03/2003

26/03/2003

-

Amalgamated

NO

3

U51398DL2003PTC121239

BHOLE BABA BULLION PRIVATE LIMITED

Director

09/07/2003

09/07/2003

-

Active

NO

4

U45201DL2004PTC229055

BHOLE BABA MILK FOOD INDUSTRIES (DHOLPUR) PRIVATE LIMITED.

Director

18/05/2004

18/05/2004

31/03/2013

Active

NO

5

U24233UP2004PTC028660

BHOLE BABA BIOGENICS PRIVATE LIMITED

Director

24/05/2004

24/05/2004

28/03/2014

Active

NO

6

U70101UP2005PTC031171

SHREE MAA BHAGWATI DWELLINGS PRIVATE LIMITED

Director

30/12/2005

30/12/2005

05/03/2014

Active

NO

7

U51909DL2006PTC155853

SHREE ASTHA VINAYAK TRADERS PRIVATE LIMITED

Director

23/11/2006

23/11/2006

29/01/2015

Active

NO

8

U51909DL2006PTC155854

OMSHIVA TRADERS PRIVATE LIMITED

Director

23/11/2006

23/11/2006

29/01/2015

Active

NO

9

U70200DL2007PTC169824

DWARIKADEESH INFRATECH PRIVATE LIMITED

Director

02/06/2008

02/06/2008

25/06/2014

Active

NO

10

U15494DL2009PLC191989

BHOLE BABA DAIRY FOODS LIMITED

Director

07/07/2009

07/07/2009

29/03/2014

Active

NO

11

U70200UP2011PTC064535

BHOLE BABA REAL ESTATE DEVELOPERS PRIVATE LIMITED

Director

03/05/2011

03/05/2011

-

Active

NO

12

U45201UP2003PTC027738

DECENT PROMOTERS PRIVATE LIMITED

Director

14/08/2013

01/06/2013

-

Active

NO

13

U45400UP2011PTC047388

VRINDA INFRAPROMOTERS PRIVATE LIMITED

Director

30/09/2014

08/10/2013

-

Active

NO

14

U70102UP2010PTC040776

ATUL INFRADEVELOPERS PRIVATE LIMITED

Director

15/01/2014

15/01/2014

-

Active

NO

15

U70100DL2010PTC205380

ZENITH INFRATECH PRIVATE LIMITED

Director

29/09/2014

17/05/2014

05/12/2014

Active

NO

16

U74120UP2011PTC043747

ALVIVA HOSPITALITY PRIVATE LIMITED

Director

30/09/2014

17/05/2014

-

Active

NO

 

 

Name :

Ankit Jain

Designation :

Director

Address :

9/358, Mahadev Gali,, Moti Katra,, Agra – 282003, Uttar Pradesh, India

Date of Birth/Age :

07.08.1983

Date of Appointment :

25.08.2014

DIN No.:

06997559

 

 

Name :

Hariom Prasad Sharma

Designation :

Director

Address :

Vill - Jodhpur, P O Repura Jat,, Distt Mathura, Mathura – 281122, Uttar Pradesh, India

Date of Birth/Age :

07.10.1964

Date of Appointment :

25.08.2014

DIN No.:

06997661

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15201DL1992PLC211572

BHOLE BABA MILK FOOD INDUSTRIES LIMITED

Director

25/08/2014

25/08/2014

-

Active

NO

2

U72300DL2007PTC170588

BHERO BABA INFOSOLUTIONS PRIVATE LIMITED

Additional director

28/02/2015

28/02/2015

-

Active

NO

 

 

Name :

Nikita Agarwal

Designation :

Director

Address :

C-724, New Friends Colony, Delhi – 110025, India

Date of Appointment :

25.08.2014

DIN No.:

06926437

 

 

KEY EXECUTIVES

 

Name :

Mr. Mukesh Kumar

Designation :

Chief Executive Officer

Address :

Flat no. 105, Aparna Garden, Vijay Nagar Colony, Agra – 282004, Uttar Pradesh, India

Date of Appointment :

20.02.2015

PAN No.:

AIHPK6369F

 

 

Name :

Sandeep Agarwal

Designation :

Secretary

Address :

15, New Saraswati Nagar, Balkeshwar, Agra – 282004, Uttar Pradesh, India

Date of Appointment :

30.06.2013

PAN No.:

ANRPA4718M

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Hari Shankar Agarwal

 

3182000

Jitendra Agarwal

 

1452720

Virendra Kumar Agarwal

 

1294480

Krishna Murari Lal Agarwal

 

670000

Nirmala Agarwal

 

354500

Meena Agarwal

 

1234000

Krishna Muralilal and Sons (HUF)

 

323000

Bhole Baba Overseas Private Limited, India

 

1843000

H S Agarwal and Sons, India

 

768000

V K Agarwal and Sons, India

 

220000

Sangeeta Agarwal

 

848000

Tarun Agarwal

 

609000

Bholeshankar  Finsec Private Limited, India

 

120000

Bhole Baba Holding Private Limited, India

 

708000

Hare Krishna Finsec Private Limited, India

 

528000

Bhole Baba  Bullion Private Limited, India

 

403200

Jai Hari Traders Private Limited, India

 

1680000

Sitaram Enterprises Private Limited, India

 

1175400

Shree Astha Vinayak  Traders Private Limited, India

 

4703400

Shree Jai Shiv Shankar Traders Private Limited, India

 

814800

Omshiva Traders Private Limited, India

 

720000

Biharjee Iron and Steel Private Limited, India

 

1172400

Adishakti Overseas Private Limited, India

 

663600

Bhole Baba Real Estate Developers Private Limited, India

 

1764000

 

 

 

Total

 

27251500

 

 

AS ON 10.01.2015

 

Name of Allotee

No. of Shares

Bhole Baba Real Estate Developers Private Limited, India

1112000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

61.33

Directors or relatives of Directors

38.67

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing and processing of Skimmed Milk, Ghee, Butter, Cream, Milk and Other Milk Products.

 

 

Products :

  • Skimmed Milk
  • Ghee
  • Butter
  • Cream
  • Milk and Other Milk Products

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loans from banks

50.000

153.097

Term loans from others

30.953

30.953

SHORT TERM BORROWING

 

 

Working capital loans from banks

3144.960

0.000

Foreign Currency term loans from others

0.000

8988.880

Rupee term loan from others

0.000

1335.680

Total

3225.913

10508.530

 

Auditors :

 

Name :

Dileep Kumar Gupta and Company

Chartered Accountants

Address :

S-1-B, 2nd Floor, Maruti Plaza, Sanjay Place, Agra – 282002, Uttar Pradesh, India

PAN No.:

AAEFD8538Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Bhole Baba Dairy (India)
  • Bhole Baba Icefactory and Cold Storage
  • Hari Shanker Agarwal and Sons (HUF)

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

28331500

Equity Shares

Rs.10/- each

Rs. 283.315 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

28331500

Equity Shares

Rs.10/- each

Rs. 283.315 Million

 

 

 

 

 

 

AFTER 30.09.2014

 

Authorised Capital : Rs. 400.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 312.335 Million

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs.10/- each

Rs. 400.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

28331500

Equity Shares

Rs.10/- each

Rs. 283.315 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

283.315

283.315

96.523

(b) Reserves & Surplus

1221.863

1155.988

383.786

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1505.178

1439.303

480.309

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

755.703

568.800

1.544

(b) Deferred tax liabilities (Net)

3.584

3.407

4.558

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

759.287

572.207

6.102

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3144.961

2234.560

366.881

(b) Trade payables

13.651

21.199

1.383

(c) Other current liabilities

138.613

212.063

0.000

(d) Short-term provisions

33.795

20.630

4.789

Total Current Liabilities (4)

3331.020

2488.452

373.053

 

 

 

 

TOTAL

5595.485

4499.962

859.464

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

865.205

885.467

83.667

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

220.467

0.000

0.382

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

30.638

17.907

11.914

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1116.310

903.374

95.963

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2910.183

2643.638

339.169

(c) Trade receivables

1181.272

685.188

295.968

(d) Cash and cash equivalents

35.914

39.986

10.646

(e) Short-term loans and advances

331.161

220.373

117.718

(f) Other current assets

20.645

7.403

0.000

Total Current Assets

4479.175

3596.588

763.501

 

 

 

 

TOTAL

5595.485

4499.962

859.464

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

8814.933

7171.029

1915.553

 

Other Income

4.814

6.268

1.903

 

TOTAL                                    

8819.747

7177.297

1917.456

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

7725.721

6518.325

1549.758

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(281.566)

(480.464)

142.853

 

Employees benefits expense

95.019

73.259

22.263

 

Other expenses

819.477

626.201

146.992

 

TOTAL                                    

8358.651

6737.321

1861.866

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

461.096

439.976

55.590

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

231.524

255.760

32.278

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

229.572

184.216

23.312

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

127.983

137.603

12.995

 

 

 

 

 

 

PROFIT BEFORE TAX

101.589

46.613

10.317

 

 

 

 

 

Less

TAX                                                                 

35.715

15.209

3.718

 

 

 

 

 

 

PROFIT AFTER TAX

65.874

31.404

6.599

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.33

1.11

0.23

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.75

0.44

0.34

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.23

6.14

2.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.89

1.04

1.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.03

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.59

1.95

0.77

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.45

2.05

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

96.523

283.315

283.315

Reserves & Surplus

383.786

1155.988

1221.863

Share Application money pending allotment

0.000

0.000

0.000

Net worth

480.309

1439.303

1505.178

 

 

 

 

long-term borrowings

1.544

568.800

755.703

Short term borrowings

366.881

2234.560

3144.961

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

368.425

2803.360

3900.664

Debt/Equity ratio

0.767

1.948

2.591

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1915.553

7171.029

8814.933

 

 

274.358

22.924

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1915.553

7171.029

8814.933

Profit

6.599

31.404

65.874

 

0.34%

0.44%

0.75%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 602, Madhuban Building, Opposite, Sona Sweets, 55, Nehru Place, New Delhi – 110019, India to the present address w.e.f. 03.02.2014.

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans and advances from directors

674.750

384.750

 

 

 

Total

674.750

384.750

 

 

 

 

 

CORPORATE INFORMATION

 

Bhole Baba Milk Food Industries Limited Has the registered office at New Delhi and it has been consistently operating since last two decades from the state-of-art plant at village Dautana, Dist. Mathura, Uttar Pradesh. this plant has milk processing capacity of six lacs ltrs per day. M/s Bhole Baba Dairy Industries Limited having its registered office at New Delhi has been amalgameted as per hon'ble high court, delhi dated 07th march, 2013. So the company has two milk processing plants one at Dautana Distt. Mathura (Uttar Pradesh) and second at Aligarh (Uttar Pradesh) and now the company has total capacity of milk processing of twenty six lac litres per day. The final products are casein, whey protein concentrate, lactose, deminirelised whey, skimmed milk powder, full cream milk powder, butter milk powder, ghee and butter, apart from various other permutations and combinations from the before mentioned products.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10554467

03/03/2015 *

270,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, 2ND FLOOR, CHANDRALOK BUILDING 
, 36, JANPATH , NEW DELHI, Delhi - 110001,

INDIA

C51441665

2

10488117

25/06/2015 *

3,950,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, 2ND FLOOR, CHANDRALOK BUILDING, 36, JANPATH, NEW DELHI,

Delhi - 110001,

INDIA

C62197843

3

10487210

14/03/2014

1,350,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, 2ND FLOOR, CHANDRALOK BUILDING, 36, JANPATH, NEW DELHI,

Delhi - 110001,

INDIA

C01226281

4

10248950

22/02/2012 *

250,000,000.00

STATE BANK OF HYDERABAD

COMMERCIAL BRANCH, 74, JANPATH, NEW DELHI,

Delhi - 110001,

 INDIA

B33882267

5

10137766

01/08/2013 *

370,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI,

Maharashtra - 400013,

 INDIA

B85246346

 

* Date of charge modification

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.16

UK Pound

1

Rs. 101.22

Euro

1

Rs. 74.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.